RY 168.67 -0.3957% SHOP 181.92 0.4972% TD 84.64 -0.5289% ENB 61.08 -5.4782% BN 86.25 0.7358% TRI 246.24 -3.0017% CNQ 42.67 -1.0665% CP 109.88 -0.9822% CNR 144.04 -1.0306% BMO 143.21 0.4771% BNS 72.59 -0.0551% CSU 4934.8398 -0.5383% CM 88.01 -0.0454% MFC 42.07 0.0476% ATD 72.35 -1.6449% NGT 65.97 -2.6704% TRP 65.14 -3.0655% SU 56.05 -1.1115% WCN 267.86 -0.0709% L 178.36 -0.8836%
Last update at 2025-02-14T20:59:00Z
Breakdown | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 |
Income before tax | -2.78410M | -2.36079M | -3.67862M | -2.86149M | -1.71269M |
Minority interest | - | - | - | - | - |
Net income | -2.53117M | -1.46571M | -3.67862M | -2.58119M | -1.38884M |
Selling general administrative | 1.92M | 1.94M | 2.20M | 1.72M | 1.49M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -0.10360M | -0.15692M | -0.16820M | -0.02959M | -0.00171M |
Reconciled depreciation | 0.10M | 0.16M | 0.17M | 0.03M | 0.00171M |
Ebit | -2.48059M | -2.09347M | -2.36681M | -1.74838M | -1.49027M |
Ebitda | -2.37699M | -1.93656M | -2.19861M | -1.71879M | -1.48856M |
Depreciation and amortization | 0.10M | 0.16M | 0.17M | 0.03M | 0.00171M |
Non operating income net other | - | - | - | - | - |
Operating income | -2.48059M | -2.09347M | -2.36681M | -1.74838M | -1.49027M |
Other operating expenses | 2.48M | 2.09M | 2.37M | 1.75M | 1.49M |
Interest expense | 0.30M | 0.27M | 0.63M | 1.11M | 0.22M |
Tax provision | -0.25292M | -0.89507M | 0.00000M | -0.28030M | -0.32386M |
Interest income | - | - | - | - | - |
Net interest income | -0.30351M | -0.26731M | -0.63008M | -1.11312M | -0.22242M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.25292M | -0.89507M | 0.63M | -0.28030M | -0.32386M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 2.38M | 1.94M | 2.20M | 1.72M | 1.49M |
Cost of revenue | 0.10M | 0.16M | 0.17M | 0.03M | 0.00171M |
Total other income expense net | -0.30351M | -0.26731M | -0.68173M | -1.11312M | -0.22242M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -2.53117M | -1.46571M | -3.67862M | -2.58119M | -1.38884M |
Net income applicable to common shares | - | -1.46571M | -3.67862M | -2.58119M | -1.38884M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 |
Total assets | 32.66M | 27.91M | 23.75M | 14.78M | 6.31M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.06M | 0.14M | 0.30M | 0.28M | 0.26M |
Total liab | 2.45M | 2.86M | 2.90M | 8.57M | 4.40M |
Total stockholder equity | 30.21M | 25.05M | 20.85M | 6.21M | 1.91M |