…
Dolly Varden Silver Corporation engages in the acquisition and exploration of mineral properties in Canada. The company explores for gold, silver, lead, zinc, and copper deposits. It holds 100% interests in the Kitsault Valley project, which comprises the Dolly Varden property and the Homestake Ridge property; and the Porter project located in the Golden Triangle of British Columbia, as well as the Big Bulk property located in Canada. The company was incorporated in 2011 and is based in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -20.65M | -26.25M | -19.27M | -8.20M | -7.28M |
| Net income | -20.65M | -26.65M | -16.35M | -8.13M | -7.20M |
| Selling general administrative | 6.20M | 1.98M | 3.93M | 2.43M | 2.08M |
| Selling and marketing expenses | - | 1.41M | 1.06M | 0.59M | 0.32M |
| Gross profit | - | -0.05M | -0.06M | -0.04M | -0.02M |
| Reconciled depreciation | 0.05M | 0.05M | 0.06M | 0.04M | 0.02M |
| Ebit | - | -30.80M | -21.93M | -9.30M | -7.66M |
| Ebitda | - | -30.75M | -21.87M | -9.26M | -7.64M |
| Depreciation and amortization | - | 0.05M | 0.06M | 0.04M | 0.02M |
| Operating income | -25.95M | -30.80M | -21.92M | -9.30M | -7.65M |
| Other operating expenses | - | 30.80M | 21.93M | 9.30M | 7.66M |
| Interest expense | - | - | 0.26M | 0.00M | 0.00M |
| Interest income | 1.00M | 0.90M | 0.26M | 0.07M | 0.08M |
| Net interest income | 1.00M | 0.90M | 0.26M | 0.07M | 0.08M |
| Income tax expense | - | 0.40M | -2.92M | -0.07M | -0.08M |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 25.95M | 30.75M | 21.93M | 9.30M | 7.66M |
| Cost of revenue | - | 0.05M | 0.06M | 0.04M | 0.02M |
| Total other income expense net | 4.30M | 4.56M | 2.65M | 1.10M | 0.37M |
| Net income from continuing ops | -20.65M | -26.65M | -19.27M | -8.20M | -7.28M |
| Net income applicable to common shares | - | - | -19.27M | -8.20M | -7.28M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 106.25M | 82.75M | 100.24M | 20.19M | 28.07M |
| Other current assets | - | 0.00M | 0.05M | 0.03M | 0.04M |
| Total liab | 4.40M | 0.80M | 4.10M | 0.34M | 1.42M |
| Total stockholder equity | 101.85M | 81.95M | 96.14M | 19.85M | 26.66M |
| Other current liab | 3.48M | 0.66M | 3.65M | 0.13M | 1.16M |
| Common stock | - | 184.75M | 173.97M | 80.00M | 79.83M |
| Capital stock | 224.36M | 184.75M | 173.97M | 80.00M | 79.83M |
| Retained earnings | -135.02M | -114.37M | -87.72M | -68.45M | -60.25M |
| Other assets | - | 0.00M | 0.16M | 0.09M | 0.09M |
| Cash | 32.06M | 9.98M | 28.50M | 15.48M | 23.65M |
| Total current liabilities | 4.40M | 0.80M | 4.10M | 0.34M | 1.42M |
| Net debt | - | -9.98M | - | - | - |
| Other stockholder equity | - | -0.00M | 9.89M | 8.31M | 7.07M |
| Property plant equipment | - | - | 71.16M | 4.28M | 4.11M |
| Total current assets | 34.57M | 11.47M | 28.91M | 15.83M | 23.87M |
| Net tangible assets | - | - | 96.14M | 19.85M | 26.66M |
| Short term investments | 2.12M | - | - | - | - |
| Net receivables | - | 0.97M | 0.13M | 0.10M | 0.10M |
| Inventory | - | 0.52M | - | - | - |
| Accounts payable | 0.12M | 0.15M | 0.29M | 0.12M | 0.07M |
| Accumulated other comprehensive income | - | 11.57M | - | - | - |
| Non currrent assets other | - | 0.16M | - | - | - |
| Non current assets total | 71.68M | 71.28M | 71.32M | 4.37M | 4.20M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -2.29M | -0.01M | -6.24M | -0.20M | -0.17M |
| Change to liabilities | - | - | 0.25M | -0.03M | 0.13M |
| Total cashflows from investing activities | - | - | -6.24M | -0.20M | -0.17M |
| Total cash from financing activities | 45.51M | 10.49M | 38.92M | 0.12M | 26.18M |
| Change to operating activities | - | - | -0.04M | -0.12M | -0.03M |
| Net income | -20.65M | -26.65M | -19.27M | -8.20M | -7.28M |
| Change in cash | 22.08M | -18.51M | 13.02M | -8.17M | 19.82M |
| Begin period cash flow | 9.98M | 28.50M | 15.48M | 23.65M | 3.82M |
| End period cash flow | 32.06M | 9.98M | 28.50M | 15.48M | 23.65M |
| Total cash from operating activities | -21.14M | -28.99M | -19.66M | -8.08M | -6.18M |
| Issuance of capital stock | 44.19M | 9.93M | 38.57M | 0.00M | 25.19M |
| Depreciation | 0.05M | 0.05M | 0.06M | 0.04M | 0.02M |
| Change to account receivables | - | -0.00M | -0.04M | 0.00M | 0.47M |
| Other cashflows from financing activities | - | 0.01M | 0.35M | 0.00M | 0.99M |
| Change to netincome | - | - | -0.63M | 0.24M | 0.51M |
| Capital expenditures | 0.17M | 0.01M | 6.24M | 0.20M | 0.17M |
| Change in working capital | 1.16M | -0.71M | 0.18M | -0.16M | 0.57M |
| Stock based compensation | 2.60M | 1.97M | 1.79M | 1.28M | 0.66M |
| Other non cash items | -4.30M | -3.66M | -2.41M | -1.04M | -0.16M |
| Free cash flow | -21.32M | -29.00M | -25.90M | -8.28M | -6.36M |
Sector: Basic Materials Industry: Silver
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| GSVR Guanajuato Silver Company Ltd |
0.03 10.17% |
0.33 | - | 4.63 | 5.84 | 17.36 | 83.77 |
| SVRS Silver Storm Mining Ltd. |
0.03 8.22% |
0.40 | - | - | 100.60 | 7.83 | -10.00 |
| APGO Apollo Silver Corp |
0.24 14.29% |
1.92 | - | - | 0.42 | 6.66 | -1.52 |
| MGG Minaurum Silver Inc. |
0.02 10.26% |
0.21 | - | - | - | 6.03 | -7.19 |
Dolly Varden Silver Corporation engages in the acquisition and exploration of mineral properties in Canada. The company explores for gold, silver, lead, zinc, and copper deposits. It holds 100% interests in the Kitsault Valley project, which comprises the Dolly Varden property and the Homestake Ridge property; and the Porter project located in the Golden Triangle of British Columbia, as well as the Big Bulk property located in Canada. The company was incorporated in 2011 and is based in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Shawn Khunkhun | Pres, CEO & Director | 1981 |
| Ms. Ann Fehr CGA, CPA | CFO & Corp. Sec. | 1969 |
| Mr. Robert John McLeod B.Sc., M.Sc., P.Geo, P.Geo. | Technical Advisor & Director | 1971 |
| Mr. Robert van Egmond P.Geo, P.Geo. | Chief Geologist | NA |
| Mr. Shawn Khunkhun | President, CEO & Director | 1981 |
| Ms. Ann Fehr CGA, CPA | CFO & Corporate Secretary | 1969 |
| Mr. Robert John McLeod B.Sc., M.Sc., P.Geo. | Technical Advisor & Director | 1971 |
| Mr. Robert van Egmond P.Geo, P.Geo. | Vice President of Exploration | NA |
| Mr. Robert van Egmond P.Geo. | Vice President of Exploration | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.