Tsodilo Resources Limited

Basic Materials CA TSD

0.145CAD
-0.005(3.33%)

Last update at 2026-06-22T19:13:00Z

Day Range

0.140.15

LowHigh

52 Week Range

0.100.43

LowHigh

Fundamentals

Previous Close 0.15
Market Cap12.88M
Volume8500
P/E Ratio-
Dividend Yield-%
EBITDA-1.06215M
Revenue TTM0.00000M
Revenue Per Share TTM-
Gross Profit TTM 0.00000M
Diluted EPS TTM-0.11

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Income before tax	-1.04324M	-1.15136M	-2.01972M	-1.31621M	-0.65492M
Minority interest	-	-	-	-	-
Net income	-1.04324M	-1.15136M	-2.01972M	-1.31621M	-0.65492M
Selling general administrative	1.02M	1.10M	1.15M	1.37M	0.78M
Selling and marketing expenses	-	-	-	-	-
Gross profit	-0.01607M	-0.04304M	0.00000M	-	0.00000M
Reconciled depreciation	0.02M	0.04M	0.00000M	-	0.00000M
Ebit	-	-	-	-1.17900M	-0.73730M
Ebitda	-	-	-	-1.37397M	-0.78084M
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-1.09774M	-1.21270M	-1.21790M	-1.37397M	-0.78084M
Other operating expenses	-	-	-	-	-
Interest expense	-	-	-	0.00000M	0.00000M
Tax provision	-	-	-	-	-
Interest income	-	-	0.00000M	0.00000M	0.00000M
Net interest income	-	-	0.00000M	0.00000M	0.00000M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-	-
Total revenue	0.00000M	0.00000M	0.00000M	0.00000M	0.00000M
Total operating expenses	1.10M	1.21M	1.22M	1.37M	0.78M
Cost of revenue	0.02M	0.04M	0.00000M	-	0.00000M
Total other income expense net	0.05M	0.06M	-0.80182M	0.06M	0.13M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-1.04324M	-1.15136M	-2.01972M	-1.31621M	-0.65492M
Net income applicable to common shares	-	-	-	-1.31621M	-0.65492M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Total assets	5.57M	5.60M	5.81M	7.07M	7.38M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	-	-	-	-
Total liab	3.92M	3.28M	2.68M	1.85M	1.88M
Total stockholder equity	1.65M	2.31M	3.13M	5.22M	5.50M
Deferred long term liab	-	-	-	-	-
Other current liab	-	-	-	-	-
Common stock	-	-	-	50.90M	49.52M
Capital stock	51.77M	51.40M	50.94M	50.90M	49.52M
Retained earnings	-55.36488M	-54.32164M	-53.17028M	-51.15057M	-49.83436M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	-	-	-	-
Cash	0.00601M	0.00186M	0.04M	0.00471M	0.00562M
Cash and equivalents	-	-	-	-	-
Total current liabilities	3.92M	3.28M	2.67M	1.83M	1.88M
Current deferred revenue	-	-	-	-	-
Net debt	2.27M	1.93M	1.57M	0.93M	1.05M
Short term debt	-	-	-	-	-
Short long term debt	2.28M	1.93M	1.61M	0.94M	1.06M
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	-	-	-6.41024M	-5.82344M
Property plant equipment	-	-	-	7.03M	7.31M
Total current assets	0.03M	0.04M	0.10M	0.04M	0.07M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	5.22M	5.50M
Short term investments	-	-	-	-	-
Net receivables	0.03M	0.04M	0.06M	0.04M	0.06M
Long term debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	-	-	-	0.78M	0.74M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	5.53M	5.56M	5.71M	7.03M	7.31M
Capital lease obligations	0.00532M	0.01M	0.02M	0.02M	-
Long term debt total	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Investments	-0.18606M	-0.15507M	-0.07941M	-0.28642M	0.29M
Change to liabilities	-	-	-	0.28M	0.24M
Total cashflows from investing activities	-	-	-	-0.28642M	0.21M
Net borrowings	0.34M	0.32M	0.02M	-0.03701M	-0.06168M
Total cash from financing activities	0.71M	0.68M	0.31M	0.77M	-0.06168M
Change to operating activities	-	-	-	0.23M	0.20M
Net income	-1.04324M	-1.15136M	-2.01972M	-1.31621M	-0.65492M
Change in cash	0.00415M	-0.03819M	0.01M	-0.00091M	0.00002M
Begin period cash flow	0.00186M	0.04M	0.00747M	0.00562M	0.00560M
End period cash flow	0.00601M	0.00186M	-0.06077M	0.00471M	0.00562M
Total cash from operating activities	-0.53335M	-0.58379M	-0.29610M	-0.49968M	-0.22398M
Issuance of capital stock	0.33M	0.38M	-0.34879M	0.80M	-
Depreciation	0.02M	0.04M	0.00000M	0.00927M	0.00927M
Other cashflows from investing activities	-	-	-	-	0.08M
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	0.00888M	0.02M	-0.02706M	0.02M	-0.02860M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	-	-	-0.02191M	-0.02191M
Change to netincome	-	-	-	0.28M	0.02M
Capital expenditures	0.19M	0.16M	0.08M	0.29M	0.29M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	0.30M	0.30M	0.57M	0.53M	0.41M
Stock based compensation	0.18M	0.22M	0.33M	0.29M	0.04M
Other non cash items	0.00081M	0.00129M	0.00186M	0.00253M	-
Free cash flow	-0.71941M	-0.73886M	-0.37550M	-0.78610M	-0.51484M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
TSD Tsodilo Resources Limited	-0.005 3.33%	0.14	-	-	3091.00	2.32	467.37	-10.5082
ARTG Artemis Gold Inc	0.20 0.61%	32.95	26.36	15.55	9.89	8.93	10.36	15.40
FMT Fuerte Metals Corporation.	-0.41 4.29%	9.15	-	-	-	8.88
MTA Metalla Royalty & Streaming Ltd	0.62 6.39%	10.32	-	36.10	72.68	2.54	61.44	399.21
ITR Integra Resources Corp	0.04 1.12%	3.62	-	5.51	3.41	3.44	2.45	15.52

Reports Covered

View All

Profile

Tsodilo Resources Limited, an exploration stage company, engages in the acquisition, exploration, and development of mineral properties in the Republic of Botswana. It explores for diamond, copper, cobalt, iron, and base and precious metals. The company owns 100% interests in the Gcwihaba project comprising five base, precious, platinum group, and rare earth metal prospecting licenses located in the northwest Botswana; the BK16 kimberlite project and the PL369/2014 project located in the Orapa Kimberlite Field in Botswana; and the Newdico that consists of 1 industrial mineral prospecting license located in Botswana. It also holds an interest in the gold and silver exploration license located in the Barberton Greenstone belt in the Mpumalanga province of South Africa. The company was formerly known as Trans Hex International Ltd. and changed its name to Tsodilo Resources Limited in April 2002. Tsodilo Resources Limited was incorporated in 1995 and is based in Toronto, Canada.

Tsodilo Resources Limited

1 King Street West, Toronto, ON, Canada, M5H 1A1

416 800 4214
https://www.tsodiloresources.com
Employees : 16

Key Executives

Name	Title	Year Born
Mr. James Michael Bruchs B.Sc.	Chairman & CEO	NA
Dr. Gary A. Bojes CPA, CPA, Ph.D.	Chief Financial Officer	NA
Dr. Michiel C. J. de Wit	Technical Advisor	NA
Dr. Alistair B. Jeffcoate	Chief Geologist & Project Mang.	NA
Stephen S. McCullough F.C.A.	Chief Financial Officer	NA
Dr. Alistair B. Jeffcoate	Chief Geologist & Project Manager	NA
Bettina Bruchs M.A.	Corporate Secretary	NA
Mr. James Michael Bruchs B.Sc., J.D.	Chairman & CEO	NA
Mr. Samuel Stephen McCullough F.C.A.	Chief Financial Officer	NA
Dr. Michiel C. J. de Wit Ph.D.	Technical Advisor	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.