RY 151.2 -0.6636% TD 80.12 0.9577% SHOP 83.0 1.3802% CNR 158.42 -0.9751% ENB 50.51 0.0198% CP 113.01 0.9108% BMO 119.55 0.3357% TRI 227.18 0.6334% CNQ 47.185 -0.851% BN 64.45 1.7524% ATD 82.17 -0.8208% CSU 4335.0 0.7153% BNS 62.975 -0.3402% CM 69.78 0.7508% SU 53.02 0.9136% TRP 57.81 1.1018% NGT 63.51 -3.5535% WCN 241.16 -2.9029% MFC 35.73 0.7614% BCE 45.805 0.0546%

Dynasty Gold Corp

Basic Materials CA DYG

0.155CAD
-0.025(13.89%)

Last update at 2024-07-25T15:19:00Z

Day Range

0.150.15
LowHigh

52 Week Range

0.140.39
LowHigh

Fundamentals

  • Previous Close 0.18
  • Market Cap10.09M
  • Volume6000
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.00776M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -0.20345M -0.40543M -0.18637M -0.27351M -0.41529M
Minority interest - - - - -
Net income -0.20345M -0.40543M -0.18637M -0.27351M -0.41529M
Selling general administrative 0.30M 0.41M 0.18M 0.24M 0.38M
Selling and marketing expenses - - - - -
Gross profit - - - - -0.04988M
Reconciled depreciation - - - - -
Ebit - -0.36554M -0.18176M -0.18799M -0.35706M
Ebitda -0.30149M -0.41411M -0.20748M -0.26809M -0.43458M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.30149M -0.41411M -0.20748M -0.26809M -0.43458M
Other operating expenses - - - - -
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.00776M 0.00028M 0.00081M 0.00258M 0.00260M
Net interest income 0.00776M 0.00028M 0.00081M 0.00258M 0.00260M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.30M 0.41M 0.21M 0.27M 0.43M
Cost of revenue - - - - 0.05M
Total other income expense net 0.09M 0.00840M 0.02M -0.00800M 0.02M
Discontinued operations - - - - -
Net income from continuing ops -0.20345M -0.40543M -0.18637M -0.27351M -0.41529M
Net income applicable to common shares - -0.40543M -0.18637M -0.27351M -0.41529M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2.90M 1.80M 1.29M 1.14M 1.12M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.36M 0.02M 0.16M 0.03M 0.09M
Total stockholder equity 2.54M 1.78M 1.13M 1.11M 1.03M
Deferred long term liab - - - - -
Other current liab - - 0.10M 0.01M 0.06M
Common stock - 36.97M 36.10M 35.90M 35.55M
Capital stock 37.84M 36.97M 36.10M 35.90M 35.55M
Retained earnings -38.47223M -38.26878M -37.86335M -37.67698M -37.40347M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.06M 0.51M 0.32M 0.33M 0.47M
Cash and equivalents - - - - -
Total current liabilities 0.36M 0.02M 0.16M 0.03M 0.09M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 3.09M 2.89M 2.89M 2.89M
Property plant equipment - 1.28M 0.96M 0.80M 0.64M
Total current assets 1.13M 0.53M 0.32M 0.35M 0.49M
Long term investments - - - - -
Net tangible assets - 1.78M 1.13M 1.11M 1.03M
Short term investments - - - - -
Net receivables - 0.01M 0.00533M 0.00739M 0.01M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.26M 0.02M 0.06M 0.02M 0.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.64M
Deferred long term asset charges - - - - -
Non current assets total 1.77M 1.28M 0.96M 0.80M 0.64M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.24373M -0.31125M -0.16759M -0.11744M -0.13357M
Change to liabilities - 0.02M 0.14M -0.05996M -0.16797M
Total cashflows from investing activities - -0.31125M -0.16759M -0.11744M -0.13357M
Net borrowings - - - - -
Total cash from financing activities 0.97M 0.72M 0.20M 0.31M 0.66M
Change to operating activities - - 0.00417M -0.00057M 0.00048M
Net income -0.20345M -0.40543M -0.18637M -0.27351M -0.41529M
Change in cash 0.54M 0.20M -0.01790M -0.13882M 0.08M
Begin period cash flow 0.51M 0.32M 0.33M 0.47M 0.39M
End period cash flow 1.06M 0.51M 0.32M 0.33M 0.47M
Total cash from operating activities -0.17916M -0.20794M -0.05030M -0.33138M -0.44011M
Issuance of capital stock 0.97M 0.52M 0.20M 0.31M 0.46M
Depreciation - - - - -
Other cashflows from investing activities - -0.31125M -0.16759M -0.11744M -0.13357M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.00736M 0.00206M 0.00266M 0.00086M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome - 0.19M -0.01470M -0.01470M 0.14M
Capital expenditures 0.00000M 0.31M 0.17M 0.12M 0.13M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.03M 0.01M 0.15M -0.05787M -0.16662M
Stock based compensation 0.08M 0.19M - 0.00000M -
Other non cash items -0.08645M -0.00859M -0.01470M - -
Free cash flow -0.17916M -0.51919M -0.21790M -0.44882M -0.57368M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
DYG
Dynasty Gold Corp
-0.025 13.89% 0.15 - - - 1.66 -16.3693
ARTG
Artemis Gold Inc
-0.155 1.38% 11.04 - 204.08 - 1.97 -124.5374
NFG
New Found Gold Corp
-0.09 2.39% 3.67 - - - 16.58 -9.2118
RML
Rusoro Mining Ltd
-0.015 1.10% 1.35 - - - - -42.9377
GRZ
Gold Reserve Inc
0.19 3.51% 5.61 - - 218.78 9.90 -56.1635

Reports Covered

Stock Research & News

Profile

Dynasty Gold Corp., an exploration stage company, engages in the acquisition, exploration, and development of mineral properties in Canada. The company primarily explores for gold and silver. The company owns a 100% interest in the Golden Repeat property that includes 49 claims covering an area of 392 hectares located in northwestern Elko County, Nevada. It also owns a 100% interest in the Thundercloud gold property covering an area of 2,250 hectares located on the central Wabigoon greenstone belt in Northwestern Ontario. The company was formerly known as C Squared Developments Inc. and changed its name to Dynasty Gold Corp. in May 2003. Dynasty Gold Corp. was incorporated in 1985 and is headquartered in Vancouver, Canada.

Dynasty Gold Corp

610 Granville Street, Vancouver, BC, Canada, V6C 3T3

Key Executives

Name Title Year Born
Ms. Ivy Chong C.P.A., FCCA Pres, CEO & Director NA
Mr. Larry David Kornze B.Sc., P.Eng Independent Director 1950

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.