RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Dmg Blockchain Solutions Inc

Financial Services CA DMGI

0.38CAD
-0.03(7.32%)

Last update at 2024-12-19T17:46:00Z

Day Range

0.370.42
LowHigh

52 Week Range

0.330.77
LowHigh

Fundamentals

  • Previous Close 0.41
  • Market Cap88.66M
  • Volume1801184
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA5.94M
  • Revenue TTM33.65M
  • Revenue Per Share TTM0.20
  • Gross Profit TTM 30.20M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax -16.46201M -16.97495M -9.55241M -2.82781M -7.75159M
Minority interest - 0.00000M 0.00273M -2.31407M -4.48987M
Net income -16.46173M -16.97540M -9.54968M -2.58241M -6.69158M
Selling general administrative 5.26M 5.00M 7.65M 1.92M 4.70M
Selling and marketing expenses 0.11M 0.23M 0.17M 0.00520M 0.08M
Gross profit -10.75855M 41.96M 1.61M -0.97250M 0.92M
Reconciled depreciation 21.90M 19.82M 2.05M 2.24M 1.72M
Ebit -19.38031M 1.62M -8.11704M -2.92955M -8.61079M
Ebitda 2.52M 21.44M -6.06451M -0.69139M -6.89483M
Depreciation and amortization 21.90M 19.82M 2.05M 2.24M 1.72M
Non operating income net other - - - - -
Operating income -19.38031M 1.62M -8.11704M -2.92955M -8.61079M
Other operating expenses 47.83M 41.73M 18.44M 10.60M 18.34M
Interest expense 0.16M 0.02M 0.32M 0.28M 0.00000M
Tax provision - - - - 0.00000M
Interest income 0.51M 0.11M 0.11M 0.31M -
Net interest income 0.34M 0.09M -0.21010M 0.03M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.16M 0.02M 0.31M -0.00125M -1.43088M
Total revenue 27.94M 43.24M 10.22M 7.40M 10.10M
Total operating expenses 47.83M 40.45M 18.44M 10.60M 18.34M
Cost of revenue 38.70M 1.27M 8.61M 8.38M 9.19M
Total other income expense net 3.08M -18.57527M -1.12017M 0.35M 0.49M
Discontinued operations - - - - -
Net income from continuing ops -16.46201M -16.97495M -9.55241M -2.82781M -7.75159M
Net income applicable to common shares - -16.97540M -9.55241M -2.58241M -6.69158M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 82.59M 96.90M 111.13M 21.51M 25.28M
Intangible assets - - 0.06M 0.26M 0.47M
Earning assets - - - - -
Other current assets 17.34M 9.32M 17.93M 0.97M 4.22M
Total liab 5.61M 5.47M 5.81M 6.59M 8.23M
Total stockholder equity 76.98M 91.43M 105.31M 17.23M 21.54M
Deferred long term liab - - - - -
Other current liab - 1.06M 1.15M 0.03M 0.10M
Common stock - 110.38M 110.10M 43.29M 41.47M
Capital stock 110.82M 110.38M 110.10M 43.29M 41.47M
Retained earnings -79.49652M -63.03479M -46.05940M -32.70384M -25.94291M
Other liab - - - - -
Good will - - - - -
Other assets - 21.16M 24.41M 4.21M 2.20M
Cash 1.79M 1.25M 19.69M 1.07M 1.13M
Cash and equivalents - - - - -
Total current liabilities 5.57M 5.38M 5.74M 6.08M 5.30M
Current deferred revenue - - - - -
Net debt - - - 1.04M 1.98M
Short term debt - - - - -
Short long term debt 1.27M 0.29M 0.29M 1.77M 0.52M
Short long term debt total - - - - -
Other stockholder equity - 44.08M 41.27M 6.65M 6.02M
Property plant equipment - 58.08M 31.20M 13.27M 15.14M
Total current assets 25.44M 17.58M 49.79M 3.77M 7.47M
Long term investments 0.04M 0.07M 5.68M - -
Net tangible assets - 91.43M 105.26M 16.97M 21.07M
Short term investments 0.39M 0.40M 0.49M 0.97M 1.52M
Net receivables 0.58M 6.36M 11.26M 1.46M 1.66M
Long term debt - - - 0.34M 2.59M
Inventory - - - - -
Accounts payable 4.18M 3.25M 3.73M 3.51M 3.61M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 2.72M -
Deferred long term asset charges - - - - -
Non current assets total 57.15M 79.32M 61.34M 17.74M 17.81M
Capital lease obligations 0.09M 0.22M 0.25M 0.31M 0.63M
Long term debt total - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments -5.30374M -33.49993M -5.67765M -5.67765M -5.67765M
Change to liabilities - 0.06M 1.10M -0.28679M 1.63M
Total cashflows from investing activities - -33.49993M -45.44725M 1.82M -3.87929M
Net borrowings - -0.22472M -2.18523M -3.52208M -1.19575M
Total cash from financing activities 0.98M -0.12572M 93.94M -3.73016M -1.19575M
Change to operating activities - 0.14M 0.98M 4.41M -0.97180M
Net income -16.46173M -16.97540M -9.55241M -2.82781M -7.75159M
Change in cash 0.54M -18.43926M 18.61M -0.05959M -10.87075M
Begin period cash flow 1.25M 19.69M 1.07M 1.13M 12.00M
End period cash flow 1.79M 1.25M 19.69M 1.07M 1.13M
Total cash from operating activities 4.87M 15.19M -29.83400M 1.37M -5.84636M
Issuance of capital stock - 0.00000M 99.10M 0.10M 0.00000M
Depreciation 21.90M 19.82M 2.05M 2.24M 1.72M
Other cashflows from investing activities - 0.15M 0.13M 2.39M 2.39M
Dividends paid - - - - -
Change to inventory -2.75415M 0.14M 0.02M -0.11869M -2.21333M
Change to account receivables 1.72M -4.15874M -4.37553M 0.36M 0.79M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities 1.13M 0.10M -3.20703M 2.13M -3.87929M
Change to netincome - 16.29M -12.21508M -2.77002M -2.31309M
Capital expenditures 5.14M 37.50M 44.70M 0.83M 3.91M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.76M -3.95493M -25.22903M 4.48M 1.44M
Stock based compensation 1.80M 3.08M 4.15M 0.30M 0.78M
Other non cash items -26.21156M -40.06914M -3.82106M -2.70350M -1.95236M
Free cash flow -0.27588M -22.31762M -74.53215M 0.54M -9.76035M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DMGI
Dmg Blockchain Solutions Inc
-0.03 7.32% 0.38 - 5.29 2.63 0.96 3.01 5.42
HIVE
HIVE Blockchain Technologies Ltd
-0.31 6.22% 4.67 - 84.75 6.16 2.00 4.34 13.25
NDA
Neptune Digital Assets Corp
-0.09 8.41% 0.98 - 4.39 62.76 2.19 54.69 -20.4085
DGHI
Digihost Technology Inc
-0.14 5.11% 2.60 - 1.76 2.21 2.17 2.39 5.11
BTCW
Bitcoin Well Inc
0.005 3.12% 0.17 - - 0.51 2.18 0.68 -3.911

Reports Covered

Stock Research & News

Profile

DMG Blockchain Solutions Inc. operates as a blockchain and crypto-currency company in Canada. The company manages, operates, and develops digital solutions to monetize the blockchain ecosystem. It also offers transaction verification; co-location hosting; data center optimization, and infrastructure consulting services. In addition, the company provides infrastructure consulting in various fields, including location and power infrastructure review, air flow and cooling contact, high and low voltage power design and engineering, and facility power distribution design and engineering. Further, the company develops and licenses proprietary blockchain and cryptocurrency software, comprising Mining Pool, an audited mining pool; WalletScore, a blockchain audit and analytics platform; Mine Manager, an optimization software for mining facilities; Blockseer Intelligence, an analytics tool that enables the tracking of cryptocurrency on Bitcoin and Ethereum blockchains; Blockseer Exchange, offers its members access through its portal to Bosonic Network with prime trust as the custodian; Blockseer Breeze, an enterprise-grade custody solution to securely manage digital assets; and BlockSeer Freeze, a software product that watches BTC wallets and provides early notification of transactions on the blockchain network. Additionally, it offers forensic services. The company was incorporated in 2011 and is headquartered in Delta, Canada.

Dmg Blockchain Solutions Inc

104 Street, 4193, Delta, BC, Canada, V4K 3N3

Key Executives

Name Title Year Born
Mr. Sheldon Norman Bennett CEO & Director NA
Ms. Heather Sim CFO & Corp. Sec. NA
Mr. Steven Eliscu Chief Operating Officer NA
Mr. Adrian Glover Chief Technology Officer NA
Mr. Darren Amner Corp. Marketing & Bus. Relationships Mang. NA
Ms. Heather E. Sim CFO & Director 1992
Mr. Darren Amner Corporate Marketing & Business Relationships Manager NA
Ms. Catherine Cox Corporate Secretary 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.