0
Signin
countryflagCA

888-969-2592

RY 151.2 -0.6636% TD 80.12 0.9577% SHOP 83.0 1.3802% CNR 158.42 -0.9751% ENB 50.51 0.0198% CP 113.01 0.9108% BMO 119.55 0.3357% TRI 227.18 0.6334% CNQ 47.185 -0.851% BN 64.45 1.7524% ATD 82.17 -0.8208% CSU 4335.0 0.7153% BNS 62.975 -0.3402% CM 69.78 0.7508% SU 53.02 0.9136% TRP 57.81 1.1018% NGT 63.51 -3.5535% WCN 241.16 -2.9029% MFC 35.73 0.7614% BCE 45.805 0.0546%

Emergent Metals Corp

Basic Materials CA EMR

0.05CAD
-(-%)

Last update at 2024-07-24T14:29:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.050.37
LowHigh

Fundamentals

  • Previous Close 0.05
  • Market Cap2.73M
  • Volume46000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.85843M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1.57088M -0.72068M -0.35784M -2.50691M 0.27M
Minority interest - - - - -
Net income -1.57088M -0.72068M -0.35784M -2.50691M 0.27M
Selling general administrative 0.66M 0.77M 1.95M 1.50M 1.12M
Selling and marketing expenses - - - - -
Gross profit -0.02675M -0.04101M -0.02813M -0.00315M -
Reconciled depreciation 0.03M 0.04M 0.03M 0.00315M -
Ebit -2.23570M - -2.61712M -2.53984M -1.59597M
Ebitda -1.54029M -0.67404M -0.32337M -2.49099M 0.29M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -2.32015M -2.34094M -2.69899M -2.63350M -1.67145M
Other operating expenses - - 0.00157M 0.00157M 0.00157M
Interest expense 0.00384M 0.00563M 0.00634M 0.01M 0.02M
Tax provision - - - - -
Interest income 0.00000M 0.01M - - -
Net interest income -0.00808M 0.00562M -0.00687M -0.01839M -0.01744M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.32M 2.34M 2.70M 2.63M 1.67M
Cost of revenue 0.03M 0.04M 0.03M 0.00315M -
Total other income expense net 0.76M 1.61M 2.35M 0.14M 1.96M
Discontinued operations - - - - -
Net income from continuing ops -1.57088M -0.72068M -0.35784M -2.50691M 0.27M
Net income applicable to common shares -1.57088M -1.57088M -0.35784M -2.50691M 0.27M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3.96M 4.68M 5.36M 3.21M 3.63M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - 0.00000M 0.15M
Total liab 2.61M 1.70M 2.76M 1.52M 1.31M
Total stockholder equity 1.34M 2.98M 2.60M 1.69M 2.32M
Deferred long term liab - - - - -
Other current liab 1.57M 0.44M 2.17M 0.51M 0.41M
Common stock 48.84M - 47.87M 47.26M 45.62M
Capital stock 48.84M 61.59M 61.04M 61.74M 62.14M
Retained earnings -56.37608M -69.87772M -54.08452M -53.72668M -51.21977M
Other liab - - - - -
Good will - - - - -
Other assets 0.12M - 0.16M 0.02M 0.02M
Cash 0.69M 0.46M 1.19M 0.16M 0.20M
Cash and equivalents - - - - -
Total current liabilities 2.61M 1.68M 2.76M 1.50M 1.31M
Current deferred revenue - - - - -
Net debt - - - - 0.24M
Short term debt - - - - 0.44M
Short long term debt - - - - 0.44M
Short long term debt total - - - - -
Other stockholder equity 8.88M - 8.82M 8.15M 7.92M
Property plant equipment 2.60M - 2.69M 2.19M 1.13M
Total current assets 1.24M 0.70M 2.51M 1.00M 2.48M
Long term investments - - - - -
Net tangible assets 1.34M - 2.60M 1.69M 2.32M
Short term investments 0.22M 0.11M 0.76M 0.52M 2.06M
Net receivables 0.19M - 0.17M 0.16M 0.05M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.03M 1.04M 0.36M 0.55M 0.48M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00215M 0.00274M - 0.02M 0.02M
Deferred long term asset charges - - - - -
Non current assets total 2.72M 3.98M 2.85M 2.21M 1.15M
Capital lease obligations 0.02M 0.04M 0.00713M 0.05M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.19M 0.19M 0.86M 1.11M 1.11M
Change to liabilities 0.19M 0.00000M -0.19027M 0.46M 0.28M
Total cashflows from investing activities 0.73M 0.73M 0.48M 0.77M -0.17865M
Net borrowings -0.01440M -0.01440M -0.00457M -0.02605M -0.02605M
Total cash from financing activities 1.75M 1.75M 3.08M 1.49M 1.38M
Change to operating activities -0.06991M -0.06991M -0.40837M -0.21744M 0.22M
Net income -1.57088M -0.72068M -0.35784M -2.50691M 0.27M
Change in cash 0.33M 0.33M 1.03M -0.04268M 0.18M
Begin period cash flow 0.36M 1.19M 0.16M 0.20M 0.02M
End period cash flow 0.69M 0.36M 1.19M 0.16M 0.20M
Total cash from operating activities -2.12581M -2.12581M -2.42336M -2.29514M -1.01889M
Issuance of capital stock 1.77M 0.62M 3.91M 1.98M 1.88M
Depreciation 0.03M 0.03M 0.03M 0.00315M 0.00315M
Other cashflows from investing activities 0.01000M 0.01000M 0.03M 0.00166M 0.01000M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M -
Change to inventory - - - - -
Change to account receivables -0.04613M -0.04613M 0.05M -0.09161M -0.03106M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.00384M -0.00384M -0.00384M -0.00121M -0.00121M
Change to netincome -0.65703M -0.65703M -1.54076M 0.06M -1.76186M
Capital expenditures 0.05M 0.05M 0.48M 0.35M 0.38M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.08M 0.59M -0.55295M 0.15M 0.47M
Stock based compensation - 0.00000M 0.52M 0.13M -
Other non cash items -0.67328M -0.10466M 0.02M -0.02139M -
Free cash flow -2.17536M -1.90508M -2.90294M -2.64125M -1.40040M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
EMR
Emergent Metals Corp		 - -% 0.05 - - - 1.27 -9.8259
ARTG
Artemis Gold Inc		 -0.155 1.38% 11.04 - 204.08 - 1.97 -124.5374
NFG
New Found Gold Corp		 -0.09 2.39% 3.67 - - - 16.58 -9.2118
RML
Rusoro Mining Ltd		 -0.015 1.10% 1.35 - - - - -42.9377
GRZ
Gold Reserve Inc		 0.19 3.51% 5.61 - - 218.78 9.90 -56.1635

Reports Covered

Stock Research & News

View All

Profile

Emergent Metals Corp. engages in the acquisition and exploration of mineral properties in Canada and the United States. The company explores for gold, silver, molybdenum, copper, and other mineral deposits. The company holds interest in the Golden Arrow, the New York Canyon, the Mindora, Buckskin Rawhide East, Buckskin Rawhide West, and Koegel Rawhide properties located in Nevada, the United States. It also holds interests in Casa South property, Trecesson, and Troilus North properties located in Quebec. The company was formerly known as Emgold Mining Corporation and changed its name to Emergent Metals Corp. in March 2022. Emergent Metals Corp. was incorporated in 1989 and is based in Vancouver, Canada.

Emergent Metals Corp

789 West Pender Street, Vancouver, BC, Canada, V6C 1H2

Key Executives

Name Title Year Born
Mr. David G. Watkinson B.Sc., P. Eng. Chairman, Pres & CEO 1962
Mr. Robert Rosner CFO, Exec. VP & Director 1965
Ms. Denise Pilla Corp. Sec. 1997
Mr. Robert Bruce R. Pease B.Sc., B.Sc. P.Geo., FGAC, M.Sc., P.Geo., R.G. Consulting Geologist of U.S 1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.