RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Copper Fox Metals Inc.

Basic Materials CA CUU

0.255CAD
-0.01(3.77%)

Last update at 2024-12-19T16:34:00Z

Day Range

0.250.27
LowHigh

52 Week Range

0.160.65
LowHigh

Fundamentals

  • Previous Close 0.27
  • Market Cap147.63M
  • Volume165100
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.08585M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Income before tax -1.11451M -1.35097M -1.11523M -1.12845M -2.72719M
Minority interest - - - 0.00000M 0.04M
Net income -1.11451M -1.29097M -0.86123M -0.53745M -2.62603M
Selling general administrative 1.11M 1.01M 1.10M 1.00M 0.97M
Selling and marketing expenses - - - - -
Gross profit -0.01668M -0.01428M -0.01952M -0.02765M -0.02230M
Reconciled depreciation 0.02M 0.01M 0.02M 0.03M 0.02M
Ebit -1.13054M -0.68801M -1.12139M -1.02741M 0.71M
Ebitda -1.11386M -0.67373M -1.10187M -0.99977M 0.73M
Depreciation and amortization 0.02M 0.01M 0.02M 0.03M 0.02M
Non operating income net other - - - - -
Operating income -1.13054M -0.68801M -1.12139M -1.02741M 0.71M
Other operating expenses 1.13M 1.02M 1.12M 1.03M 0.99M
Interest expense - 0.00472M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M -0.06000M -0.25400M -0.59100M -0.10116M
Interest income 0.02M 0.00472M 0.00315M 0.00268M 0.04M
Net interest income 0.02M 0.00472M 0.00315M 0.00268M 0.04M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00000M -0.06000M -0.25400M -0.59100M -0.10116M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.11M 1.01M 1.10M 1.00M 0.97M
Cost of revenue 0.02M 0.01M 0.02M 0.03M 0.02M
Total other income expense net 0.02M -0.66296M 0.00617M -0.10104M -3.43780M
Discontinued operations - - - - -
Net income from continuing ops -1.11451M -1.29097M -0.86123M -0.53745M -2.62603M
Net income applicable to common shares - -1.29097M -0.86123M -0.53745M -2.58229M
Preferred stock and other adjustments - - - - -
Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Total assets 83.91M 81.00M 81.40M 77.08M 76.16M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 1.70M 1.88M 2.32M 1.39M 1.87M
Total stockholder equity 82.21M 79.12M 79.08M 75.69M 74.30M
Deferred long term liab - - - - -
Other current liab 0.18M - - - -
Common stock 88.79M 85.10M 85.07M 79.87M 78.84M
Capital stock 88.79M 85.10M 85.07M 79.87M 78.84M
Retained earnings -28.49545M -27.38094M -26.08997M -25.22875M -23.94651M
Other liab - 1.07M 1.13M 1.15M 1.74M
Good will - - - - -
Other assets - 0.22M 0.22M 0.01M 0.02M
Cash 1.37M 0.13M 2.65M 0.49M 0.37M
Cash and equivalents - - - - -
Total current liabilities 0.51M 0.35M 0.46M 0.12M 0.13M
Current deferred revenue -0.17844M - - - -
Net debt -0.92006M 0.46M - - -
Short term debt 0.34M - - - -
Short long term debt 0.32M 0.27M 0.24M - -
Short long term debt total 0.45M - - - -
Other stockholder equity 3.37M 21.41M 20.10M 21.04M 3.59M
Property plant equipment - 80.32M 77.51M 75.59M 74.67M
Total current assets 1.38M 0.17M 2.72M 0.54M 0.42M
Long term investments 0.31M 0.29M 0.94M 0.94M 1.05M
Net tangible assets - 79.12M 79.08M 75.69M 74.30M
Short term investments - - - - -
Net receivables 0.01M 0.04M 0.08M 0.05M 0.05M
Long term debt - 0.33M 0.58M - -
Inventory - - - - -
Accounts payable 0.18M 0.07M 0.21M 0.09M 0.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 18.55M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.23M 0.21M 0.21M - 75.74M
Deferred long term asset charges - - - - -
Non current assets total 82.53M 80.83M 78.67M 76.54M 75.74M
Capital lease obligations 0.13M 0.14M 0.15M 0.15M -
Long term debt total - - - - -
Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Investments -1.28488M -1.31295M -2.07215M 0.01M 0.01M
Change to liabilities - -0.13781M 0.12M -0.03897M 0.11M
Total cashflows from investing activities - -1.31295M -2.07215M -0.68233M -1.03896M
Net borrowings - -0.36968M -0.02968M -0.02968M -0.02968M
Total cash from financing activities 3.51M -0.13728M 5.16M 1.76M 1.34M
Change to operating activities - - - -0.00017M -0.00017M
Net income -1.11451M -1.29097M -0.86123M -0.53745M -2.62603M
Change in cash 1.24M -2.51442M 2.15M 0.12M -0.56380M
Begin period cash flow 0.13M 2.65M 0.49M 0.37M 0.94M
End period cash flow 1.37M 0.13M 2.65M 0.49M 0.37M
Total cash from operating activities -0.99951M -1.08366M -0.98171M -1.01473M -0.85342M
Issuance of capital stock 3.88M 0.03M 5.19M 1.70M 1.33M
Depreciation 0.02M 0.01M 0.02M 0.03M 0.02M
Other cashflows from investing activities - - -0.21200M -0.21200M -0.21200M
Dividends paid - - - - -
Change to inventory - - - - -0.11249M
Change to account receivables 0.03M 0.04M -0.02730M -0.00222M 0.00217M
Sale purchase of stock - - - - -
Other cashflows from financing activities -1.28488M 0.20M -2.07215M 0.09M 0.01M
Change to netincome - 0.30M -0.23426M -0.46357M 1.59M
Capital expenditures 0.02M 1.31M 1.86M 0.70M 0.67M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.08M -0.10245M 0.09M -0.04136M 0.11M
Stock based compensation - - -0.00302M 0.10M 1.77M
Other non cash items 0.02M 0.36M 0.02M 0.02M -0.03268M
Free cash flow -1.01636M -2.39661M -2.84186M -1.71031M -1.51894M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
CUU
Copper Fox Metals Inc.
-0.01 3.77% 0.26 - - - 1.79 -109.3708
LA
Los Andes Copper Limited
-1.06 12.77% 7.24 37.62 - - 2.94 30.99
HCH
Hot Chili Ltd
0.02 2.99% 0.69 - - 456.79 0.57 -33.8495
HI
Highland Copper Company Inc.
- -% 0.09 2.38 9.17 - 0.96 1.29
TM
Trigon Metals Inc
-0.02 3.57% 0.54 20.25 2.33 1.80 4.95 1.59 17.59

Reports Covered

Stock Research & News

Profile

Copper Fox Metals Inc. engages in the exploration and development of copper mineral properties in Canada and the United States. The company holds interest in the Schaft Creek copper-gold-molybdenum-silver project located in northwestern British Columbia. It also holds interest in the Eaglehead porphyry copper project located in the Liard Mining District of British Columbia; Van Dyke, an advanced stage in-situ copper recovery project located in the Globe-Miami Mining District, Arizona; Sombrero Butte project located in the northeast of Tucson, Arizona; and Mineral Mountain copper project, which is located in Florence, Arizona. Copper Fox Metals Inc. was incorporated in 2004 and is headquartered in Calgary, Canada.

Copper Fox Metals Inc.

340?12th Avenue SW, Calgary, AB, Canada, T2R 1L5

Key Executives

Name Title Year Born
Mr. Elmer B. Stewart M.Sc., P.Geo., P.Geol. Chairman, Pres & CEO 1952
Mr. Mark Thomas Brown B.Com., B.Comm., C.A., CPA, CA, CPA CFO & Director 1968
Mr. James Michael Smith Independent Director & Corp. Sec. 1945
Mr. Elmer B. Stewart M.Sc., P.Geo., P.Geol. Chairman, President & CEO 1952
Mr. Mark Thomas Brown B.Com., B.Comm., C.A., CPA CFO & Director 1968
Mr. R. Hector Mackay-Dunn B.A., J.D., L.L.B., Q.C. Independent Director 1951
Mr. Lynnette Michele Ball Vice President Corporate Affairs NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.