Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
4.11 CAD 0.36 ( 9.60%)
Last update at 2026-11-04T14:36:00Z
VOLUME
45443
Market Cap
46.79M
P/E
26.36

Momentum Score

…

BioRem Inc., a clean technology engineering company, designs, manufactures, distributes, and sells air pollution control systems that are used to eliminate odors, volatile organic compounds, and hazardous air pollutants. The company offers biofilters; biotrickling filters; multi-stage systems; biogas desulfurization systems; dry scrubber adsorption systems; and cannabis odor control systems. It also sells biofiltration media products under the BIOSORBENS, XLD, BIOPAK, BIOROLL, and BIOBLOK names. The company operates in Canada, the United States, China, and internationally. BioRem Inc. was founded in 1990 and is headquartered in Puslinch, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
3.93
Low
4.11
High
52 Week Price Range
1.67
Low
3.05
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Public information on BioRem Inc. (BRM.V) is limited; available filings and disclosures do not clearly describe the company's core operations or markets. The issuer appears to be a small-cap listing on the TSX Venture Exchange with no publicly documented revenue drivers or product roadmap. Investors may find potential upside if future disclosures demonstrate commercial traction, but should view the equity as speculative until fundamentals are documented.

The primary investment risks are sparse public disclosure, low trading liquidity and the execution and financing risks typical of micro‑cap issuers.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
3.75
Dividend Yield
-
Revenue TTM
34.73M
Revenue Per Share
2.18
Gross Profit TTM
8.42M
Debt / Equity
0.62
ROE
19.05%
Net Debt
1.89M
ROCE
32.57%
Diluted EPS TTM
0.11

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 4.15M 2.79M 2.38M 2.03M 2.68M
Net income 3.04M 2.18M 1.61M 1.30M 2.09M
Selling general administrative 5.62M 1.63M 3.20M 1.82M 2.80M
Selling and marketing expenses - 2.28M 2.58M 2.10M 1.96M
Gross profit 10.06M 6.94M 8.76M 6.24M 7.02M
Reconciled depreciation 0.47M 0.38M 0.35M 0.34M 0.35M
Ebit - 3.09M 2.88M 2.33M 2.56M
Ebitda - 3.47M 3.23M 2.68M 2.92M
Depreciation and amortization - 0.38M 0.35M 0.34M 0.35M
Operating income 4.39M 3.09M 2.64M 2.07M 2.72M
Other operating expenses - 22.08M 25.98M 22.14M 21.81M
Interest expense 0.20M 0.27M 0.26M 0.04M 0.04M
Tax provision 1.10M 0.61M 0.77M 0.74M 0.59M
Net interest income -0.20M -0.27M -0.26M -0.04M -0.04M
Income tax expense - 0.61M 0.77M 0.74M 0.59M
Total revenue 37.42M 25.17M 28.86M 24.48M 24.38M
Total operating expenses 33.03M 3.85M 5.88M 3.90M 4.46M
Cost of revenue 27.36M 18.23M 20.10M 18.24M 17.36M
Total other income expense net -0.05M -0.30M -0.24M -0.26M 0.16M
Net income from continuing ops 3.04M 2.18M 1.61M 1.30M 2.09M
Net income applicable to common shares - - - 1.30M 2.09M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 28.51M 24.08M 20.73M 19.17M 21.95M
Other current assets - 2.33M - 0.49M 0.43M
Total liab 17.89M 17.36M 16.21M 17.20M 8.43M
Total stockholder equity 10.63M 6.72M 4.52M 1.96M 13.52M
Other current liab - 2.73M - 3.96M 3.20M
Common stock - 5.00M - 4.91M 17.20M
Capital stock 5.20M 5.00M 4.91M 4.91M 17.20M
Retained earnings 1.13M -1.92M -4.10M -5.71M -7.01M
Other assets - - - 1.86M 2.26M
Cash 5.21M 2.29M 3.78M 4.47M 8.87M
Total current liabilities 15.02M 13.89M 12.92M 13.23M 7.82M
Current deferred revenue - 4.31M - - -
Net debt - 1.89M 0.50M 0.54M -
Short term debt - 0.72M - - -
Short long term debt 0.57M 0.55M 1.30M 1.51M -
Short long term debt total - 4.19M - - -
Other stockholder equity - 2.37M - 0.60M 1.14M
Property plant equipment - - - 1.15M 1.42M
Total current assets 24.52M 20.60M 17.77M 16.17M 18.28M
Net tangible assets - - - 1.96M 13.52M
Net receivables 11.90M 15.08M 8.36M 10.13M 7.60M
Long term debt 1.86M 2.43M 2.98M 3.50M -
Inventory 2.90M 0.90M 0.89M 0.90M 0.94M
Accounts payable 4.02M 6.14M 4.71M 5.07M 1.81M
Accumulated other comprehensive income - 1.27M - - -
Non current assets total 3.99M 3.47M 2.96M 3.00M 3.68M
Capital lease obligations 1.13M 1.21M 0.47M 0.66M 0.83M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.37M -0.55M -0.20M -0.08M -0.34M
Change to liabilities - - - 3.49M 0.96M
Total cashflows from investing activities - - - -0.08M -0.34M
Net borrowings -0.73M - - 4.77M -0.20M
Total cash from financing activities -0.57M -1.33M -0.95M -7.56M -0.20M
Change to operating activities - - - 0.39M 1.66M
Net income 3.04M 2.18M 1.61M 1.30M 2.09M
Change in cash 2.92M -1.48M -0.70M -4.40M 2.40M
Begin period cash flow 2.29M 3.78M 4.47M 8.87M 6.47M
End period cash flow 5.21M 2.29M 3.78M 4.47M 8.87M
Total cash from operating activities 3.69M 0.49M 1.44M 3.78M 3.34M
Issuance of capital stock 0.16M 0.07M 0.00M - -
Depreciation 0.47M 0.38M 0.35M 0.34M 0.35M
Dividends paid - - - 5.09M -
Change to inventory -1.83M -0.04M 0.25M 0.04M 0.20M
Change to account receivables 0.04M -3.04M -1.33M -0.19M -2.64M
Sale purchase of stock - - 0.00M -12.41M -
Other cashflows from financing activities - -0.55M -0.20M 5.09M -0.34M
Change to netincome - - - 0.44M 0.58M
Capital expenditures 0.37M 0.55M 0.20M 0.08M 0.34M
Change in working capital -0.44M -2.74M -0.74M 1.70M 0.32M
Stock based compensation 0.14M 0.13M 0.09M 0.01M 0.02M
Other non cash items 0.08M 0.08M 0.04M 0.05M 0.04M
Free cash flow 3.31M -0.06M 1.24M 3.71M 2.99M

Peer Comparison*

Sector: Industrials Industry: Pollution & Treatment Controls

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
BRM
BioRem Inc.
0.36
9.60%
4.11 26.36 9.29 1.35 3.90 1.22 11.86
TMG
Thermal Energy International Inc.
-0.01
3.12%
0.15 - 21.98 0.92 6.18 0.89 17.14
QST
Questor Technology Inc.
-0.01
1.85%
0.27 - 6.00 1.22 0.42 0.72 9.32
APL
Appulse Corp
-
-%
0.23 - - 0.42 1.10 0.58 6.23
SAY
Sparta Capital Ltd
-
-%
0.02 - - 0.29 63.11 0.57 4.06

Profile*

BioRem Inc.

BioRem Inc., a clean technology engineering company, designs, manufactures, distributes, and sells air pollution control systems that are used to eliminate odors, volatile organic compounds, and hazardous air pollutants. The company offers biofilters; biotrickling filters; multi-stage systems; biogas desulfurization systems; dry scrubber adsorption systems; and cannabis odor control systems. It also sells biofiltration media products under the BIOSORBENS, XLD, BIOPAK, BIOROLL, and BIOBLOK names. The company operates in Canada, the United States, China, and internationally. BioRem Inc. was founded in 1990 and is headquartered in Puslinch, Canada.

7496 Wellington Road 34, Puslinch, ON, Canada, N0B 2J0

519 767 9100

Name Title Year Born
Mr. Derek S. Webb MBA, P.Eng. CEO, Pres & Director NA
Mr. Douglas Newman CFO & Sec. NA
Mr. Dan Costello Director of Operations NA
Mr. Mark Smit Director of Technical Services NA
Mr. Derek S. Webb MBA, P.Eng. CEO, President & Director NA
Mr. Douglas Newman CFO & Secretary NA
Mr. Douglas Newman BBA, CA, CPA CFO & Secretary NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…