Emergent Metals Corp

Basic Materials CA EMR

0.08CAD
0.00(0%)

Last update at 2026-06-22T19:10:00Z

Day Range

0.070.08

LowHigh

52 Week Range

0.030.20

LowHigh

Fundamentals

Previous Close 0.08
Market Cap5.69M
Volume123145
P/E Ratio-
Dividend Yield-%
EBITDA-0.99384M
Revenue TTM0.00000M
Revenue Per Share TTM-
Gross Profit TTM 0.00000M
Diluted EPS TTM-0.01

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Income before tax	-0.54630M	-0.00083M	-1.57088M	-0.72068M	-0.35784M
Minority interest	-	-	-	-	-
Net income	-0.54630M	-0.00083M	-1.57088M	-0.72068M	-0.35784M
Selling general administrative	0.58M	0.00037M	0.51M	0.57M	1.43M
Selling and marketing expenses	-	0.00120M	0.15M	0.20M	0.52M
Gross profit	-0.00754M	-0.02366M	-0.02675M	-0.04101M	-0.02813M
Reconciled depreciation	0.00754M	0.02M	0.03M	0.04M	0.03M
Ebit	-	-0.01106M	-2.24502M	-2.20955M	-2.64462M
Ebitda	-	-0.00159M	-2.21827M	-2.16854M	-2.61649M
Depreciation and amortization	-	0.00947M	0.03M	0.04M	0.03M
Non operating income net other	-	-	-	-	-
Operating income	-1.14970M	-0.00160M	-2.24502M	-2.34199M	-2.64462M
Other operating expenses	-	0.00082M	2.32M	2.34M	2.70M
Interest expense	0.00097M	0.00125M	0.00384M	0.00563M	0.00634M
Tax provision	-	-	-	-	-
Interest income	-	-	0.00000M	0.01M	0.00000M
Net interest income	-0.00650M	-0.00308M	-0.00808M	0.00562M	-0.00687M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-0.16789M	0.08M	0.13M	0.06M
Total revenue	0.00000M	0.00000M	0.00000M	0.00000M	0.00000M
Total operating expenses	1.15M	0.00082M	2.29M	2.30M	2.67M
Cost of revenue	0.00754M	0.02M	0.03M	0.04M	0.03M
Total other income expense net	0.61M	0.00077M	0.76M	1.61M	2.35M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-0.54630M	-0.82625M	-1.57088M	-0.72068M	-0.35784M
Net income applicable to common shares	-	-	-1.57088M	-1.57088M	-0.35784M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Total assets	2.74M	2.92M	3.96M	4.68M	5.36M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	0.00002M	-0.00025M	-	-	-
Total liab	2.32M	1.93M	2.61M	1.70M	2.76M
Total stockholder equity	0.42M	0.99M	1.34M	2.98M	2.60M
Deferred long term liab	-	-	-	-	-
Other current liab	0.52M	0.34M	1.57M	0.44M	2.17M
Common stock	-	49.11M	48.84M	-	47.87M
Capital stock	49.02M	49.11M	48.84M	61.59M	61.04M
Retained earnings	-57.74863M	-57.20233M	-56.37608M	-69.87772M	-54.08452M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	-	0.12M	-	0.16M
Cash	0.05M	0.22M	0.69M	0.46M	1.19M
Cash and equivalents	-	-	-	-	-
Total current liabilities	2.32M	1.93M	2.61M	1.68M	2.76M
Current deferred revenue	-	0.23M	-	-	-
Net debt	-	-0.19792M	-	-	-
Short term debt	-	0.03M	-	-	-
Short long term debt	-	0.03M	-	-	-
Short long term debt total	-	0.03M	-	-	-
Other stockholder equity	-	-0.00000M	8.88M	-	8.82M
Property plant equipment	-	-	2.60M	-	2.69M
Total current assets	0.20M	0.36M	1.24M	0.70M	2.51M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	1.34M	-	2.60M
Short term investments	-	0.00000M	0.22M	0.11M	0.76M
Net receivables	-	0.09M	0.19M	-	0.17M
Long term debt	-	-	-	-	-
Inventory	-	0.05M	-	-	-
Accounts payable	1.31M	1.34M	1.03M	1.04M	0.36M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	9.08M	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	0.00215M	0.00274M	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	2.54M	2.56M	2.72M	3.98M	2.85M
Capital lease obligations	-	0.00000M	0.02M	0.04M	0.00713M
Long term debt total	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Investments	0.00000M	0.19M	0.19M	0.19M	0.86M
Change to liabilities	-	-	0.19M	0.00000M	-0.19027M
Total cashflows from investing activities	-	-	0.73M	0.73M	0.48M
Net borrowings	-0.02660M	-	-0.01440M	-0.01440M	-0.00457M
Total cash from financing activities	0.63M	0.44M	1.75M	0.67M	3.08M
Change to operating activities	-	-	-0.06991M	-0.06991M	-0.40837M
Net income	-0.54630M	-0.82625M	-1.57088M	-0.72068M	-0.35784M
Change in cash	-0.17216M	-0.46360M	0.33M	-0.83723M	1.03M
Begin period cash flow	0.22M	0.69M	0.36M	1.19M	0.16M
End period cash flow	0.05M	0.22M	0.69M	0.36M	1.19M
Total cash from operating activities	-0.96398M	-1.09834M	-2.12581M	-1.71306M	-2.42336M
Issuance of capital stock	0.66M	0.39M	1.77M	0.62M	3.91M
Depreciation	0.00754M	0.02M	0.03M	0.04M	0.03M
Other cashflows from investing activities	-	-	0.01000M	0.01000M	0.03M
Dividends paid	-	0.00000M	0.00000M	0.00000M	0.00000M
Change to inventory	-	-	0.00005M	-0.00001M	-0.00005M
Change to account receivables	-	0.00010M	-0.00005M	0.00001M	0.00005M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	0.00030M	-0.00384M	0.06M	0.02M
Change to netincome	-	-	-0.65703M	-0.65703M	-1.54076M
Capital expenditures	0.17M	0.05M	0.05M	0.19M	0.48M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	0.04M	0.66M	0.08M	0.59M	-0.55290M
Stock based compensation	0.03M	0.18M	0.00000M	0.00000M	0.52M
Other non cash items	-0.08464M	-0.03488M	-0.65703M	-1.62053M	0.02M
Free cash flow	-1.13288M	-1.15132M	-2.17536M	-1.90508M	-2.90294M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
EMR Emergent Metals Corp	- -%	0.08	-	-	1000000.00	4.08	768039.81	-4.0202
OMG Omai Gold Mines Corp	0.07 3.12%	2.31	-	-	-	62.63	-4.0856
ODV Osisko Development Corp	0.01 0.28%	3.62	-	24.45	40.87	2.12	33.04	-2.0042
ASE Asante Gold Corporation	- -%	0.85	-	6.57	2.23	269.42	2.23	49.52
NFG New Found Gold Corp	0.02 0.88%	2.29	-	11.78	177.15	2.59	175.20	-11.0158

Reports Covered

View All

Profile

Emergent Metals Corp. acquires and explores mineral properties in Canada and the United States. It explores for gold, silver, molybdenum, copper, base, and other mineral deposits. The company was formerly known as Emgold Mining Corporation and changed its name to Emergent Metals Corp. in March 2022. Emergent Metals Corp. was incorporated in 1989 and is based in Vancouver, Canada.

Emergent Metals Corp

620-1111 Melville Street, Vancouver, BC, Canada, V6E 3V6

866-978-3835
https://emergentmetals.com

Key Executives

Name	Title	Year Born
Mr. David G. Watkinson B.Sc., P. Eng.	Chairman, Pres & CEO	1962
Mr. Robert Rosner	CFO, Exec. VP & Director	1965
Ms. Denise Pilla	Corp. Sec.	1997
Mr. Robert Bruce R. Pease B.Sc., B.Sc. P.Geo., FGAC, M.Sc., P.Geo., R.G.	Consulting Geologist of U.S	1957
Mr. David G. Watkinson B.Sc., P. Eng.	Chairman, President & CEO	1962
Mr. Grant T. Smith BFA, C.A., CPA, CA, CDIR, CPA	CFO & Director	1961
Ms. Denise Pilla	Corporate Secretary	1998
Mr. Grant T. Smith BFA, C.A., CPA, CDIR	Chief Financial Officer	1961
Ms. Denise Pilla	Corporate Secretary	1997

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.