RY 151.2 -0.6636% TD 80.12 0.9577% SHOP 83.0 1.3802% CNR 158.42 -0.9751% ENB 50.51 0.0198% CP 113.01 0.9108% BMO 119.55 0.3357% TRI 227.18 0.6334% CNQ 47.185 -0.851% BN 64.45 1.7524% ATD 82.17 -0.8208% CSU 4335.0 0.7153% BNS 62.975 -0.3402% CM 69.78 0.7508% SU 53.02 0.9136% TRP 57.81 1.1018% NGT 63.51 -3.5535% WCN 241.16 -2.9029% MFC 35.73 0.7614% BCE 45.805 0.0546%

Avidian Gold Corp

Basic Materials CA AVG

0.01CAD
-(-%)

Last update at 2024-07-24T13:30:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0050.06
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap1.85M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.00449M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.74031M -0.98150M -5.83167M -3.29643M -1.50226M
Minority interest 0.00000M 0.70M 0.32M 0.23M 0.06M
Net income -1.74031M -0.28233M -5.51166M -2.74703M -1.48758M
Selling general administrative 0.52M 1.36M 1.22M 0.76M 1.24M
Selling and marketing expenses - - - - -
Gross profit -0.03605M -0.03645M -0.02604M -0.02503M -0.03097M
Reconciled depreciation 0.04M 0.04M 0.03M 0.03M 0.03M
Ebit - -5.43142M -4.67638M -3.07506M -3.36255M
Ebitda - -0.94505M -5.56262M -3.13065M -1.36026M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -1.40723M -5.43142M -4.67638M -2.57725M -3.36255M
Other operating expenses - - - - -
Interest expense - 0.00000M 0.24M 0.14M 0.11M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.08889M 0.00000M -0.24300M -0.14074M -0.11103M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.41M 5.43M 4.68M 2.58M 3.36M
Cost of revenue 0.04M 0.04M 0.03M 0.03M 0.03M
Total other income expense net -0.33307M 4.45M -0.91229M -0.57844M 1.97M
Discontinued operations - - - - -
Net income from continuing ops -1.74031M -0.98150M -5.83167M -3.29643M -1.50226M
Net income applicable to common shares - -0.28233M -5.51166M -2.74703M -1.48758M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 1.29M 1.96M 5.52M 1.13M 1.41M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.72M 0.18M 3.21M 0.78M 0.89M
Total stockholder equity 0.57M 1.78M 1.70M 0.12M 0.46M
Deferred long term liab - - - - -
Other current liab - - - 0.00734M 0.03M
Common stock - 19.54M 19.33M 12.34M 10.26M
Capital stock 19.93M 19.54M 19.33M 12.34M 10.26M
Retained earnings -21.52543M -19.78513M -19.27161M -13.29686M -10.58018M
Other liab - 0.03M 2.85M 0.18M 0.06M
Good will - - - - -
Other assets - - - - -
Cash 0.05M 0.27M 5.22M 0.93M 0.75M
Cash and equivalents - - - - -
Total current liabilities 0.62M 0.14M 0.36M 0.17M 0.52M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 2.03M 1.64M 1.08M 0.78M
Property plant equipment - 0.07M 0.11M 0.10M 0.62M
Total current assets 0.09M 0.37M 5.41M 1.03M 0.79M
Long term investments 1.17M 1.52M - - -
Net tangible assets - 1.78M 1.70M 0.12M 0.46M
Short term investments - - - - -
Net receivables 0.00985M 0.11M 0.19M 0.11M 0.04M
Long term debt - - - 0.43M 0.32M
Inventory - - - - -
Accounts payable 0.62M 0.10M 0.33M 0.16M 0.49M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 1.20M 1.59M 0.11M 0.10M 0.62M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.00000M -2.14268M -0.03400M - 0.00000M
Change to liabilities - 0.10M 0.19M -0.35054M 0.01M
Total cashflows from investing activities - -2.14268M -0.03400M -0.03400M -0.03400M
Net borrowings - - -0.82910M -0.82910M 0.53M
Total cash from financing activities 0.28M 0.89M 7.47M 2.09M 1.28M
Change to operating activities - -0.07099M -0.07099M -0.07099M -0.07099M
Net income -1.74031M -0.28233M -5.51166M -2.74703M -1.48758M
Change in cash -0.21654M -4.95353M 4.29M 0.17M -1.16740M
Begin period cash flow 0.27M 5.22M 0.93M 0.75M 1.92M
End period cash flow 0.05M 0.27M 5.22M 0.93M 0.75M
Total cash from operating activities -0.49742M -3.70043M -3.14618M -1.91627M -2.44820M
Issuance of capital stock 0.30M 0.00000M 8.45M 2.17M 0.71M
Depreciation 0.04M 0.04M 0.03M 0.52M 0.03M
Other cashflows from investing activities - -0.85708M -0.85708M -0.85708M -0.85708M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.03M -0.14448M -0.08488M -0.07027M 0.06M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 0.86M 0.05M -0.08224M 0.25M
Change to netincome - -3.34161M 2.13M 0.66M -1.13204M
Capital expenditures 0.00000M 0.00000M 0.03M 0.03M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.55M -0.11294M 0.11M -0.42080M 0.08M
Stock based compensation 0.12M 0.40M 0.47M 0.28M 0.71M
Other non cash items 0.21M 1.45M 1.29M 0.97M 0.20M
Free cash flow -0.49742M -3.70043M -3.18018M -1.91627M -2.44820M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
AVG
Avidian Gold Corp
- -% 0.01 - - - 2.76 -2.6296
ARTG
Artemis Gold Inc
-0.155 1.38% 11.04 - 204.08 - 1.97 -124.5374
NFG
New Found Gold Corp
-0.09 2.39% 3.67 - - - 16.58 -9.2118
RML
Rusoro Mining Ltd
-0.015 1.10% 1.35 - - - - -42.9377
GRZ
Gold Reserve Inc
0.19 3.51% 5.61 - - 218.78 9.90 -56.1635

Reports Covered

Stock Research & News

Profile

Avidian Gold Corp. engages in the acquisition, exploration, and development of gold properties in North America. It also explores for silver and copper properties. The company holds 100% interests in the Golden Zone property covering an area of 12,525 hectares located in Alaska; the Amanita property claims totaling 1,460 hectares situated to the northeast of Fairbanks, Alaska; and the Jungo Property covering an area of 2,000 hectares located in Humboldt mineral trend, Nevada. It also holds 100% interests in the Labrador west iron ore project located in Labrador; and holds 100% interests in the Lac Pegma copper-nickel-cobalt sulphide deposit located in Quebec. Avidian Gold Corp. was founded in 2011 and is headquartered in Toronto, Canada.

Avidian Gold Corp

18 King Street East, Toronto, ON, Canada, M5C 1C4

Key Executives

Name Title Year Born
Mr. Stephen Roebuck B.Sc., P.Geo., PGEO CEO, Pres & Director NA
Ms. Donna Ruth McLean B.A., BA Chief Financial Officer 1955
Mr. John N. Schaff B.Sc. VP of Exploration NA
Mr. Ken Brook Pres of Avidian Gold US Inc. & Avidian Gold Alaska Inc. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.