Last update at 2024-11-06T16:50:00Z
Breakdown | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
Income before tax | -2.36079M | -3.67862M | -2.86149M | -1.71269M | -0.66026M |
Minority interest | - | - | - | - | - |
Net income | -1.46571M | -3.67862M | -2.58119M | -1.38884M | -0.66026M |
Selling general administrative | 1.94M | 2.20M | 1.72M | 1.49M | 0.63M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -0.15692M | -0.16820M | -0.02959M | -0.00171M | -0.00171M |
Reconciled depreciation | 0.16M | 0.17M | 0.03M | 0.00171M | 0.00171M |
Ebit | -1.38980M | -1.67960M | -1.45782M | -1.20525M | -0.56932M |
Ebitda | -1.93656M | -2.88034M | -1.71879M | -1.48856M | -0.62756M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -2.09347M | -2.36681M | -1.74838M | -1.49027M | -0.62926M |
Other operating expenses | - | - | - | - | - |
Interest expense | 0.27M | 0.63M | 1.11M | 0.22M | 0.00000M |
Tax provision | -0.89507M | 0.00000M | -0.28030M | -0.32386M | - |
Interest income | - | - | - | - | 0.00000M |
Net interest income | -0.26731M | -0.63008M | -1.11312M | -0.22242M | 0.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.89507M | - | -0.28030M | -0.32386M | - |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 2.09M | 2.37M | 1.75M | 1.49M | 0.63M |
Cost of revenue | 0.16M | 0.17M | 0.03M | 0.00171M | 0.00171M |
Total other income expense net | - | -0.68173M | - | - | -0.03100M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -1.46571M | -3.67862M | -2.58119M | -1.38884M | -0.66026M |
Net income applicable to common shares | -1.46571M | -3.67862M | -2.58119M | -1.38884M | -0.66026M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
Total assets | 27.91M | 23.75M | 14.78M | 6.31M | 2.59M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.14M | 0.30M | 0.28M | 0.26M | 0.02M |
Total liab | 2.86M | 2.90M | 8.57M | 4.40M | 0.58M |
Total stockholder equity | 25.05M | 20.85M | 6.21M | 1.91M | 2.01M |
Deferred long term liab | - | - |