RY 178.99 1.5488% SHOP 160.81 0.7392% TD 75.42 -5.3226% ENB 61.85 0.7657% BN 84.99 -0.4568% TRI 237.89 0.3332% CNQ 46.76 0.3864% CP 107.17 -0.177% CNR 153.67 -0.376% BMO 137.97 2.8476% BNS 77.79 -0.0129% CSU 4695.5 -0.8445% CM 93.5 4.3876% MFC 46.04 1.3874% ATD 82.52 -0.2297% NGT 56.55 -2.8517% TRP 68.97 0.0871% SU 55.12 1.8477% WCN 267.67 -0.4352% L 193.3 3.463%
Last update at 2024-12-05T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -10.18500M | -4.68600M | 18.61M | 13.57M | -52.49929M |
Minority interest | 0.00900M | 0.00400M | - | 3.59M | 3.74M |
Net income | -8.86100M | -7.32400M | 9.95M | 7.46M | -36.92831M |
Selling general administrative | 7.17M | 7.24M | 8.41M | 10.44M | 14.53M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 10.24M | 24.52M | 70.31M | 66.97M | 34.54M |
Reconciled depreciation | 7.78M | 12.40M | 21.12M | 28.91M | 26.10M |
Ebit | -9.66600M | -0.62000M | 21.69M | 16.14M | -11.03200M |
Ebitda | -1.95500M | 7.91M | 39.64M | 47.89M | -23.38623M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -7.96100M | -0.85500M | 35.09M | 21.85M | -9.07339M |
Other operating expenses | 2.84M | 1.78M | 8.91M | 1.43M | 0.38M |
Interest expense | 0.45M | 0.19M | 0.07M | 3.79M | 2.13M |
Tax provision | -1.31500M | 2.64M | 8.66M | 11.23M | -1.16039M |
Interest income | 1.02M | 3.44M | 0.00519M | - | - |
Net interest income | -1.68400M | 2.96M | -0.19086M | -5.40537M | -3.01218M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -1.31500M | 2.64M | 6.67M | 7.87M | -0.81900M |
Total revenue | 49.71M | 64.39M | 114.55M | 145.89M | 173.94M |
Total operating expenses | - | - | - | 45.11M | 43.62M |
Cost of revenue | 39.47M | 39.87M | 44.24M | 78.92M | 139.40M |
Total other income expense net | -0.54000M | -6.79200M | -16.01402M | -2.87611M | -40.41371M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -8.87000M | -7.32800M | 9.95M | 2.34M | -51.33891M |
Net income applicable to common shares | -8.86100M | -7.32400M | 7.67M | 5.22M | -26.06400M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 104.28M | 97.32M | 97.99M | 136.93M | 151.54M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | 9.37M | 3.51M | 0.11M | 1.26M |
Total liab | 62.71M | 48.50M | 40.89M | 57.38M | 70.56M |
Total stockholder equity | 41.41M | 48.64M | 56.91M | 79.55M | 80.97M |