RY 162.82 -0.4889% SHOP 146.28 0.5292% TD 85.95 0.1515% ENB 63.02 0.5585% BN 76.7 -1.0067% TRI 243.7 -0.4697% CNQ 43.95 -0.1363% CP 105.9 -0.4606% CNR 139.71 -0.1287% BMO 140.1 -0.306% BNS 68.78 -0.4199% CSU 4677.5 0.468% CM 81.13 -0.2704% MFC 43.77 0.1831% ATD 70.75 0.0141% NGT 68.565 -0.3271% TRP 70.3 1.5896% SU 53.735 0.0838% WCN 271.87 -0.4322% L 189.55 -0.2526%

Newcore Gold Ltd

Basic Materials CA NCAU

0.59CAD
-0.01(1.67%)

Last update at 2025-03-20T16:59:00Z

Day Range

0.540.62
LowHigh

52 Week Range

0.100.39
LowHigh

Fundamentals

  • Previous Close 0.60
  • Market Cap70.92M
  • Volume579576
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.48734M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.02

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.62514M -4.02072M -2.21199M -0.27065M -0.51696M
Minority interest - - - - -
Net income -2.62514M -4.02072M -2.21199M -0.27065M -0.51696M
Selling general administrative 1.23M 3.84M 2.15M 0.26M 0.55M
Selling and marketing expenses - - - - -
Gross profit -0.00935M -0.00641M - 0.00000M -0.00039M
Reconciled depreciation 0.00935M 0.00641M - 0.00000M 0.00039M
Ebit - -3.23869M -1.79675M -0.22719M -0.50905M
Ebitda -2.56938M -3.84025M -2.14786M -0.26188M -0.55097M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -2.57873M -3.84666M -2.14786M -0.26188M -0.55136M
Other operating expenses - - - - -
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.04M 0.03M 0.01M 0.02M 0.01M
Net interest income 0.04M 0.03M 0.01M 0.02M 0.01M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.58M 3.85M 2.15M 0.26M 0.55M
Cost of revenue 0.00935M 0.00641M - 0.00000M 0.00039M
Total other income expense net -0.08412M -0.19907M -0.07665M -0.02462M 0.02M
Discontinued operations - - - - -
Net income from continuing ops -2.62514M -4.02072M -2.21199M -0.27065M -0.51696M
Net income applicable to common shares - -4.02072M -2.21199M -0.27065M -0.51696M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 46.23M 44.51M 40.39M 31.12M 14.65M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - -0.00000M -
Total liab 0.17M 0.49M 1.31M 1.58M 0.40M
Total stockholder equity 46.06M 44.02M 39.08M 29.54M 14.25M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - 40.81M 28.81M 11.68M
Capital stock 51.83M 46.51M 40.81M 28.81M 11.68M
Retained earnings -15.77809M -13.35432M -10.72918M -6.70845M -4.49647M
Other liab - - 0.11M 0.11M 0.11M
Good will - - - - -
Other assets - - 0.28M 0.19M 0.07M
Cash 3.75M 0.59M 0.78M 1.28M 0.09M
Cash and equivalents - - - - -
Total current liabilities 0.17M 0.38M 1.20M 1.47M 0.29M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 9.00M 7.44M 7.07M
Property plant equipment - - 34.23M 17.38M 14.00M
Total current assets 4.07M 3.95M 5.88M 13.56M 0.58M
Long term investments - - - - -
Net tangible assets - - 39.08M 29.54M 14.25M
Short term investments 0.00000M 3.00M 4.75M 11.94M 0.43M
Net receivables - - 0.05M 0.04M 0.00135M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.17M 0.38M 1.20M 1.47M 0.29M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.22M 0.08M -
Deferred long term asset charges - - - - -
Non current assets total 42.16M 40.56M 34.51M 17.57M 14.07M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.90432M 7.19M -11.50390M 0.29M 0.32M
Change to liabilities - 0.14M 0.21M -0.01043M 0.00522M
Total cashflows from investing activities - -8.60681M -14.41166M 0.02M -0.18495M
Net borrowings - - - - -
Total cash from financing activities 5.12M 10.67M 17.04M 17.04M 17.04M
Change to operating activities - -0.00903M -0.24683M -0.03020M -0.00149M
Net income -2.62514M -4.02072M -2.21199M -0.27065M -0.51696M
Change in cash -0.18887M -0.50115M 1.18M -0.28727M -0.52180M
Begin period cash flow 0.78M 1.28M 0.09M 0.38M 0.90M
End period cash flow 0.59M 0.78M 1.28M 0.09M 0.38M
Total cash from operating activities -2.19394M -2.52536M -1.36465M -0.28290M -0.37636M
Issuance of capital stock 5.01M 11.50M 18.00M - 0.00000M
Depreciation 0.00935M 0.00641M 0.00641M 0.00641M 0.00039M
Other cashflows from investing activities - 0.04M -0.10625M -0.10625M -0.10625M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.00518M -0.03870M 0.00131M 0.00278M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.90769M -1.21256M -1.21256M -1.21256M
Change to netincome - 1.36M 0.92M 0.03M 0.13M
Capital expenditures 0.00000M 15.84M 2.80M 0.27M 0.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.60037M 0.13M -0.07152M -0.03932M 0.00651M
Stock based compensation 0.87M 1.46M 0.84M 0.00000M -
Other non cash items - - 0.00000M 0.00000M -
Free cash flow -2.19394M -2.52536M -1.36465M -0.28290M -0.37636M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
NCAU
Newcore Gold Ltd
-0.01 1.67% 0.59 - - - 1.42 -10.5855
ARTG
Artemis Gold Inc
0.03 0.18% 17.09 - 11.72 - 5.16 -30.8158
SGD
Snowline Gold Corp.
0.13 1.57% 8.41 - - - 12.88 28697.45 -36.1728
MAU
Montage Gold Corp
0.01 0.54% 2.81 - 67.11 - 12.04 -11.3108
NFG
New Found Gold Corp
-0.04 1.60% 2.46 - - - 8.85 -11.0158

Reports Covered

Stock Research & News

Profile

Newcore Gold Ltd., a mineral exploration, engages in the acquisition, advancement, and development of mineral properties in Ghana. The company holds 100% interest in the Enchi gold project covering 248 square kilometers located in southwest Ghana, as well as holds six prospecting licenses. The company was formerly known as Pinecrest Resources Ltd. and changed its name to Newcore Gold Ltd. in August 2020. Newcore Gold Ltd. was incorporated in 2010 and is headquartered in Vancouver, Canada.

Newcore Gold Ltd

200 Burrard Street, Vancouver, BC, Canada, V6C 3L6

Key Executives

Name Title Year Born
Mr. Douglas B. Forster B.Sc., M.Sc., P.Geo. Corp. Sec. & Non-Exec. Chairman 1959
Mr. Luke Alexander Pres, CEO & Director NA
Mr. Wayne Kent Lee CA, CPA Chief Financial Officer 1968
Ms. Mal Karwowska VP of Corp. Devel. & Investor Relations NA
Mr. Gregory F. Smith B.Sc., P.Geo, P.Geo. Vice-Pres of Exploration 1965
Mr. Douglas B. Forster B.Sc., M.Sc., P.Geo. Corporate Secretary & Non-Executive Chairman 1959
Mr. Luke Alexander President, CEO & Director NA
Ms. Mal Karwowska Vice President of Corporate Development & Investor Relations NA
Mr. Gregory F. Smith B.Sc., P.Geo, P.Geo. Vice-President of Exploration 1966
Mr. Branden Fraser P.Eng. Vice President of Projects NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.