RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%
Last update at 2024-05-16T13:54:00Z
Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
Income before tax | -18.32558M | -5.63673M | -3.73459M | -3.86495M | -1.65823M |
Minority interest | - | - | - | - | - |
Net income | -18.32558M | -5.63673M | -3.73459M | -3.86495M | -1.37746M |
Selling general administrative | 1.78M | 1.25M | 1.80M | 2.65M | 1.33M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -0.04715M | -0.03818M | -0.03171M | -0.03979M | -0.04994M |
Reconciled depreciation | 0.05M | 0.04M | 0.03M | 0.04M | 0.05M |
Ebit | -17.88783M | -5.20089M | -3.50528M | -3.73024M | -2.23870M |
Ebitda | -18.26826M | -5.49301M | -3.66052M | -3.80099M | -1.60773M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -18.78689M | -5.50335M | -3.74637M | -3.83669M | -1.37610M |
Other operating expenses | - | - | - | - | - |
Interest expense | 0.01M | 0.08M | 0.03M | 0.02M | 0.00056M |
Tax provision | - | - | - | - | -0.28077M |
Interest income | 0.08M | 0.02M | 0.01M | 0.02M | 0.00748M |
Net interest income | 0.07M | -0.08551M | -0.02958M | -0.00682M | 0.00692M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | - | - | - |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 18.79M | 5.50M | 3.75M | 3.84M | 1.38M |
Cost of revenue | 0.05M | 0.04M | 0.03M | 0.04M | 0.05M |
Total other income expense net | 0.39M | -0.04786M | 0.04M | -0.02144M | -0.28905M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -18.32558M | -5.63673M | -3.73459M | -3.86495M | -1.37746M |
Net income applicable to common shares | -18.32558M | -5.63673M | -3.73459M | -3.86495M | -2.28340M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
Total assets | 12.38M | 12.63M | 10.67M | 12.77M | 58.31M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | - |
Total liab | 3.23M | 1.57M | 2.41M | 2.81M | 3.71M |
Total stockholder equity | 9.15M | 11.06M | 8.25M | 9.95M | 54.61M |
Deferred long term liab | - | - | - | - | - |
Other current liab | - | 0.05M | - | - | - |
Common stock | 98.16M | 82.99M | 74.18M | 72.20M | 61.75M |
Capital stock | 98.16M | 82.99M | 74.18M | 72.20M | 61.75M |
Retained earnings | -103.77115M | -85.44557M | -79.80883M | -76.07424M | -72.20929M |
Other liab | 1.45M | 1.25M | 0.47M | 0.51M | 0.10M |
Good will | - | - | - | - | - |
Other assets | - | - | - | - | - |
Cash | 1.59M | 2.52M | 0.53M | 2.47M | 0.15M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 1.78M | 0.32M | 1.95M | 2.30M | 0.51M |
Current deferred revenue | - | - | - | - | - |
Net debt | - | - | 0.77M | - | - |
Short term debt | - | - | - | - | - |
Short long term debt | 0.60M | - | 1.31M | - | - |
Short long term debt total | - | - | - | - | - |
Other stockholder equity | -0.13221M | 0.18M | 0.42M | 0.44M | -0.19709M |
Property plant equipment | 9.98M | 10.03M | 9.99M | 10.03M | 1.15M |
Total current assets | 2.40M | 2.60M | 0.68M | 2.74M | 0.42M |
Long term investments | - | - | - | - | - |
Net tangible assets | 9.15M | 11.06M | 8.25M | 9.95M | 0.95M |
Short term investments | - | - | 0.08M | 0.08M | 0.15M |
Net receivables | 0.59M | 0.02M | 0.02M | 0.05M | 0.08M |
Long term debt | - | - | - | - | - |
Inventory | - | - | - | - | - |
Accounts payable | 1.18M | 0.32M | 0.56M | 2.25M | 0.34M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | - | - | - | - | - |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 9.98M | 10.03M | 9.99M | 10.03M | 57.90M |
Capital lease obligations | - | - | - | - | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
Investments | 0.18M | 0.08M | 0.21M | 0.21M | 0.21M |
Change to liabilities | 0.86M | -0.37594M | 0.29M | -0.30827M | 0.28M |
Total cashflows from investing activities | 0.18M | 0.00536M | -1.78661M | -0.99889M | 0.04M |
Net borrowings | 0.60M | -1.39418M | 1.27M | 1.27M | 1.27M |
Total cash from financing activities | 15.91M | 7.05M | 2.70M | 5.50M | 5.50M |
Change to operating activities | -0.72019M | -0.02982M | 0.13M | 0.31M | 0.19M |
Net income | -18.32558M | -5.63673M | -3.73459M | -3.86495M | -2.28340M |
Change in cash | -0.92313M | 1.98M | -1.93409M | 2.32M | -0.95151M |
Begin period cash flow | 2.52M | 0.53M | 2.47M | 0.15M | 1.10M |
End period cash flow | 1.59M | 2.52M | 0.53M | 2.47M | 0.15M |
Total cash from operating activities | -17.01615M | -5.07581M | -2.85158M | -2.17484M | -0.99428M |
Issuance of capital stock | 13.96M | 8.33M | 0.00000M | 5.10M | 0.00000M |
Depreciation | 0.07M | 0.05M | 0.04M | 0.04M | 0.26M |
Other cashflows from investing activities | - | - | - | 0.00104M | 0.00104M |
Dividends paid | - | - | - | - | - |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | 0.00145M | 0.01M | 0.03M | 0.05M |
Sale purchase of stock | - | - | - | - | - |
Other cashflows from financing activities | -0.78603M | -0.31446M | -0.31446M | 0.05M | 0.05M |
Change to netincome | 1.10M | 0.92M | 0.42M | 1.62M | 0.51M |
Capital expenditures | 0.00000M | 0.08M | 2.00M | 1.00M | 0.25M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 0.14M | -0.40431M | 0.43M | 0.03M | 0.40M |
Stock based compensation | 1.54M | - | 0.38M | 1.57M | - |
Other non cash items | -0.42093M | 0.91M | 0.03M | 0.03M | -0.00748M |
Free cash flow | -17.01615M | -5.15208M | -2.85158M | -2.17484M | -1.55151M |
Sector: Energy Industry: Uranium
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|
VO ValOre Metals Corp |
0.005 7.69% | 0.07 | - | - | - | 1.28 | -0.5288 |
EU enCore Energy Corp. |
-0.1 1.63% | 6.02 | - | - | - | 2.82 | -142.7164 |
ISO Isoenergy Ltd |
-0.12 2.94% | 3.96 | - | - | - | 16.07 | -41.3205 |
FUU Fission 3.0 Corp |
-0.01 2.53% | 0.39 | - | - | - | 3.14 | -21.0331 |
GXU GoviEx Uranium Inc |
- -% | 0.11 | - | - | - | 1.88 | -12.3482 |
ValOre Metals Corp., an exploration stage company, engages in the acquisition, exploration, evaluation, and development of mineral resource properties in Canada and Brazil. The company explores for uranium, palladium, platinum, and gold deposits. It holds 100% interests in the Angilak property that covers an area of 66,435 hectares; the Baffin gold property comprising 352,760.89 hectares located in Nunavut Territory; and the Hatchet Lake property that consists of 6 claims covering an area of 13,711 hectares located in Saskatchewan. It also holds 100% interests in the Pedra Branca PGE project comprising 52 exploration licenses covering an area of 56,852 hectares located in north-eastern Brazil; and holds an 50% interest in the Genesis property that consists of 5 claim blocks covering an area of 131,412 hectares located in northeast Saskatchewan. The company was formerly known as Kivalliq Energy Corporation and changed its name to ValOre Metals Corp. in June 2018. ValOre Metals Corp. was incorporated in 2008 and is based in Vancouver, Canada.
800 West Pender Street, Vancouver, BC, Canada, V6C 2V6
Name | Title | Year Born |
---|---|---|
Mr. James R. Paterson B.Comm. | CEO & Chairman | 1974 |
Mr. Robert James Scott C.A., C.F.A., CPA, CA, CFA, CPA | Chief Financial Officer | 1969 |
Mr. Jeff Ward BSc, P.Geo, P.Geo. | Pres | NA |
Mr. Andrew Berry | Chief Operating Officer | NA |
Mr. Colin M. Smith | VP of Exploration | NA |
Mr. Jeffrey Dare B.A. | Corp. Sec. | 1980 |
Mr. John Edward Robins B.Sc., P.Geo. | Special Advisor to Board | 1960 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).