RY 152.64 -0.722% TD 79.42 -0.3638% SHOP 86.76 0.2311% CNR 165.66 -0.2529% ENB 50.17 0.8645% CP 114.78 0.4463% BMO 119.46 0.395% TRI 223.44 -0.1118% CNQ 48.32 -1.2265% BN 63.27 -0.1263% ATD 82.05 -0.231% CSU 4214.73 0.4019% BNS 64.16 -1.1707% CM 68.67 0.0146% SU 52.85 -0.7139% TRP 56.41 2.0441% NGT 64.6 -0.9202% WCN 247.72 -0.394% MFC 35.62 -0.6138% BCE 45.62 -0.2405%

Blackwolf Copper and Gold Ltd

Basic Materials CA BWCG

NoneCAD
-(-%)

Last update at 2024-07-16T16:03:00.566852Z

Day Range

--
LowHigh

52 Week Range

0.100.49
LowHigh

Fundamentals

  • Previous Close 0.11
  • Market Cap16.55M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.10441M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.08

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Income before tax -6.00207M -9.12420M -1.53134M -0.46221M 0.36M
Minority interest - - - - -
Net income -6.00207M -9.12420M -1.53134M -0.46221M 0.36M
Selling general administrative 2.18M 2.48M 1.14M 0.36M 0.40M
Selling and marketing expenses - - - - -
Gross profit - - - -0.01884M -
Reconciled depreciation 0.10M 0.09M 0.01M 0.02M 0.01M
Ebit -5.94006M -9.09713M -1.72368M -0.44129M -0.43304M
Ebitda -5.88371M -9.04099M -1.74933M -0.58254M 0.37M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -5.98820M -9.13362M -1.76267M -0.60137M -0.57731M
Other operating expenses - - - - -
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - - 0.00000M 0.00000M
Interest income 0.02M 0.02M 0.00769M 0.02M 0.02M
Net interest income 0.02M 0.02M 0.00769M 0.02M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 5.99M 9.13M 1.76M 0.60M 0.58M
Cost of revenue - - - 0.02M -
Total other income expense net -0.03737M -0.01238M 0.22M 0.12M 0.92M
Discontinued operations - - - - -
Net income from continuing ops -6.00207M -9.12420M -1.53134M -0.46221M 0.36M
Net income applicable to common shares -6.00207M -9.12420M -1.53916M -0.35103M 0.27M
Preferred stock and other adjustments - - - - -
Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Total assets 2.85M 2.41M 5.86M 1.07M 1.16M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 3.22M 2.49M 2.78M 6.03M 5.64M
Total stockholder equity -0.36417M -0.08030M 3.08M -4.95610M -4.47779M
Deferred long term liab - - - - -
Other current liab - - 0.06M 3.07M 0.22M
Common stock 86.34M 81.47M 76.09M 50.19M 50.19M
Capital stock 86.34M 81.47M 76.11M 66.08M 65.85M
Retained earnings -93.89864M -87.89657M -78.77237M -57.99785M -57.64681M
Other liab 1.73M 1.57M 1.69M 1.27M 1.27M
Good will - - - - -
Other assets 1.01M 0.91M 0.98M 0.73M 0.72M
Cash 0.61M 0.39M 4.73M 0.01M 0.11M
Cash and equivalents - - - - -
Total current liabilities 1.49M 0.92M 1.09M 3.31M 3.03M
Current deferred revenue - - - - -
Net debt - - - - 0.08M
Short term debt - - - - -
Short long term debt - - - - 0.19M
Short long term debt total - - - - -
Other stockholder equity 7.19M 6.35M 5.76M 4.04M 4.04M
Property plant equipment 0.81M 0.59M 0.07M 0.03M 0.05M
Total current assets 1.04M 0.91M 4.81M 0.05M 0.12M
Long term investments - - - - -
Net tangible assets -0.36417M -0.08030M 3.08M -3.76401M -3.41297M
Short term investments - - - - -
Net receivables 0.14M 0.07M 0.03M 0.00803M 0.00334M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.44M 0.89M 1.01M 0.10M 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.81M 0.91M 0.98M 0.97M 0.94M
Deferred long term asset charges - - - - -
Non current assets total 1.61M 1.50M 1.05M 1.01M 1.01M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Investments -0.28464M -0.62234M -0.03240M 0.00118M -0.03850M
Change to liabilities 0.47M -0.10608M 0.76M 0.05M 0.02M
Total cashflows from investing activities -0.28464M -0.62234M -0.03273M 0.00089M -0.02935M
Net borrowings - - - - -
Total cash from financing activities 5.58M 5.36M 5.50M 5.50M 5.50M
Change to operating activities 0.02M -0.05258M 0.09M 0.31M 0.28M
Net income -6.00207M -9.12420M -1.53916M -0.35103M 0.27M
Change in cash 0.22M -4.33528M 4.71M -0.07278M -0.26693M
Begin period cash flow 0.39M 4.73M 0.01M 0.11M 0.46M
End period cash flow 0.61M 0.39M 4.73M 0.01M 0.11M
Total cash from operating activities -5.08365M -9.07768M -0.75785M -0.07334M -0.23670M
Issuance of capital stock 5.76M 5.40M 5.94M - 0.00000M
Depreciation 0.10M 0.09M 0.01M 0.01M 0.01M
Other cashflows from investing activities -0.00643M -0.00643M 0.00319M 0.00089M 0.00415M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.11M -0.43529M -0.03709M -0.00126M 0.01M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.17540M -0.13502M -0.31511M -0.31511M -0.31511M
Change to netincome 0.21M 0.55M -0.04709M -0.09064M -0.83326M
Capital expenditures 0.41M 0.62M 0.04M 0.04M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.60M -0.59396M 0.81M 0.47M 0.41M
Stock based compensation 0.19M 0.59M 0.24M - -
Other non cash items - - -0.60318M -0.01369M -0.14513M
Free cash flow -5.49294M -9.70002M -0.85170M -0.09657M -0.35450M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BWCG
Blackwolf Copper and Gold Ltd
- -% - - - - 5.02 -4.0208
GBU
Gabriel Resources Ltd
-0.005 25.00% 0.01 - - - 160.33 -59.7294
MTA
Metalla Royalty & Streaming Ltd
-0.06 1.42% 4.17 - 117.65 92.59 2.07 91.72 -83.2588
BRVO
Bravo Mining Corp
-0.03 0.87% 3.42 - - 333.15 4.05 -59.1734
ABRA
AbraSilver Resource Corp
-0.04 1.54% 2.56 - - - 7.05 -7.7708

Reports Covered

Stock Research & News

Profile

Blackwolf Copper and Gold Ltd. engages in the acquisition, exploration, and development of mineral properties. It explores for copper, gold, zinc, and silver deposits. The company was formerly known as Heatherdale Resources Ltd. and changed its name to Blackwolf Copper and Gold Ltd. in April 2021. Blackwolf Copper and Gold Ltd. was incorporated in 2007 and is based in Vancouver, Canada.

Blackwolf Copper and Gold Ltd

595 Burrard Street, Vancouver, BC, Canada, V7X 1J1

Key Executives

Name Title Year Born
Mr. Robert John McLeod B.Sc., M.Sc., P.Geo, P.Geo. Pres, CEO & Director 1971
Ms. Susan Neale CGA Chief Financial Officer NA
Mr. Ryan William Weymark P.Eng, PMP Vice-Pres of Project Devel. NA
Mr. Jodie L. Gibson M.Sc., P.Geo. Vice-Pres Exploration NA
Ms. Sheryl Dhillon Corp. Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.