RY 168.67 -0.3957% SHOP 181.92 0.4972% TD 84.64 -0.5289% ENB 61.08 -5.4782% BN 86.25 0.7358% TRI 246.24 -3.0017% CNQ 42.67 -1.0665% CP 109.88 -0.9822% CNR 144.04 -1.0306% BMO 143.21 0.4771% BNS 72.59 -0.0551% CSU 4934.8398 -0.5383% CM 88.01 -0.0454% MFC 42.07 0.0476% ATD 72.35 -1.6449% NGT 65.97 -2.6704% TRP 65.14 -3.0655% SU 56.05 -1.1115% WCN 267.86 -0.0709% L 178.36 -0.8836%
Last update at 2025-02-14T20:59:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -1.20550M | 3.27M | -4.59297M | -3.43190M | 5.63M |
Minority interest | - | - | - | - | - |
Net income | -1.20550M | 3.27M | -4.59297M | -3.43190M | 5.63M |
Selling general administrative | 2.16M | 2.96M | 2.84M | 2.50M | 1.70M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1.38M | 0.78M | 0.00040M | -0.05298M | 0.03M |
Reconciled depreciation | 0.61M | 0.37M | 0.09M | 0.18M | - |
Ebit | - | -2.87302M | -2.84257M | -3.11255M | -1.84649M |
Ebitda | -0.59115M | 3.73M | -3.51045M | -2.78880M | 5.63M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -1.55671M | -2.95149M | -2.84173M | -3.11255M | -1.84649M |
Other operating expenses | - | - | - | 0.00119M | 0.00119M |
Interest expense | 0.00346M | 0.09M | 0.99M | 0.47M | 0.00000M |
Tax provision | - | - | - | - | - |
Interest income | 0.00238M | - | - | 0.00019M | 0.04M |
Net interest income | -0.00108M | -0.08876M | -0.98826M | -0.46570M | 0.04M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | - | - | - |
Total revenue | 2.65M | 1.48M | 0.09M | 0.12M | 0.03M |
Total operating expenses | 4.20M | 4.43M | 2.94M | 3.24M | 1.88M |
Cost of revenue | 1.26M | 0.69M | 0.09M | 0.18M | - |
Total other income expense net | 0.35M | 6.31M | -0.76298M | 0.15M | 7.43M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -1.20550M | 3.27M | -4.59297M | -3.43190M | 5.63M |
Net income applicable to common shares | - | 3.27M | -4.59297M | -3.43190M | 5.63M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 42.79M | 42.47M | 48.45M | 51.02M | 50.30M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.11M | 0.06M | 0.08M | 0.04M | 0.87M |
Total liab | 5.37M | 1.19M | 1.36M | 3.44M | 11.69M |
Total stockholder equity | 37.42M | 41.28M | 47.08M | 47.58M | 38.61M |