Golconda Gold Ltd.

Basic Materials CA GG

2.46CAD
-0.1(3.91%)

Last update at 2026-06-03T19:53:00Z

Day Range

2.412.56

LowHigh

52 Week Range

0.354.18

LowHigh

Fundamentals

Previous Close 2.56
Market Cap185.64M
Volume57188
P/E Ratio21.67
Dividend Yield-%
EBITDA10.05M
Revenue TTM27.49M
Revenue Per Share TTM0.38
Gross Profit TTM 10.54M
Diluted EPS TTM0.12

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Income before tax	-1.16670M	-2.14982M	-1.11755M	0.70M	4.43M
Minority interest	-	-	-	-	-
Net income	-1.16670M	-2.14982M	-0.97044M	-3.95321M	4.43M
Selling general administrative	1.98M	2.07M	2.64M	1.99M	2.08M
Selling and marketing expenses	-	-	-	-	-
Gross profit	1.88M	0.35M	1.66M	-0.42966M	11.19M
Reconciled depreciation	1.11M	0.79M	1.09M	0.65M	5.52M
Ebit	-	-1.94715M	-2.42924M	-7.67125M	7.61M
Ebitda	-	-1.15624M	-1.34361M	-7.02025M	13.13M
Depreciation and amortization	-	0.79M	1.09M	0.65M	5.52M
Non operating income net other	-	-	-	-	-
Operating income	0.06M	-1.71997M	-2.42924M	-7.67125M	7.61M
Other operating expenses	-	10.98M	14.42M	5.61M	40.21M
Interest expense	1.31M	0.87M	0.20M	0.62M	0.50M
Tax provision	0.00000M	0.00000M	0.00000M	0.00000M	0.00000M
Interest income	-	0.87M	0.20M	0.25M	0.19M
Net interest income	-1.75043M	-0.87218M	-0.20319M	-1.04975M	-0.61186M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	0.54M	-1.11996M	0.70M	-0.63780M
Total revenue	13.83M	9.37M	13.17M	2.94M	49.07M
Total operating expenses	13.77M	1.96M	2.91M	2.24M	2.32M
Cost of revenue	11.95M	9.02M	11.51M	3.37M	37.88M
Total other income expense net	0.52M	0.33M	0.34M	4.41M	-3.81543M
Discontinued operations	-	-	-	-4.64850M	11.20M
Net income from continuing ops	-1.16670M	-2.14982M	-1.11755M	0.70M	4.43M
Net income applicable to common shares	-	-	-	-3.95321M	4.43M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Total assets	45.70M	42.37M	42.62M	58.79M	54.15M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	0.00000M	-	18.27M	-
Total liab	15.61M	11.11M	9.27M	27.09M	30.33M
Total stockholder equity	30.09M	31.26M	33.35M	31.69M	23.81M
Deferred long term liab	-	-	-	-	-
Other current liab	-	0.00000M	-	18.27M	-
Common stock	-	58.15M	-	58.15M	46.22M
Capital stock	58.40M	58.15M	58.15M	58.15M	46.22M
Retained earnings	-30.94815M	-29.78146M	-27.63163M	-29.20264M	-25.24943M
Other liab	-	-	-	3.97M	5.38M
Good will	-	-	-	-	-
Other assets	-	-	-	-	1.17M
Cash	0.34M	0.11M	0.64M	0.89M	4.97M
Cash and equivalents	-	-	-	-	-
Total current liabilities	7.32M	8.98M	6.90M	23.12M	24.00M
Current deferred revenue	-	0.91M	-	-	-
Net debt	3.56M	4.43M	2.39M	1.43M	9.18M
Short term debt	-	4.55M	-	-	-
Short long term debt	2.31M	4.55M	3.03M	2.32M	14.01M
Short long term debt total	-	4.55M	-	-	-
Other stockholder equity	-	-	-	2.74M	2.85M
Property plant equipment	-	-	-	38.66M	41.42M
Total current assets	2.51M	1.21M	2.05M	20.13M	11.56M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	31.69M	23.81M
Short term investments	-	-	-	-	-
Net receivables	0.47M	0.74M	0.76M	0.45M	1.61M
Long term debt	1.59M	-	-	-	0.14M
Inventory	0.44M	0.26M	0.44M	0.45M	4.60M
Accounts payable	3.38M	3.53M	3.38M	2.30M	7.93M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	2.89M	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	-	-12.50194M	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	43.19M	41.16M	40.57M	38.66M	42.59M
Capital lease obligations	-	-	-	0.00000M	1.50M
Long term debt total	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Investments	-3.17627M	-1.15363M	-1.55573M	-12.74660M	-7.24894M
Change to liabilities	-	-	-	0.60M	-0.21486M
Total cashflows from investing activities	-	-	-	-12.74660M	-7.24894M
Net borrowings	-0.70000M	-	-	-2.66624M	-1.96040M
Total cash from financing activities	-1.13945M	0.65M	0.25M	4.21M	-3.84924M
Change to operating activities	-	-	-	-	-
Net income	-1.16670M	-2.14982M	-1.11755M	0.70M	4.43M
Change in cash	0.22M	-0.52582M	-0.32432M	-4.00853M	2.77M
Begin period cash flow	0.11M	0.64M	0.96M	4.97M	2.20M
End period cash flow	0.34M	0.11M	0.64M	0.96M	4.97M
Total cash from operating activities	4.54M	-0.01876M	1.15M	4.58M	13.88M
Issuance of capital stock	-	-	0.00000M	8.01M	0.00000M
Depreciation	-	0.95M	1.09M	0.65M	5.52M
Other cashflows from investing activities	-	-	-	1.50M	1.04M
Dividends paid	0.00000M	0.00000M	0.00000M	0.00000M	0.00000M
Change to inventory	-0.18685M	0.16M	-0.02576M	-0.22956M	0.34M
Change to account receivables	-	0.10M	-0.44645M	0.10M	-0.86003M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	0.65M	2.54M	-1.17104M	-1.09917M
Change to netincome	-	-	-	7.05M	10.18M
Capital expenditures	3.18M	1.15M	1.24M	14.25M	11.64M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-0.94256M	0.99M	1.07M	0.47M	-0.47396M
Stock based compensation	0.00000M	0.06M	0.09M	0.04M	0.22M
Other non cash items	6.47M	0.84M	0.48M	1.21M	0.78M
Free cash flow	1.36M	-1.17239M	-0.09258M	-9.66750M	2.24M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
GG Golconda Gold Ltd.	-0.1 3.91%	2.46	21.67	0.16	6.75	3.99	5.44	14.71
HMMC Hemlo Mining Corp.	0.02 0.31%	6.48	-	5.61	4.75	2.81	0.18	0.22
OMG Omai Gold Mines Corp	-0.01 0.38%	2.60	-	-	-	62.63	-4.0856
ODV Osisko Development Corp	-0.21 5.51%	3.60	-	24.45	40.87	2.12	33.04	-2.0042
ASE Asante Gold Corporation	-0.04 4.17%	0.92	-	6.57	2.23	269.42	2.23	49.52

Reports Covered

View All

Profile

Golconda Gold Ltd. explores, develops, and operates gold mining properties in Canada, the United States, and South Africa. It operates the Galaxy Property situated in the Republic of South Africa; and the Summit Property in the United States. The company was formerly known as Galane Gold Ltd. and changed its name to Golconda Gold Ltd. in October 2022. Golconda Gold Ltd. is based in Toronto, Canada.

Golconda Gold Ltd.

181 Bay St., Toronto, ON, Canada, M5J 2T9

647 987 7663
https://www.golcondagold.com

Key Executives

Name	Title	Year Born
Mr. Nicholas Brodie	CEO & Director	NA
Mr. Wayne Hatton-Jones	COO & GM	1963
Mr. Andrew Bishop	Chief Financial Officer	NA
Mr. Richard M. Kimel HBA, LLB	Corp. Sec.	1967
Mr. Ravi Sood	Executive Chairman of the Board & CEO	1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.