RY 172.3 -0.0754% SHOP 155.19 -3.7283% TD 79.63 1.362% ENB 60.665 1.9066% BN 81.79 1.3632% TRI 232.84 -1.2595% CNQ 47.65 2.0343% CP 106.72 0.2254% CNR 155.1 -0.5897% BMO 131.81 0.7106% BNS 75.525 0.6463% CSU 4522.7002 -1.0995% CM 89.8 0.1226% MFC 46.12 1.5412% ATD 82.47 4.7504% NGT 57.1 -1.1255% TRP 68.915 1.5996% SU 56.96 2.8159% WCN 258.53 -1.5686% L 180.85 -1.11%
Last update at 2024-11-13T14:30:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -0.10239M | 0.33M | 0.74M | 1.10M | 0.89M |
Minority interest | - | - | - | - | - |
Net income | 0.64M | 0.24M | 0.74M | 1.10M | 0.86M |
Selling general administrative | 0.17M | 1.70M | 1.47M | 1.54M | 1.79M |
Selling and marketing expenses | - | 0.06M | 0.03M | 0.04M | 0.09M |
Gross profit | 3.12M | 2.76M | 2.82M | 3.36M | 3.34M |
Reconciled depreciation | 0.48M | 0.51M | 0.51M | 0.49M | 0.49M |
Ebit | -0.34109M | 0.49M | 0.82M | 1.29M | 0.97M |
Ebitda | -0.17320M | 1.00M | 1.33M | 1.78M | 1.46M |
Depreciation and amortization | 0.17M | 0.51M | 0.51M | 0.49M | 0.49M |
Non operating income net other | - | - | - | - | - |
Operating income | -0.17320M | 0.49M | 0.82M | 1.29M | 0.97M |
Other operating expenses | 0.17M | 9.96M | 8.41M | 9.17M | 10.13M |
Interest expense | 0.10M | 0.11M | 0.10M | 0.11M | 0.15M |
Tax provision | 0.00000M | 0.10M | 0.03M | -0.10675M | 0.04M |
Interest income | 0.07M | 0.00000M | - | - | - |
Net interest income | 0.07M | -0.11136M | -0.10164M | -0.11500M | -0.15083M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.74522M | 0.10M | 0.10M | 0.11M | 0.04M |
Total revenue | 0.00000M | 10.45M | 9.23M | 10.46M | 11.09M |
Total operating expenses | 0.17M | 2.27M | 2.00M | 2.08M | 2.37M |
Cost of revenue | 8.65M | 7.69M | 6.41M | 7.10M | 7.75M |
Total other income expense net | 0.07M | -0.15822M | -0.07732M | -0.19240M | -0.07422M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -0.10239M | 0.24M | 0.74M | 1.10M | 0.86M |
Net income applicable to common shares | - | 0.24M | 0.74M | 1.10M | 0.86M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 9.00M | 10.39M | 10.36M | 10.00M | 9.62M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | - |
Total liab | 0.64M | 3.78M | 4.11M | 4.49M | 5.22M |
Total stockholder equity | 8.36M | 6.61M | 6.25M | 5.51M | 4.40M |
Deferred long term liab |