RY 178.99 1.5488% SHOP 160.81 0.7392% TD 75.42 -5.3226% ENB 61.85 0.7657% BN 84.99 -0.4568% TRI 237.89 0.3332% CNQ 46.76 0.3864% CP 107.17 -0.177% CNR 153.67 -0.376% BMO 137.97 2.8476% BNS 77.79 -0.0129% CSU 4695.5 -0.8445% CM 93.5 4.3876% MFC 46.04 1.3874% ATD 82.52 -0.2297% NGT 56.55 -2.8517% TRP 68.97 0.0871% SU 55.12 1.8477% WCN 267.67 -0.4352% L 193.3 3.463%
Last update at 2024-12-04T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -2.92148M | -2.82964M | -3.77178M | -13.02032M | 3.57M |
Minority interest | - | - | - | - | - |
Net income | -2.92148M | -2.82964M | -3.70698M | -12.44331M | 3.10M |
Selling general administrative | 3.92M | 4.92M | 5.79M | 9.19M | 6.55M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2.35M | 2.89M | 3.94M | 0.64M | 10.40M |
Reconciled depreciation | 1.11M | 1.32M | 1.84M | 2.32M | 0.98M |
Ebit | - | -3.40414M | -3.60199M | -8.78280M | 2.40M |
Ebitda | -1.36035M | -1.11518M | -1.49774M | -10.09915M | 5.11M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -2.46673M | -2.35523M | -3.02629M | -9.83294M | 2.40M |
Other operating expenses | - | - | - | - | - |
Interest expense | 0.45M | 0.39M | 0.43M | 0.60M | 0.56M |
Tax provision | 0.00000M | 0.00000M | -0.06480M | -0.57701M | 0.47M |
Interest income | 0.00011M | 0.00327M | 0.00417M | 0.00179M | 0.00858M |
Net interest income | -0.45021M | -0.38737M | -0.42899M | -0.59447M | -0.55530M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | -0.06480M | -0.57701M | 0.47M |
Total revenue | 13.39M | 15.40M | 24.12M | 37.70M | 37.72M |
Total operating expenses | 15.86M | 17.76M | 27.14M | 47.53M | 35.32M |
Cost of revenue | 11.04M | 12.51M | 20.17M | 37.06M | 27.31M |
Total other income expense net | -0.00454M | -0.08703M | -0.31650M | -2.59292M | 1.73M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -2.92148M | -2.82964M | -3.70698M | -12.44331M | 3.10M |
Net income applicable to common shares | - | -2.82964M | -3.70698M | -12.44331M | 3.10M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 15.77M | 19.78M | 21.08M | 23.68M | 34.02M |
Intangible assets | 0.32M | 0.43M | 0.40M | 0.64M | 1.13M |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | - |
Total liab | 21.96M | 23.54M | 22.12M | 22.98M | 29.27M |
Total stockholder equity | -6.19396M | -3.75575M | -1.03385M | 0.70M | 4.75M |