Odd Burger Corp

Consumer Cyclical CA ODD

0.21CAD
-0.005(2.33%)

Last update at 2025-07-04T15:35:00Z

Day Range

0.210.21
LowHigh

52 Week Range

0.110.31
LowHigh

Fundamentals

  • Previous Close 0.21
  • Market Cap26.88M
  • Volume23240
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.28825M
  • Revenue TTM3.27M
  • Revenue Per Share TTM0.04
  • Gross Profit TTM 0.41M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax -4.28574M -5.17127M -2.78123M -
Minority interest - - - -
Net income -4.28574M -5.17127M -2.78123M -
Selling general administrative 4.09M 5.36M 0.49M -
Selling and marketing expenses - - - -
Gross profit 0.41M -0.08928M -0.02537M -
Reconciled depreciation 0.60M 0.25M 0.23M -
Ebit -4.03368M -2.91662M -0.51422M -0.49551M
Ebitda -3.44272M -4.81979M -2.48092M -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income -4.01950M -5.44554M -0.51422M -
Other operating expenses - - - -
Interest expense 0.24M 0.10M 0.07M 0.00000M
Tax provision - - - -
Interest income - - - -
Net interest income -0.23899M -0.09977M -0.07452M -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 2.95M 1.17M 1.07M -
Total operating expenses 6.97M 6.61M 1.58M -
Cost of revenue 2.54M 1.26M 1.09M -
Total other income expense net -0.02724M 0.37M -2.19248M -
Discontinued operations - - - -
Net income from continuing ops -4.28574M -5.17127M -2.78123M -
Net income applicable to common shares -4.28574M -5.17127M -2.78123M -0.59688M
Preferred stock and other adjustments - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 4.42M 5.22M 7.03M 1.16M -
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.14M - 0.03M 0.00741M
Total liab 6.21M 4.17M 3.43M 4.52M -
Total stockholder equity -1.79305M 1.05M 3.60M -3.35995M -
Deferred long term liab - 0.06M - - -
Other current liab -0.00000M 0.39M 0.05M 3.14M 0.40M
Common stock - 12.36M 11.61M 0.00001M 0.00001M
Capital stock 13.73M 12.36M 11.61M 0.00001M -
Retained earnings -17.41907M -12.81697M -8.53123M -3.35996M -0.57873M
Other liab - - - - -
Good will - - - - -
Other assets - 0.53M 0.08M - -
Cash 0.12M 0.44M 2.75M 0.45M -
Cash and equivalents - - - - -
Total current liabilities 3.48M 2.24M 2.03M 4.10M 1.22M
Current deferred revenue - - - - -
Net debt 0.04M - - 0.37M -
Short term debt - - - - -
Short long term debt 0.13M 0.05M 0.11M 0.59M -
Short long term debt total - - - - -
Other stockholder equity - 0.18M - - -
Property plant equipment - 3.69M 3.48M 0.52M 0.77M
Total current assets 0.99M 1.00M 3.46M 0.63M 0.35M
Long term investments - - - - -
Net tangible assets - 1.05M 3.60M -3.35995M -0.57872M
Short term investments - - - - -
Net receivables 0.06M 0.16M 0.47M 0.06M 0.02M
Long term debt 0.04M 0.14M 0.14M 0.24M -
Inventory 0.21M 0.23M 0.14M 0.07M 0.06M
Accounts payable 0.99M 0.61M 1.15M 0.10M 0.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 3.43M 4.23M 3.56M 0.52M -
Capital lease obligations 2.72M 2.09M 1.55M 0.38M -
Long term debt total - - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments -0.93690M -1.50654M -0.11389M -
Change to liabilities 0.09M 1.44M 0.09M 0.03M
Total cashflows from investing activities -0.93690M -1.50654M -0.11389M -0.13031M
Net borrowings 0.03M -0.06849M -0.04807M -0.16738M
Total cash from financing activities 1.14M 4.89M 0.40M 0.23M
Change to operating activities -0.06894M -0.12694M -0.00415M 0.19M
Net income -4.28574M -5.17127M -2.78123M -0.59688M
Change in cash -2.31726M 2.30M 0.22M -0.09040M
Begin period cash flow 2.75M 0.45M 0.23M -
End period cash flow 0.44M 2.75M 0.45M 0.23M
Total cash from operating activities -2.52201M -1.08715M -0.06638M -0.19270M
Issuance of capital stock 0.93M 4.68M - -
Depreciation 0.60M 0.25M 0.23M 0.18M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory -0.08926M -0.06896M -0.01013M -0.03289M
Change to account receivables 0.33M -0.41310M -0.04491M -0.01498M
Sale purchase of stock - - - -
Other cashflows from financing activities - -0.47225M -0.47225M -0.47225M
Change to netincome 0.89M 3.00M 2.46M 0.05M
Capital expenditures 1.27M 2.16M 0.11M 0.13M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital 0.27M 0.83M 0.03M -
Stock based compensation 0.63M 0.45M - -
Other non cash items 0.22M 2.60M 0.19M -
Free cash flow -3.79490M -3.24742M -0.18027M -

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ODD
Odd Burger Corp
-0.005 2.33% 0.21 - - 8.23 15.92 9.14 -5.7644
SPP
SPoT Coffee Ltd
- -% 0.01 - - 0.45 - 1.26 16.53

Reports Covered

Stock Research & News

Profile

Odd Burger Corporation operates as a plant-based food technology company primarily in Canada. It manufactures and distributes plant-based proteins and dairy alternatives through a proprietary food service product line that is used at corporate owned and franchised vegan restaurant locations. It sells its products through food trailers and food trucks. The company was founded in 2014 and is headquartered in London, Canada.

Odd Burger Corp

505 Consortium Court, London, ON, Canada, N6E 2S8

Key Executives

Name Title Year Born
Mr. James McInnes Co-Founder, Chairman, Pres & CEO NA
Mr. Edward Sehl CFO & Director NA
Ms. Vasiliki McInnes COO & Director NA
Mr. Eoin Craigie VP of Information, Systems & Technology NA
Ms. Avra Epstein Vice-Pres of Marketing NA
Trevor Wong-Chor Corp. Sec. NA
Mr. James McInnes Co-Founder, Chairman, President, CEO & Interim CFO 1980
Ms. Vasiliki McInnes Co-Founder, COO & Director 1983
Ms. Avra Epstein Vice-President of Marketing NA
Trevor Wong-Chor Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.