Explore 3 Stock Ideas & Industry Insights Download Free Report

Fremont Gold Ltd

Company price
None CAD 0.00(0%)
Last update at 2025-02-06T18:03:20.461238Z
Market Cap
8.71M

Momentum Score

…

Hayasa Metals Inc., an exploration stage company, engages in the acquisition, exploration, and evaluation of mineral properties. It explores for gold and copper deposits. The company holds interest in an exploration permit comprising 33.8 square kilometers in the Urasar mineral district in northern Armenia. It also holds an option to acquire 100% of the Vardenis copper-gold project in central Armenia. The company was formerly known as Fremont Gold Ltd. and changed its name to Hayasa Metals Inc. in November 2024. Hayasa Metals Inc. was incorporated in 2007 and is headquartered in Vancouver, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.05
Low
0.23
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
0.10
Dividend Yield
-
Revenue TTM
0.00M
Revenue Per Share
-
Gross Profit TTM
-0.07M
Debt / Equity
-
ROE
-293.67%
Net Debt
-0.30M
ROCE
-707.72%
Diluted EPS TTM
-0.13

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Income before tax -3.94M -0.99M -0.73M -3.61M -1.24M
Net income -3.94M -0.99M -0.73M -3.61M -1.24M
Selling general administrative 0.46M 0.15M 0.23M 0.40M 0.33M
Selling and marketing expenses - 0.01M 0.02M 0.33M 0.14M
Gross profit -0.00M -0.01M -0.01M -0.01M -0.01M
Reconciled depreciation 0.00M 0.01M 0.01M 0.01M 0.01M
Ebit -1.55M -0.23M -0.76M -1.92M -0.89M
Ebitda -1.54M -0.20M -0.74M -1.86M -0.89M
Depreciation and amortization 0.00M 0.03M 0.02M 0.06M 0.01M
Operating income -1.55M -0.21M -0.75M -1.87M -0.89M
Other operating expenses 1.55M 0.60M 0.76M 2.74M 1.07M
Interest expense - - 0.00M 0.00M 0.00M
Interest income 0.01M 0.01M 0.00M 0.01M 0.00M
Net interest income 0.01M 0.01M 0.00M 0.01M 0.00M
Income tax expense 0.00M 0.39M 0.01M 0.86M 0.17M
Total revenue 0.00M 0.00M 0.00M 0.00M 0.00M
Total operating expenses 1.54M 0.59M 0.75M 2.73M 1.06M
Cost of revenue 0.00M 0.01M 0.01M 0.01M 0.01M
Total other income expense net -2.39M -0.39M 0.02M -0.87M -0.17M
Net income from continuing ops -3.94M -0.99M -0.73M -3.61M -1.24M
Net income applicable to common shares - - -0.73M -3.61M -1.24M
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 0.97M 3.29M 2.68M 2.51M 3.91M
Other current assets 0.08M - - - -
Total liab 0.76M 0.44M 0.36M 0.18M 0.21M
Total stockholder equity 0.21M 2.86M 2.33M 2.33M 3.70M
Other current liab 0.62M 0.11M 0.07M 0.01M 0.03M
Common stock 18.95M - 16.49M 15.89M 13.69M
Capital stock 18.95M 17.79M 16.49M 15.89M 13.69M
Retained earnings -21.01M -17.07M -16.08M -15.34M -11.74M
Other assets - - 0.07M 0.12M 0.09M
Cash 0.30M 0.52M 0.14M 0.21M 1.13M
Total current liabilities 0.75M 0.44M 0.36M 0.18M 0.21M
Net debt -0.30M - - - -
Other stockholder equity - - 1.91M 1.78M 1.75M
Property plant equipment - - 2.41M 2.07M 2.59M
Total current assets 0.67M 0.67M 0.20M 0.33M 1.23M
Net tangible assets - - 2.33M 2.33M 3.70M
Short term investments 0.03M 0.09M 0.00M 0.04M -
Net receivables 0.25M 0.05M 0.05M 0.05M 0.04M
Accounts payable 0.13M 0.07M 0.09M 0.16M 0.11M
Accumulated other comprehensive income 2.26M - - - -
Non currrent assets other 0.01M 0.07M 0.07M 0.12M 0.09M
Non current assets total 0.30M 2.62M 2.48M 2.19M 2.68M
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Investments -0.28M -0.35M 0.03M 0.03M 0.45M
Change to liabilities - 0.00M -0.04M 0.05M -0.00M
Total cashflows from investing activities - - -0.28M -0.40M 0.18M
Total cash from financing activities 1.13M 1.18M 0.61M 1.94M 1.38M
Change to operating activities - - 0.25M -0.05M 0.01M
Net income -3.94M -0.99M -0.73M -3.61M -1.24M
Change in cash -0.23M 0.38M -0.07M -0.92M 0.64M
Begin period cash flow 0.52M 0.14M 0.21M 1.13M 0.49M
End period cash flow 0.30M 0.52M 0.14M 0.21M 1.13M
Total cash from operating activities -1.07M -0.50M -0.40M -2.42M -0.94M
Issuance of capital stock 1.13M 1.18M 0.61M 1.92M 1.38M
Depreciation 0.00M 0.01M 0.01M 0.01M 0.01M
Other cashflows from investing activities - - 0.04M -0.03M 0.04M
Change to account receivables 0.00M -0.00M 0.00M -0.01M 0.02M
Other cashflows from financing activities -0.28M -0.35M -0.28M 0.02M 0.18M
Change to netincome - - 0.12M 1.13M -0.18M
Capital expenditures 0.55M 0.39M 0.36M 0.41M 0.31M
Change in working capital 0.34M 0.09M 0.21M -0.00M 0.03M
Stock based compensation 0.13M 0.02M 0.13M 0.25M 0.10M
Other non cash items 2.54M 0.37M -0.03M 0.93M 0.17M
Free cash flow -1.62M -0.88M -0.76M -2.83M -1.24M

Peer Comparison*

Sector: Basic Materials Industry: Gold

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to EBITDA (x)
OMG
Omai Gold Mines Corp
0.20
13.76%
1.70 - - - 62.63 -4.09
ASE
Asante Gold Corporation
0.06
9.48%
0.64 - 6.57 2.23 269.42 49.52
THX
Thor Explorations Ltd.
0.06
6.98%
0.92 3.41 2.77 2.87 1.88 2.44
MKO
Mako Mining Corp
0.76
7.47%
10.94 18.47 2.34 6.21 4.73 10.00

Profile*

Fremont Gold Ltd

Hayasa Metals Inc., an exploration stage company, engages in the acquisition, exploration, and evaluation of mineral properties. It explores for gold and copper deposits. The company holds interest in an exploration permit comprising 33.8 square kilometers in the Urasar mineral district in northern Armenia. It also holds an option to acquire 100% of the Vardenis copper-gold project in central Armenia. The company was formerly known as Fremont Gold Ltd. and changed its name to Hayasa Metals Inc. in November 2024. Hayasa Metals Inc. was incorporated in 2007 and is headquartered in Vancouver, Canada.

409 Granville Street, Vancouver, BC, Canada, V6C 1T2

351 925 0621 96

Name Title Year Born
Mr. Dennis J. Moore M.Eng. Founder, Pres, CEO & Director 1955
Mr. Paul Taylor Hansed BBA, CPA, CA Corp. Sec. & CFO 1963
Mr. Clay Newton VP Exploration NA
Mr. Dennis J. Moore M.Eng., P.Geo. Founder, Chairman & President 1955

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…