0
Signin
countryflagCA

888-969-2592

RY 151.2 -0.6636% TD 80.12 0.9577% SHOP 83.0 1.3802% CNR 158.42 -0.9751% ENB 50.51 0.0198% CP 113.01 0.9108% BMO 119.55 0.3357% TRI 227.18 0.6334% CNQ 47.185 -0.851% BN 64.45 1.7524% ATD 82.17 -0.8208% CSU 4335.0 0.7153% BNS 62.975 -0.3402% CM 69.78 0.7508% SU 53.02 0.9136% TRP 57.81 1.1018% NGT 63.51 -3.5535% WCN 241.16 -2.9029% MFC 35.73 0.7614% BCE 45.805 0.0546%

Blue Star Gold Corp

Basic Materials CA BAU

0.11CAD
-0.005(4.35%)

Last update at 2024-07-25T14:20:00Z

Day Range

0.110.12
LowHigh

52 Week Range

0.190.56
LowHigh

Fundamentals

  • Previous Close 0.12
  • Market Cap28.66M
  • Volume84069
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.19091M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.00227M
  • Diluted EPS TTM-0.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Income before tax -2.36079M -3.67862M -2.86149M -1.71269M -0.66026M
Minority interest - - - - -
Net income -1.46571M -3.67862M -2.58119M -1.38884M -0.66026M
Selling general administrative 1.94M 2.20M 1.72M 1.49M 0.63M
Selling and marketing expenses - - - - -
Gross profit -0.15692M -0.16820M -0.02959M -0.00171M -0.00171M
Reconciled depreciation 0.16M 0.17M 0.03M 0.00171M 0.00171M
Ebit -1.38980M -1.67960M -1.45782M -1.20525M -0.56932M
Ebitda -1.93656M -2.88034M -1.71879M -1.48856M -0.62756M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -2.09347M -2.36681M -1.74838M -1.49027M -0.62926M
Other operating expenses - - - - -
Interest expense 0.27M 0.63M 1.11M 0.22M 0.00000M
Tax provision -0.89507M 0.00000M -0.28030M -0.32386M -
Interest income - - - - 0.00000M
Net interest income -0.26731M -0.63008M -1.11312M -0.22242M 0.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.89507M - -0.28030M -0.32386M -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.09M 2.37M 1.75M 1.49M 0.63M
Cost of revenue 0.16M 0.17M 0.03M 0.00171M 0.00171M
Total other income expense net - -0.68173M - - -0.03100M
Discontinued operations - - - - -
Net income from continuing ops -1.46571M -3.67862M -2.58119M -1.38884M -0.66026M
Net income applicable to common shares -1.46571M -3.67862M -2.58119M -1.38884M -0.66026M
Preferred stock and other adjustments - - - - -
Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Total assets 27.91M 23.75M 14.78M 6.31M 2.59M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.14M 0.30M 0.28M 0.26M 0.02M
Total liab 2.86M 2.90M 8.57M 4.40M 0.58M
Total stockholder equity 25.05M 20.85M 6.21M 1.91M 2.01M
Deferred long term liab - - - - -
Other current liab - 0.17M 0.04M 0.33M 0.21M
Common stock 39.08M 33.94M 15.39M 8.96M 8.96M
Capital stock 39.08M 33.94M 15.39M 8.96M 8.96M
Retained earnings -16.37766M -15.23508M -11.71505M -9.13386M -7.74502M
Other liab - 0.15M - - -
Good will - - - - -
Other assets 3.07M 2.99M 2.76M 0.88M 0.00783M
Cash 1.06M 2.43M 0.13M 0.09M 0.02M
Cash and equivalents - - - - -
Total current liabilities 2.62M 2.75M 2.83M 1.45M 0.38M
Current deferred revenue - - - - -
Net debt 1.16M - 7.01M 3.35M 0.18M
Short term debt - - - 0.49M -
Short long term debt 2.21M 2.28M 1.55M 0.49M -
Short long term debt total - - - - -
Other stockholder equity 2.35M 2.15M 2.54M 2.08M 0.79M
Property plant equipment 23.60M 17.89M 11.28M 4.99M 2.55M
Total current assets 1.24M 2.87M 0.75M 0.45M 0.04M
Long term investments - - - - -
Net tangible assets 25.05M 20.85M 6.21M 1.91M 2.01M
Short term investments - - - - -
Net receivables 0.04M 0.14M 0.34M 0.09M 0.00678M
Long term debt - - 5.59M 2.95M 0.20M
Inventory - - - - -
Accounts payable 0.12M 0.12M 0.47M 0.58M 0.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 5.87M 2.56M
Deferred long term asset charges - - - - -
Non current assets total 26.67M 20.88M 14.03M 5.87M 2.56M
Capital lease obligations 0.29M 0.15M 0.31M - -
Long term debt total - - - - -
Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Investments -5.62852M -7.49200M -7.99083M -2.79474M -0.67390M
Change to liabilities -0.00688M -0.00869M -0.10762M 0.11M -0.21960M
Total cashflows from investing activities -5.62852M -7.49200M -7.99083M -2.79474M -0.67390M
Net borrowings -0.16793M -0.24649M 6.31M 4.00M 0.20M
Total cash from financing activities 5.72M 11.72M 10.01M 3.89M 1.68M
Change to operating activities - -0.21441M -0.14926M -0.15460M -0.14221M
Net income -1.46571M -3.67862M -2.58119M -1.38884M -0.66026M
Change in cash -1.37811M 2.31M 0.03M 0.08M 0.02M
Begin period cash flow 2.43M 0.13M 0.09M 0.02M -0.00354M
End period cash flow 1.06M 2.43M 0.13M 0.09M 0.02M
Total cash from operating activities -1.46790M -1.92062M -1.98951M -1.01778M -0.99036M
Issuance of capital stock 6.06M 11.21M - 0.00000M 1.53M
Depreciation 0.16M 0.17M 0.03M 0.00171M 0.03M
Other cashflows from investing activities -0.05887M -0.05887M -0.19453M -0.87500M -0.87500M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - 0.02M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.17524M -0.29606M -0.03141M -0.10789M -0.05206M
Change to netincome -0.43632M 1.81M 0.82M 0.42M 0.42M
Capital expenditures 5.57M 7.49M 7.80M 1.92M 0.67M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.28M -0.22310M -0.25688M -0.04668M -0.36181M
Stock based compensation 0.20M 0.55M 0.16M 0.52M -
Other non cash items 0.26M 0.58M 0.94M 0.22M -
Free cash flow -1.54772M -9.41262M -9.78581M -2.93752M -1.66427M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BAU
Blue Star Gold Corp		 -0.005 4.35% 0.11 - - - 1.06 -12.1787
ARTG
Artemis Gold Inc		 -0.155 1.38% 11.04 - 204.08 - 1.97 -124.5374
NFG
New Found Gold Corp		 -0.09 2.39% 3.67 - - - 16.58 -9.2118
RML
Rusoro Mining Ltd		 -0.015 1.10% 1.35 - - - - -42.9377
GRZ
Gold Reserve Inc		 0.19 3.51% 5.61 - - 218.78 9.90 -56.1635

Reports Covered

Stock Research & News

View All

Profile

Blue Star Gold Corp. engages in the acquiring, exploring, and evaluating mineral properties in Canada. Its flagship asset is the Ulu Gold Project that comprise the Ulu Mining Lease and the contiguous Hood River Property that covers an area of approximately 12,000 hectares located in the west Kitikmeot Region of Nunavut, Canada. The company was formerly known as WPC Resources Inc. and changed its name to Blue Star Gold Corp. in January 2019. Blue Star Gold Corp. was incorporated in 2007 and is headquartered in Vancouver, Canada.

Blue Star Gold Corp

700 West Pender Street, Vancouver, BC, Canada, V6C 1G8

Key Executives

Name Title Year Born
Mr. Grant David Ewing P.Geo Chief Exec. Officer 1961
Ms. Ke Feng Yuan B.A., CPA, CGA, CPA Chief Financial Officer 1973
Mr. Peter M. Kuhn Gen. Mang. 1955
Mr. Eugene Flood Technical Advisor NA
Mr. Darren Lindsay BSc (Honours), P.Geo., PGeo VP of Exploration NA
Mr. Mike C. Stewart P.Eng. Corp. Sec. NA
Ms. Jan Urata Corp. Sec. 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.