RY 172.3 -0.0754% SHOP 155.19 -3.7283% TD 79.63 1.362% ENB 60.665 1.9066% BN 81.79 1.3632% TRI 232.84 -1.2595% CNQ 47.65 2.0343% CP 106.72 0.2254% CNR 155.1 -0.5897% BMO 131.81 0.7106% BNS 75.525 0.6463% CSU 4522.7002 -1.0995% CM 89.8 0.1226% MFC 46.12 1.5412% ATD 82.47 4.7504% NGT 57.1 -1.1255% TRP 68.915 1.5996% SU 56.96 2.8159% WCN 258.53 -1.5686% L 180.85 -1.11%
Last update at 2024-11-14T19:22:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -26.77159M | -11.84980M | -2.20036M | -0.50978M | -1.34841M |
Minority interest | - | - | - | - | - |
Net income | -26.77159M | -11.84980M | -2.20036M | -0.50978M | -1.34841M |
Selling general administrative | 8.66M | 6.68M | 1.75M | 0.56M | 1.15M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -6.88299M | -2.23405M | -0.01592M | -0.00364M | -0.00626M |
Reconciled depreciation | 9.17M | 1.52M | 0.02M | 0.00364M | 0.00626M |
Ebit | -21.86854M | -10.65734M | -1.63385M | -0.53394M | -1.34453M |
Ebitda | -13.71060M | -9.06946M | -2.14781M | -0.57726M | -1.34216M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -21.86854M | -10.44761M | -2.16373M | -0.58090M | -1.46663M |
Other operating expenses | 1.88M | 0.41M | 0.00023M | 0.00023M | 0.00023M |
Interest expense | 3.90M | 1.26M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | 0.00000M | - | - | - | - |
Interest income | 0.11M | 0.03M | 0.00941M | 0.00002M | 0.00047M |
Net interest income | -3.64926M | -1.23470M | 0.00941M | 0.00002M | 0.00047M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | - | - | - |
Total revenue | 36.88M | 4.12M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 58.75M | 14.56M | 2.16M | 0.58M | 1.47M |
Cost of revenue | 43.76M | 6.35M | 0.02M | 0.00364M | 0.00626M |
Total other income expense net | -1.25379M | -0.16749M | -0.04604M | 0.07M | 0.12M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -26.77159M | -11.84980M | -2.20036M | -0.50978M | -1.34841M |
Net income applicable to common shares | -26.77159M | -11.84980M | -1.72182M | -0.50978M | -1.34841M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 85.65M | 51.32M | 10.24M | 2.37M | 1.71M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | 1.62M | - | - | - |
Total liab | 53.14M | 20.52M | 0.27M | 0.33M | 0.43M |
Total stockholder equity | 32.51M | 30.80M | 9.97M | 2.04M | 1.28M |