RY 175.58 0.8443% SHOP 151.59 -0.941% TD 82.1 0.2932% ENB 64.44 0.0621% BN 85.46 0.8259% TRI 236.35 0.0381% CNQ 45.69 0.6609% CP 114.79 1.7281% CNR 153.65 2.3106% BMO 144.17 0.0972% BNS 74.34 0.3916% CSU 4540.9302 0.9091% CM 91.75 0.2294% MFC 44.24 1.0276% ATD 76.64 0.4193% NGT 59.7 -0.3672% TRP 67.94 0.0736% SU 56.64 0.3544% WCN 257.31 0.1674% L 186.83 1.5656%
Last update at 2025-01-23T14:30:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | 0.45M | -1.05378M | -1.56869M | -0.30782M | 0.02M |
Minority interest | - | - | - | - | - |
Net income | 0.45M | -1.05278M | -1.56869M | -0.30782M | 0.02M |
Selling general administrative | 0.64M | 1.00M | 0.75M | 0.55M | 0.67M |
Selling and marketing expenses | - | 0.00361M | 0.00459M | 0.00257M | 0.05M |
Gross profit | 0.32M | 0.13M | -0.63086M | 0.43M | 0.94M |
Reconciled depreciation | 0.21M | 0.16M | 0.16M | 0.15M | 0.17M |
Ebit | - | -1.04129M | -1.54404M | -0.27276M | 0.06M |
Ebitda | - | -0.87702M | -1.38556M | -0.12027M | 0.23M |
Depreciation and amortization | - | 0.16M | 0.16M | 0.15M | 0.17M |
Non operating income net other | - | - | - | - | - |
Operating income | -0.53423M | -1.04129M | -1.54404M | -0.27276M | 0.06M |
Other operating expenses | - | 3.20M | 2.73M | 1.68M | 2.35M |
Interest expense | 0.04M | 0.01M | 0.03M | 0.03M | 0.04M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | -0.04479M | -0.01635M | -0.02727M | -0.03244M | -0.03849M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | -0.00100M | 0.03M | 0.03M | - |
Total revenue | 2.02M | 2.16M | 1.18M | 1.41M | 2.40M |
Total operating expenses | 2.55M | 1.17M | 0.91M | 0.70M | 0.89M |
Cost of revenue | 1.70M | 2.03M | 1.81M | 0.98M | 1.46M |
Total other income expense net | 1.03M | -0.01249M | 0.00262M | -0.00262M | -0.03849M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 0.45M | -1.05378M | -1.56869M | -0.30782M | 0.02M |
Net income applicable to common shares | - | - | -1.56869M | -0.30782M | 0.02M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 2.11M | 0.90M | 1.50M | 1.34M | 1.15M |
Intangible assets | 0.00383M | 0.00441M | 0.00230M | 0.00244M | 0.00260M |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | 0.00030M |
Total liab | 2.01M | 1.37M | 1.28M | 1.40M | 1.50M |
Total stockholder equity | 0.10M | -0.46497M | 0.22M | -0.06421M | -0.35311M |
Deferred long term liab |