RY 178.99 1.5488% SHOP 160.81 0.7392% TD 75.42 -5.3226% ENB 61.85 0.7657% BN 84.99 -0.4568% TRI 237.89 0.3332% CNQ 46.76 0.3864% CP 107.17 -0.177% CNR 153.67 -0.376% BMO 137.97 2.8476% BNS 77.79 -0.0129% CSU 4695.5 -0.8445% CM 93.5 4.3876% MFC 46.04 1.3874% ATD 82.52 -0.2297% NGT 56.55 -2.8517% TRP 68.97 0.0871% SU 55.12 1.8477% WCN 267.67 -0.4352% L 193.3 3.463%
Last update at 2024-12-04T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 6.92M | 6.53M | 3.01M | -2.80459M | 2.05M |
Minority interest | - | - | - | - | - |
Net income | 14.51M | 5.60M | 2.12M | -11.85585M | 3.03M |
Selling general administrative | 1.97M | 1.69M | 1.57M | 2.36M | 2.46M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 6.47M | 5.63M | 8.69M | 2.39M | 3.03M |
Reconciled depreciation | 0.04M | 0.04M | 0.12M | 0.16M | 1.02M |
Ebit | - | 7.59M | 7.11M | 0.71M | -0.14338M |
Ebitda | 8.70M | 8.15M | 5.61M | 0.39M | 4.66M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | 6.83M | 4.44M | 7.01M | -0.13653M | -0.45962M |
Other operating expenses | - | - | - | - | - |
Interest expense | 1.74M | 1.58M | 2.48M | 3.03M | 1.58M |
Tax provision | -7.59099M | 0.93M | 0.89M | 9.42M | -0.97767M |
Interest income | 0.13M | 3.16M | 0.43M | 0.35M | 0.12M |
Net interest income | -1.66521M | 1.58M | -3.48315M | -2.67922M | -2.24078M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -7.59099M | 0.93M | 0.89M | 9.42M | -0.97767M |
Total revenue | 7.80M | 6.93M | 10.38M | 3.68M | 4.59M |
Total operating expenses | 0.97M | 2.49M | 3.37M | 3.81M | 5.05M |
Cost of revenue | 1.33M | 1.29M | 1.69M | 1.29M | 1.57M |
Total other income expense net | 1.76M | 0.52M | -0.51777M | 0.01M | 4.75M |
Discontinued operations | - | - | - | 0.37M | -0.00710M |
Net income from continuing ops | 14.51M | 5.60M | 2.12M | -12.22266M | 3.03M |
Net income applicable to common shares | - | 5.60M | 2.12M | -11.85585M | 3.03M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 63.59M | 58.68M | 44.02M | 37.86M | 35.40M |
Intangible assets | - | - | - | - | 16.25M |
Earning assets | - | - | - | - | - |
Other current assets | 0.00000M | 3.06M | 4.70M | - | 0.16M |
Total liab | 25.94M | 20.54M | 20.67M | 19.89M | 17.80M |
Total stockholder equity | 37.65M | 38.14M | 23.35M | 17.97M | 17.60M |