Freeman Gold Corp

Basic Materials CA FMAN

0.29CAD
0.00(0%)

Last update at 2026-06-22T20:00:00Z

Day Range

0.290.29

LowHigh

52 Week Range

0.100.46

LowHigh

Fundamentals

Previous Close 0.29
Market Cap96.90M
Volume860
P/E Ratio-
Dividend Yield-%
EBITDA-3.20792M
Revenue TTM0.00000M
Revenue Per Share TTM-
Gross Profit TTM -0.01275M
Diluted EPS TTM-0.02

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-11-30	2024-11-30	2023-11-30	2022-11-30	2021-11-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-11-30	2024-11-30	2023-11-30	2022-11-30	2021-11-30
Income before tax	-5.43282M	-0.03224M	-1.67111M	0.73M	-3.48983M
Minority interest	-	-	-	-	-
Net income	-5.43282M	-0.03224M	-1.67111M	0.73M	-3.48983M
Selling general administrative	4.46M	1.28M	1.69M	3.23M	3.47M
Selling and marketing expenses	-	-	-	-	-
Gross profit	-	-	-	-	-
Reconciled depreciation	-	-	-	-	-
Ebit	-	-	-	-3.07607M	-3.37751M
Ebitda	-	-	-	0.73M	-3.48766M
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-4.53600M	-1.36072M	-1.79293M	-3.22560M	-3.48766M
Other operating expenses	-	-	-	-	-
Interest expense	0.20M	0.00000M	0.00550M	0.00458M	-
Tax provision	-	-	-	-	-
Interest income	0.18M	0.10M	0.13M	0.07M	-
Net interest income	-0.02216M	0.09M	0.12M	0.06M	-0.00264M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-	-
Total revenue	0.00000M	0.00000M	0.00000M	0.00000M	0.00000M
Total operating expenses	4.54M	1.36M	1.79M	3.23M	3.49M
Cost of revenue	-	-	-	-	-
Total other income expense net	-0.87465M	1.24M	0.00064M	3.89M	0.00047M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-5.43282M	-0.03224M	-1.67111M	0.73M	-3.48983M
Net income applicable to common shares	-	-	-	0.73M	-3.48983M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-11-30	2024-11-30	2023-11-30	2022-11-30	2021-11-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-11-30	2024-11-30	2023-11-30	2022-11-30	2021-11-30
Total assets	44.28M	30.92M	28.35M	29.97M	31.33M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	-	-	0.00974M	0.00768M
Total liab	5.15M	0.48M	1.44M	1.85M	5.25M
Total stockholder equity	39.13M	30.44M	26.90M	28.12M	26.08M
Deferred long term liab	-	-	-	-	-
Other current liab	0.80M	0.13M	1.30M	1.29M	4.85M
Common stock	-	-	-	36.31M	35.61M
Capital stock	49.70M	40.06M	36.31M	36.31M	35.61M
Retained earnings	-17.16998M	-12.02828M	-13.65414M	-13.18005M	-13.90649M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	-	-	0.15M	0.08M
Cash	11.69M	4.41M	2.33M	5.31M	20.05M
Cash and equivalents	-	-	-	-	-
Total current liabilities	1.48M	0.48M	1.44M	1.82M	5.25M
Current deferred revenue	-	-	-	-	-
Net debt	-	-	-	-	-
Short term debt	-	-	-	-	-
Short long term debt	-	-	-	-	-
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	-	-	4.99M	4.37M
Property plant equipment	-	-	-	24.26M	11.09M
Total current assets	12.00M	4.49M	2.45M	5.57M	20.16M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	28.12M	26.08M
Short term investments	-	-	-	-	-
Net receivables	0.19M	0.04M	0.04M	0.17M	0.04M
Long term debt	3.67M	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	0.31M	0.00644M	0.11M	0.32M	0.38M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	0.12M	0.11M	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	32.28M	26.43M	25.89M	24.41M	11.17M
Capital lease obligations	-	0.00000M	0.03M	0.11M	-
Long term debt total	-	-	-	-	-

Breakdown	2025-11-30	2024-11-30	2023-11-30	2022-11-30	2021-11-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-11-30	2024-11-30	2023-11-30	2022-11-30	2021-11-30
Investments	-	-0.54988M	-1.74239M	-12.85916M	-2.61929M
Change to liabilities	-	-	-	-0.02897M	-0.25289M
Total cashflows from investing activities	-	-	-	-12.85916M	-2.61929M
Net borrowings	4.94M	-0.03286M	-0.07887M	-0.04399M	-0.04399M
Total cash from financing activities	15.29M	3.54M	-0.07887M	-0.03453M	19.86M
Change to operating activities	-	-	-	-0.01167M	0.05M
Net income	-5.43282M	-0.03224M	-1.67111M	0.73M	-3.48983M
Change in cash	7.28M	2.03M	-2.98576M	-14.74313M	14.99M
Begin period cash flow	4.41M	2.33M	5.31M	20.05M	5.07M
End period cash flow	11.69M	4.41M	2.33M	5.31M	20.05M
Total cash from operating activities	-2.44633M	-0.95268M	-1.16451M	-2.06825M	-2.34857M
Issuance of capital stock	5.50M	3.60M	0.00000M	0.00000M	20.03M
Depreciation	-	-	-	-	-
Other cashflows from investing activities	-	-	-	-0.07280M	-0.07280M
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	-	-	-	-0.13306M	0.07M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	-	-	-0.01210M	-0.20300M
Change to netincome	-	-	-	-2.62099M	1.27M
Capital expenditures	0.00000M	0.69M	1.74M	12.79M	2.62M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-0.18216M	0.32M	0.05M	-0.17370M	-0.13223M
Stock based compensation	2.30M	0.00000M	0.45M	1.15M	1.29M
Other non cash items	0.20M	-0.00083M	0.00550M	-3.55233M	0.09M
Free cash flow	-2.44633M	-1.64457M	-1.16451M	-14.81740M	-4.96785M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to EBITDA (x)
FMAN Freeman Gold Corp	- -%	0.29	-	-	-	2.48	28.93
OMG Omai Gold Mines Corp	0.07 3.12%	2.31	-	-	-	62.63	-4.0856
ODV Osisko Development Corp	0.01 0.28%	3.62	-	24.45	40.87	2.12	33.04	-2.0042
ASE Asante Gold Corporation	- -%	0.85	-	6.57	2.23	269.42	2.23	49.52
NFG New Found Gold Corp	0.02 0.88%	2.29	-	11.78	177.15	2.59	175.20	-11.0158

Reports Covered

View All

Profile

Freeman Gold Corp. explores and evaluates mineral properties in the United States. Its flagship property is the Lemhi gold property that consists of 10 patented mining claims, 1 patented mill site claim, and 333 unpatented mining claims covering an area of approximately 6,739 acres of mineral rights and 615 acres of surface rights located in Lemhi County, Idaho. Freeman Gold Corp. is based in Vancouver, Canada.

Freeman Gold Corp

1055 W. Georgia Street, Vancouver, BC, Canada, V6E 3P3

https://freemangoldcorp.com

Key Executives

Name	Title	Year Born
Mr. Paul Frank Matysek M.Sc., P.Geo.	Exec. Chairman	1958
Mr. William Randall MSc., P.Geo.	Pres, CEO & Director	1979
Mr. Bassam Moubarak CA, CPA	CFO, Company Sec. & Director	1977
Mr. Dean Jerry Besserer P.Geo., P.Geol.	VP of Exploration	NA
Mr. Thomas Panoulias	VP of Corp. Devel.	1970
Mr. Paul Frank Matysek M.Sc., P.Geo.	Executive Chairman	1958
Mr. Bassam Moubarak CA, CPA	President, CEO, CFO, Company Secretary & Director	1977
Mr. Dean Jerry Besserer B.Sc., P.Geo., P.Geol.	Vice President of Exploration	NA
Mr. Bassam Moubarak CA, CPA	President, CEO, Company Secretary & Director	1977
Ms. Julie Van Baarsen C.A., CPA, CA	Interim Chief Financial Officer	1960

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.