RY 178.99 1.5488% SHOP 160.81 0.7392% TD 75.42 -5.3226% ENB 61.85 0.7657% BN 84.99 -0.4568% TRI 237.89 0.3332% CNQ 46.76 0.3864% CP 107.17 -0.177% CNR 153.67 -0.376% BMO 137.97 2.8476% BNS 77.79 -0.0129% CSU 4695.5 -0.8445% CM 93.5 4.3876% MFC 46.04 1.3874% ATD 82.52 -0.2297% NGT 56.55 -2.8517% TRP 68.97 0.0871% SU 55.12 1.8477% WCN 267.67 -0.4352% L 193.3 3.463%
Last update at 2024-12-05T16:15:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -2.81800M | -8.19200M | -6.59300M | 16.03M | 0.19M |
Minority interest | - | - | - | - | - |
Net income | -2.81800M | -8.19200M | -6.59300M | 16.03M | 0.19M |
Selling general administrative | 0.71M | 1.10M | 1.04M | 1.10M | 0.98M |
Selling and marketing expenses | 0.06M | 0.07M | 0.09M | 0.08M | 0.10M |
Gross profit | 0.72M | 0.72M | -6.19400M | -4.47600M | -0.47900M |
Reconciled depreciation | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M |
Ebit | -2.71000M | -8.17600M | -6.35100M | 16.69M | 2.13M |
Ebitda | -2.65700M | -8.12200M | -6.29500M | 16.74M | 2.19M |
Depreciation and amortization | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M |
Non operating income net other | - | - | - | - | - |
Operating income | -2.30600M | -8.17600M | -6.35100M | 16.69M | 2.13M |
Other operating expenses | 3.48M | 8.95M | 0.24M | 21.15M | 2.58M |
Interest expense | 0.11M | 0.11M | 0.19M | 0.49M | 0.74M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | -0.10600M | -0.11400M | -0.18800M | -0.49200M | -0.73600M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.11M | 0.11M | 0.19M | 0.49M | 0.74M |
Total revenue | 0.77M | 0.77M | -6.11100M | -4.46100M | -0.45600M |
Total operating expenses | 3.43M | 8.90M | 0.16M | -21.16200M | -2.60800M |
Cost of revenue | 0.04M | 0.04M | 0.08M | 0.01M | 0.02M |
Total other income expense net | -0.00200M | 0.10M | -0.05400M | -0.16200M | -1.20200M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -2.81800M | -8.19200M | -6.59300M | 16.03M | 0.19M |
Net income applicable to common shares | - | - | -6.59300M | 16.03M | 0.19M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 16.83M | 19.13M | 26.46M | 31.79M | 14.83M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.85M | - | - | - | - |
Total liab | 8.80M | 8.29M | 7.73M | 8.08M | 7.17M |
Total stockholder equity | 8.03M | 10.84M | 18.73M | 23.71M | 7.67M |
Deferred long term liab |