0
Signin
countryflagCA

888-969-2592

RY 173.53 0.0461% SHOP 159.5 1.56% TD 76.22 0.8068% ENB 60.09 0.0333% BN 82.79 0.988% TRI 234.13 -0.1706% CNQ 43.47 0.6949% CP 105.63 0.4756% CNR 148.07 0.5637% BMO 139.11 -0.2152% BNS 77.03 -0.0649% CSU 4547.4502 0.8243% CM 92.53 0.2383% MFC 44.05 0.0454% ATD 80.59 0.1989% NGT 54.92 0.1459% TRP 66.54 0.2561% SU 50.61 0.4765% WCN 248.6 1.1885% L 191.07 -0.4325%

Fremont Gold Ltd

Basic Materials CA FRE

0.095CAD
-(-%)

Last update at 2024-12-24T14:30:00Z

Day Range

0.100.10
LowHigh

52 Week Range

0.050.23
LowHigh

Fundamentals

  • Previous Close 0.10
  • Market Cap8.71M
  • Volume1500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.66472M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.06555M
  • Diluted EPS TTM-0.13

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Income before tax -3.94331M -0.98853M -0.73468M -3.60505M -1.24177M
Minority interest - - - - -
Net income -3.94331M -0.98853M -0.73468M -3.60505M -1.24177M
Selling general administrative 0.46M 0.15M 0.23M 0.40M 0.33M
Selling and marketing expenses - 0.01M 0.02M 0.33M 0.14M
Gross profit -0.00455M -0.00731M -0.00864M -0.00920M -0.00634M
Reconciled depreciation 0.00455M 0.00731M 0.00864M 0.00920M 0.00634M
Ebit -1.54901M -0.23409M -0.75769M -1.91743M -0.89249M
Ebitda -1.54446M -0.19980M -0.73852M -1.86197M -0.88616M
Depreciation and amortization 0.00455M 0.03M 0.02M 0.06M 0.00634M
Non operating income net other - - - - -
Operating income -1.54901M -0.20711M -0.74717M -1.87117M -0.89249M
Other operating expenses 1.55M 0.60M 0.76M 2.74M 1.07M
Interest expense - - 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.00776M 0.00644M 0.00037M 0.00650M 0.00298M
Net interest income 0.00776M 0.00644M 0.00037M 0.00650M 0.00298M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00000M 0.39M 0.00807M 0.86M 0.17M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.54M 0.59M 0.75M 2.73M 1.06M
Cost of revenue 0.00455M 0.00731M 0.00864M 0.00920M 0.00634M
Total other income expense net -2.39430M -0.39393M 0.02M -0.87019M -0.17464M
Discontinued operations - - - - -
Net income from continuing ops -3.94331M -0.98853M -0.73468M -3.60505M -1.24177M
Net income applicable to common shares - - -0.73468M -3.60505M -1.24177M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 0.97M 3.29M 2.68M 2.51M 3.91M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.08M - - - -
Total liab 0.76M 0.44M 0.36M 0.18M 0.21M
Total stockholder equity 0.21M 2.86M 2.33M 2.33M 3.70M
Deferred long term liab - - - - -
Other current liab 0.62M 0.11M 0.07M 0.01M 0.03M
Common stock 18.95M - 16.49M 15.89M 13.69M
Capital stock 18.95M 17.79M 16.49M 15.89M 13.69M
Retained earnings -21.00843M -17.06512M -16.07659M -15.34191M -11.73686M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.07M 0.12M 0.09M
Cash 0.30M 0.52M 0.14M 0.21M 1.13M
Cash and equivalents - - - - -
Total current liabilities 0.75M 0.44M 0.36M 0.18M 0.21M
Current deferred revenue - - - - -
Net debt -0.29859M - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 1.91M 1.78M 1.75M
Property plant equipment - - 2.41M 2.07M 2.59M
Total current assets 0.67M 0.67M 0.20M 0.33M 1.23M
Long term investments - - - - -
Net tangible assets - - 2.33M 2.33M 3.70M
Short term investments 0.03M 0.09M 0.00000M 0.04M -
Net receivables 0.25M 0.05M 0.05M 0.05M 0.04M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.13M 0.07M 0.09M 0.16M 0.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.26M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.01M 0.07M 0.07M 0.12M 0.09M
Deferred long term asset charges - - - - -
Non current assets total 0.30M 2.62M 2.48M 2.19M 2.68M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Investments -0.28490M -0.35224M 0.03M 0.03M 0.45M
Change to liabilities - 0.00000M -0.04328M 0.05M -0.00211M
Total cashflows from investing activities - - -0.28331M -0.40283M 0.18M
Net borrowings - - - - -
Total cash from financing activities 1.13M 1.18M 0.61M 1.94M 1.38M
Change to operating activities - - 0.25M -0.04735M 0.01M
Net income -3.94331M -0.98853M -0.73468M -3.60505M -1.24177M
Change in cash -0.22535M 0.38M -0.07205M -0.91616M 0.64M
Begin period cash flow 0.52M 0.14M 0.21M 1.13M 0.49M
End period cash flow 0.30M 0.52M 0.14M 0.21M 1.13M
Total cash from operating activities -1.07029M -0.49793M -0.39682M -2.42187M -0.93610M
Issuance of capital stock 1.13M 1.18M 0.61M 1.92M 1.38M
Depreciation 0.00455M 0.00731M 0.00864M 0.00920M 0.00634M
Other cashflows from investing activities - - 0.04M -0.03390M 0.04M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00008M -0.00116M 0.00111M -0.00613M 0.02M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.28490M -0.35224M -0.28331M 0.02M 0.18M
Change to netincome - - 0.12M 1.13M -0.18385M
Capital expenditures 0.55M 0.39M 0.36M 0.41M 0.31M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.34M 0.09M 0.21M -0.00127M 0.03M
Stock based compensation 0.13M 0.02M 0.13M 0.25M 0.10M
Other non cash items 2.54M 0.37M -0.02899M 0.93M 0.17M
Free cash flow -1.61729M -0.88304M -0.75704M -2.82784M -1.24381M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
FRE
Fremont Gold Ltd		 - -% 0.10 - - - 57.58 -2.6756
ARTG
Artemis Gold Inc		 0.25 1.80% 14.16 - 11.72 - 5.16 -30.8158
SGD
Snowline Gold Corp.		 0.10 1.99% 5.12 - - - 12.88 28697.45 -36.1728
MAU
Montage Gold Corp		 0.01 0.47% 2.13 - 67.11 - 12.04 -11.3108
NFG
New Found Gold Corp		 0.12 5.31% 2.38 - - - 8.85 -11.0158

Reports Covered

Stock Research & News

View All

Profile

Hayasa Metals Inc., an exploration stage company, engages in the acquisition, exploration, and evaluation of mineral properties. It explores for gold and copper deposits. The company holds interest in an exploration permit comprising 33.8 square kilometers in the Urasar mineral district in northern Armenia. It also holds an option to acquire 100% of the Vardenis copper-gold project in central Armenia. The company was formerly known as Fremont Gold Ltd. and changed its name to Hayasa Metals Inc. in November 2024. Hayasa Metals Inc. was incorporated in 2007 and is headquartered in Vancouver, Canada.

Fremont Gold Ltd

409 Granville Street, Vancouver, BC, Canada, V6C 1T2

Key Executives

Name Title Year Born
Mr. Dennis J. Moore M.Eng. Founder, Pres, CEO & Director 1955
Mr. Paul Taylor Hansed BBA, CPA, CA Corp. Sec. & CFO 1963
Mr. Clay Newton VP Exploration NA
Mr. Dennis J. Moore M.Eng., P.Geo. Founder, Chairman & President 1955

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.