RY 151.2 -0.6636% TD 80.12 0.9577% SHOP 83.0 1.3802% CNR 158.42 -0.9751% ENB 50.51 0.0198% CP 113.01 0.9108% BMO 119.55 0.3357% TRI 227.18 0.6334% CNQ 47.185 -0.851% BN 64.45 1.7524% ATD 82.17 -0.8208% CSU 4335.0 0.7153% BNS 62.975 -0.3402% CM 69.78 0.7508% SU 53.02 0.9136% TRP 57.81 1.1018% NGT 63.51 -3.5535% WCN 241.16 -2.9029% MFC 35.73 0.7614% BCE 45.805 0.0546%

Blackrock Silver Corp

Basic Materials CA BRC

0.245CAD
-0.015(5.77%)

Last update at 2024-07-25T15:33:00Z

Day Range

0.240.26
LowHigh

52 Week Range

0.190.58
LowHigh

Fundamentals

  • Previous Close 0.26
  • Market Cap37.64M
  • Volume260700
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-10.08778M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.06

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Income before tax -17.50902M -28.02114M -11.70158M -1.69372M -1.14804M
Minority interest - - - - -
Net income -17.50902M -28.02114M -11.70158M -1.69372M -1.14804M
Selling general administrative 4.09M 7.52M 6.05M 1.66M 1.13M
Selling and marketing expenses - - - - -
Gross profit - 0.00000M -0.00491M - 0.00000M
Reconciled depreciation 0.04M 0.02M 0.00491M - -
Ebit -17.91213M -28.11381M -11.53788M -2.28023M -1.10323M
Ebitda -17.45769M -27.98490M -11.68069M -1.67996M -1.13537M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -18.06501M -28.19766M -11.63835M -1.66448M -1.13109M
Other operating expenses - - - - -
Interest expense 0.01M 0.01M 0.02M 0.01M 0.01M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.01428M -0.01339M -0.01598M -0.01376M -0.01267M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - 0.00000M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 18.07M 28.20M 11.64M 1.66M 1.13M
Cost of revenue - 0.00000M 0.00491M - 0.00000M
Total other income expense net 0.57M 0.19M -0.04725M -0.01548M -0.00428M
Discontinued operations - - - - -
Net income from continuing ops -17.50902M -28.02114M -11.70158M -1.69372M -1.14804M
Net income applicable to common shares -17.50902M -28.02114M -11.70158M -2.34709M -1.14804M
Preferred stock and other adjustments - - - - -
Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Total assets 8.45M 11.44M 8.47M 2.75M 1.13M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - 0.05M -
Total liab 1.03M 1.50M 1.51M 0.58M 0.19M
Total stockholder equity 7.42M 9.94M 6.95M 2.17M 0.94M
Deferred long term liab - - - - -
Other current liab - 0.26M 0.24M 0.10M -
Common stock 61.12M 41.67M 19.70M 6.76M 4.40M
Capital stock 61.12M 41.67M 19.70M 6.76M 4.40M
Retained earnings -63.65381M -46.14479M -18.12365M -6.42207M -4.02540M
Other liab 0.09M 0.18M 0.02M - -
Good will - - - - -
Other assets 0.03M 0.03M 0.03M 0.03M -
Cash 3.65M 8.54M 6.59M 0.88M 0.21M
Cash and equivalents - - - - -
Total current liabilities 0.95M 1.32M 1.49M 0.58M 0.19M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - 0.13M 0.11M
Short long term debt - - - 0.13M 0.11M
Short long term debt total - - - - -
Other stockholder equity 9.95M 14.42M 5.37M 1.14M 0.57M
Property plant equipment 4.35M 2.65M 1.68M 0.93M 0.71M
Total current assets 4.06M 8.76M 6.76M 1.09M 0.42M
Long term investments 0.03M 0.03M 0.03M 0.03M -
Net tangible assets 7.42M 9.94M 6.95M 1.47M 0.94M
Short term investments - - - - -
Net receivables 0.17M 0.08M 0.05M 0.02M 0.03M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.75M 0.83M 1.24M 0.34M 0.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 1.66M 0.71M
Deferred long term asset charges - - - - -
Non current assets total 4.39M 2.69M 1.71M 1.66M 0.71M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Investments -1.43935M -1.07383M -0.78894M -0.57194M -0.55547M
Change to liabilities -0.00551M -0.50090M 0.90M 0.32M 0.01M
Total cashflows from investing activities -1.43935M -1.07383M -0.78894M -0.24345M -0.55547M
Net borrowings - - -0.13139M 0.01M 0.03M
Total cash from financing activities 14.27M 27.45M 13.47M 2.35M 1.59M
Change to operating activities -0.32716M 0.00685M 0.21M 0.00257M -0.07023M
Net income -17.50902M -28.02114M -11.70158M -2.34709M -1.14804M
Change in cash -4.88626M 1.95M 5.71M 0.67M 0.12M
Begin period cash flow 8.54M 6.59M 0.88M 0.21M 0.09M
End period cash flow 3.65M 8.54M 6.59M 0.88M 0.21M
Total cash from operating activities -17.47184M -24.65297M -6.99071M -1.43741M -0.91197M
Issuance of capital stock 15.43M 24.22M 13.60M 2.29M 1.55M
Depreciation 0.04M 0.02M 0.00491M 0.00491M 0.00491M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.08675M -0.02688M -0.03312M 0.01M -0.02440M
Sale purchase of stock - - - - -
Other cashflows from financing activities -1.15976M -1.81006M -0.72636M -0.01111M -0.04270M
Change to netincome 0.42M 3.87M 3.63M 0.58M 0.32M
Capital expenditures 1.44M 1.07M 0.79M 0.24M 0.56M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.41942M -0.52092M 1.08M 0.00727M -0.08164M
Stock based compensation 0.23M 3.92M 3.63M 0.57M -
Other non cash items -0.06233M -0.02159M -0.03506M 0.01M 0.00933M
Free cash flow -18.91119M -25.72680M -7.77965M -1.68086M -1.46744M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BRC
Blackrock Silver Corp
-0.015 5.77% 0.24 - - - 5.31 -3.6484
GBU
Gabriel Resources Ltd
0.005 50.00% 0.01 - - - 160.33 -59.7294
MTA
Metalla Royalty & Streaming Ltd
-0.07 1.73% 3.97 - 117.65 92.59 2.07 91.72 -83.2588
BRVO
Bravo Mining Corp
-0.12 3.66% 3.16 - - 333.15 4.05 -59.1734
ABRA
AbraSilver Resource Corp
-0.1 3.98% 2.41 - - - 7.05 -7.7708

Reports Covered

Stock Research & News

Profile

Blackrock Silver Corp. engages in the acquisition, exploration, and development of mineral properties in the United States. The company primarily explores for gold and silver deposits. Its flagship property is the Tonopah West silver-gold project that consists of 100 patented and 279 unpatented claims covering approximately 25.5 square kilometers located in the Walker Lane trend of western Nevada. The company was formerly known as Blackrock Gold Corp. and changed its name to Blackrock Silver Corp. in March 2021. Blackrock Silver Corp. was incorporated in 1999 and is headquartered in Vancouver, Canada.

Blackrock Silver Corp

200 Granville Street, Vancouver, BC, Canada, V6C 1S4

Key Executives

Name Title Year Born
Mr. William Carl Howald Exec. Chairman 1962
Mr. Andrew Pollard Pres, CEO & Director NA
Mr. Randip S. Minhas B.B.A., BBA, C.A., CPA, CA, CPA Chief Financial Officer 1972
Mr. Daniel Vickerman Sr. VP of Corp. Devel. & Director NA
Mr. Amit Kumar M.Sc., M.Sc. Geo. Corp. Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.