RY 173.53 0.0461% SHOP 159.5 1.56% TD 76.22 0.8068% ENB 60.09 0.0333% BN 82.79 0.988% TRI 234.13 -0.1706% CNQ 43.47 0.6949% CP 105.63 0.4756% CNR 148.07 0.5637% BMO 139.11 -0.2152% BNS 77.03 -0.0649% CSU 4547.4502 0.8243% CM 92.53 0.2383% MFC 44.05 0.0454% ATD 80.59 0.1989% NGT 54.92 0.1459% TRP 66.54 0.2561% SU 50.61 0.4765% WCN 248.6 1.1885% L 191.07 -0.4325%

Reko International Group Inc

Industrials CA REKO

3.25CAD
-(-%)

Last update at 2024-12-24T14:30:00Z

Day Range

3.253.25
LowHigh

52 Week Range

3.205.25
LowHigh

Fundamentals

  • Previous Close 3.25
  • Market Cap17.80M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.67M
  • Revenue TTM46.24M
  • Revenue Per Share TTM8.22
  • Gross Profit TTM 12.10M
  • Diluted EPS TTM-0.07

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Type yearly yearly yearly yearly yearly
Date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Income before tax 1.14M 2.61M 0.73M 1.22M 2.06M
Minority interest - - - - -
Net income 1.32M 2.12M 0.86M 0.76M 1.58M
Selling general administrative 5.83M 6.40M 5.41M 5.10M 5.27M
Selling and marketing expenses - - - - -
Gross profit 7.09M 8.73M 4.83M 4.44M 8.18M
Reconciled depreciation 3.92M 3.37M 3.12M 3.67M 3.73M
Ebit 1.60M 2.70M 1.96M 1.86M 2.99M
Ebitda 5.52M 6.07M 5.08M 5.53M 6.72M
Depreciation and amortization 3.92M 3.37M 3.12M 3.67M 3.73M
Non operating income net other - - - - -
Operating income 1.60M 2.70M 1.96M 1.86M 2.99M
Other operating expenses 45.49M 51.56M 39.78M 40.88M 45.08M
Interest expense 0.46M 0.38M 0.35M 0.38M 0.47M
Tax provision -0.18500M 0.49M -0.12900M 0.45M 0.48M
Interest income 0.24M 0.03M 0.01000M - -
Net interest income -0.22400M -0.35400M -0.33900M -0.38300M -0.47400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.18500M 0.49M -0.12900M 0.45M 0.48M
Total revenue 46.75M 53.88M 39.20M 40.23M 47.99M
Total operating expenses 5.83M 6.40M 5.41M 5.10M 5.27M
Cost of revenue 39.66M 45.16M 34.37M 35.78M 39.81M
Total other income expense net 0.10M 0.64M 1.65M 2.25M -0.37700M
Discontinued operations - - - - -
Net income from continuing ops 1.32M 2.12M 0.86M 0.76M 1.58M
Net income applicable to common shares - 2.12M 0.86M 0.76M 1.58M
Preferred stock and other adjustments - - - - -
Breakdown 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Type yearly yearly yearly yearly yearly
Date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Total assets 62.79M 66.89M 62.36M 61.30M 60.35M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.19M 0.03M 1.16M 0.28M 0.05M
Total liab 16.88M 20.48M 15.30M 14.39M 13.93M
Total stockholder equity 45.91M 46.41M 47.06M 46.91M 46.42M
Deferred long term liab - - - - -
Other current liab - 0.69M 1.48M 0.44M 0.30M
Common stock - 16.33M 17.42M 18.21M 18.53M
Capital stock 16.44M 16.33M 17.42M 18.21M 18.53M
Retained earnings 28.20M 28.31M 27.69M 26.83M 26.07M
Other liab - - - - -
Good will - - - - -
Other assets - 2.11M 2.89M 2.58M 3.10M
Cash 12.14M 14.02M 6.21M 4.44M 5.45M
Cash and equivalents - - - - -
Total current liabilities 9.06M 17.00M 12.05M 11.20M 10.70M
Current deferred revenue - - - - -
Net debt - - 2.87M 5.08M 4.77M
Short term debt - - - - 6.99M
Short long term debt 4.25M 9.49M 5.83M 6.34M 6.99M
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - 29.02M 27.14M 27.26M 29.34M
Total current assets 32.36M 35.76M 32.33M 31.46M 27.91M
Long term investments - - - - -
Net tangible assets - 46.41M 47.06M 46.91M 46.42M
Short term investments - 0.00000M 4.50M 5.00M -
Net receivables 8.66M 20.85M 20.46M 20.44M 21.13M
Long term debt 7.82M 3.48M 3.25M 3.19M 3.23M
Inventory 10.23M 9.22M 10.85M 12.30M 8.61M
Accounts payable 2.00M 2.85M 2.98M 2.45M 1.77M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 32.44M
Deferred long term asset charges - - - - -
Non current assets total 30.43M 31.13M 30.03M 29.84M 32.44M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Type yearly yearly yearly yearly yearly
Date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Investments -3.09600M 4.50M 0.50M -5.00000M -5.00000M
Change to liabilities - 1.42M 1.22M 1.09M -0.02200M
Total cashflows from investing activities - -0.78800M -2.76200M -6.56000M -1.62300M
Net borrowings - 3.72M -0.46000M -0.78300M -5.96600M
Total cash from financing activities -3.26200M 0.80M -1.25200M -1.10400M -6.06000M
Change to operating activities - 0.60M 0.19M -0.01600M 0.03M
Net income 1.32M 2.12M 0.86M 0.76M 1.58M
Change in cash -1.88400M 7.81M 1.77M -1.00700M -1.11700M
Begin period cash flow 14.02M 6.21M 4.44M 5.45M 6.57M
End period cash flow 12.14M 14.02M 6.21M 4.44M 5.45M
Total cash from operating activities 4.47M 7.80M 5.78M 6.66M 6.76M
Issuance of capital stock - - - - -
Depreciation 3.92M 3.37M 3.12M 3.67M 3.73M
Other cashflows from investing activities - - -0.18600M 0.12M 0.20M
Dividends paid 1.43M 1.50M 1.50M 1.50M 1.50M
Change to inventory -1.00800M 1.62M 1.45M -3.69300M 1.56M
Change to account receivables 2.97M -2.01200M -1.47700M 4.38M -0.54400M
Sale purchase of stock -0.56800M -1.42100M -0.79200M -0.32100M -0.29300M
Other cashflows from financing activities 2.43M 3.10M -2.76200M -6.56000M -4.61600M
Change to netincome - 0.69M 0.41M 0.46M 0.43M
Capital expenditures 3.44M 5.36M 3.09M 1.68M 1.82M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.05900M 1.63M 1.39M 1.76M 1.02M
Stock based compensation 0.17M 0.16M 0.07M 0.05M -0.04500M
Other non cash items 0.22M 0.04M 0.47M -0.04100M -0.00400M
Free cash flow 1.04M 2.44M 2.69M 4.97M 4.94M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
REKO
Reko International Group Inc
- -% 3.25 - - 0.39 0.40 0.46 6.00
TLA
Titan Logix Corp.
- -% 0.74 - - 3.38 1.38 1.71 459.78
NXH
Next Hydrogen Solutions Inc.
- -% 0.54 - - 5.18 1.85 3.34 -0.3473
CTEK
CLEANTEK Industries Inc
0.03 25.00% 0.15 - - 0.34 16.95 1.15 5.82
CAG
Composite Alliance Group Inc
- -% 0.01 - - 0.10 26.51 0.95 -16.7866

Reports Covered

Stock Research & News

Profile

Reko International Group Inc. designs and manufactures various engineered products and services for original equipment manufacturers in Canada and the United States. The company engages in the design and construction of specialty machines and lean cell factory automation solutions, and robotics integration; precision machining of critical components and assemblies; and plastic injection and compression acoustic molds. It also provides specialty machines for gas tank assembly lines, material handling applications, and work cell solutions. The company was incorporated in 1976 and is headquartered in Lakeshore, Canada. Reko International Group Inc. operates as a subsidiary of The Reko Family Corporation.

Reko International Group Inc

469 Silver Creek Industrial Drive, Lakeshore, ON, Canada, N8N 4W2

Key Executives

Name Title Year Born
Ms. Caterina Longo CPA Chief Financial Officer NA
Ms. Diane Reko B.Com., B.Comm Chairman, Pres, CEO, Sec. & Treasurer NA
Mr. Greg Yzerman Chief Operating Officer NA
Mr. Ernest Anthony Stajduhar Director of Technology NA
Ms. Lauren Brummell-Beaudoin Director of Corp. HR NA
Ms. Christine Ferrari C.M.A., CPA Controller NA
Mr. Peter Gobel Director of Concorde Precision Manufacturing NA
Mr. Dave Romanello Director of Tooling Division NA
Ms. Diane Reko B.Com., B.Comm Chairman, President, CEO, Secretary & Treasurer NA
Ms. Kim Marks Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.