RY 161.33 0.4671% SHOP 134.22 -2.915% TD 86.24 -0.1505% ENB 63.585 -0.055% BN 74.09 -0.1482% TRI 246.21 0.6171% CNQ 44.28 1.2577% CP 100.63 1.2374% CNR 140.19 0.4802% BMO 136.69 0.1832% BNS 67.93 -0.629% CSU 4510.6299 -1.1867% CM 80.745 0.4291% MFC 44.43 0.8398% ATD 69.94 0.2293% NGT 69.2 0.5376% TRP 67.81 -1.4676% SU 55.76 1.5295% WCN 277.33 0.4855% L 201.42 1.5734%
Last update at 2025-03-31T16:56:00Z
5 Stocks to Watch From the Thriving Insurance Brokerage Industry
Mon 24 Mar 25, 01:44 PMInsurance M&A Heats Up: The Doctors Company to Acquire ProAssurance
Thu 20 Mar 25, 01:35 PMThe Zacks Analyst Blog Costco, AT&T, Marsh & McLennan and Air T
Tue 04 Mar 25, 09:25 AMIs Marsh & McLennan Companies, Inc. (MMC) the Best Performing Insurance Stock to Buy Right Now?
Sat 01 Mar 25, 02:04 PMUnum Group to Reinsure Long-Term Care Reserves With Fortitude Re
Fri 28 Feb 25, 04:19 PMBrown & Brown Stock Near 52-Week High: What Should Investors Know?
Thu 27 Feb 25, 03:51 PMAJG Stock Gains 33.7% in a Year: A Signal for Investors to Hold Tight?
Thu 27 Feb 25, 03:44 PMWhy Marsh & McLennan Companies, Inc (MMC) Is Skyrocketing So Far In 2025
Tue 25 Feb 25, 03:54 PMMarsh McLennan’s Mercer to acquire SECOR Asset Management; terms not disclosed
Wed 19 Feb 25, 03:05 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 4082.00M | 4208.00M | 2793.00M | 2439.00M | 2244.00M |
| Minority interest | -37.00000M | -31.00000M | 30.00M | 31.00M | 20.00M |
| Net income | 3050.00M | 3143.00M | 2016.00M | 1742.00M | 1650.00M |
| Selling general administrative | 12071.00M | 11425.00M | 14158.00M | 9734.00M | 8605.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 8649.00M | 8395.00M | 7095.00M | 6918.00M | 6345.00M |
| Reconciled depreciation | 719.00M | 747.00M | 741.00M | 647.00M | 494.00M |
| Ebit | 4280.00M | 4312.00M | 3066.00M | 2677.00M | 2987.00M |
| Ebitda | 5249.00M | 5338.00M | 4071.00M | 3628.00M | 3481.00M |
| Depreciation and amortization | 969.00M | 1026.00M | 1005.00M | 951.00M | 494.00M |
| Non operating income net other | 36.00M | 63.00M | -15.00000M | 7.00M | 11.00M |
| Operating income | 4280.00M | 4312.00M | 3066.00M | 2677.00M | 2761.00M |
| Other operating expenses | 16440.00M | 15508.00M | 14158.00M | 13975.00M | 12189.00M |
| Interest expense | 469.00M | 444.00M | 515.00M | 524.00M | 290.00M |
| Tax provision | 995.00M | 1034.00M | 747.00M | 666.00M | 574.00M |
| Interest income | 433.00M | 381.00M | 7.00M | 39.00M | 11.00M |
| Net interest income | -454.00000M | -442.00000M | -508.00000M | -485.00000M | -279.00000M |
| Extraordinary items | - | - | - | 0.00000M | 5.00M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 995.00M | 1034.00M | 747.00M | 666.00M | 574.00M |
| Total revenue | 20720.00M | 19820.00M | 17224.00M | 16652.00M | 14950.00M |
| Total operating expenses | 4369.00M | 4083.00M | 4029.00M | 4241.00M | 3584.00M |
| Cost of revenue | 12071.00M | 11425.00M | 10129.00M | 9734.00M | 8605.00M |
| Total other income expense net | -198.00000M | -104.00000M | -273.00000M | -238.00000M | -238.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 3087.00M | 3174.00M | 2046.00M | 1773.00M | 1670.00M |
| Net income applicable to common shares | 3050.00M | 3143.00M | 2016.00M | 1742.00M | 1650.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 33454.00M | 34388.00M | 33030.00M | 31317.00M | 21578.00M |
| Intangible assets | 2537.00M | 2810.00M | 2699.00M | 2774.00M | 1437.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1005.00M | 926.00M | 740.00M | 677.00M | 551.00M |
| Total liab | 22705.00M | 23166.00M | 23770.00M | 23374.00M | 13994.00M |
| Total stockholder equity | 10749.00M | 11222.00M | 9260.00M | 7943.00M | 7501.00M |
| Deferred long term liab | 347.00M | 314.00M | 282.00M | 252.00M | 247.00M |
| Other current liab | 3316.00M | 3140.00M | 2608.00M | 2376.00M | 1778.00M |
| Common stock | 561.00M | 561.00M | 561.00M | 561.00M | 561.00M |
| Capital stock | 561.00M | 561.00M | 561.00M | 561.00M | 561.00M |
| Retained earnings | 20301.00M | 18389.00M | 16272.00M | 15199.00M | 14347.00M |
| Other liab | 2639.00M | 3699.00M | 4533.00M | 4068.00M | 3560.00M |
| Good will | 16251.00M | 16317.00M | 15517.00M | 14671.00M | 9599.00M |
| Other assets | 3934.00M | 4282.00M | 3948.00M | 2850.00M | 2811.00M |
| Cash | 1442.00M | 1752.00M | 2089.00M | 1155.00M | 1066.00M |
| Cash and equivalents | 1442.00M | 1752.00M | 2089.00M | 1155.00M | 1066.00M |
| Total current liabilities | 7172.00M | 6654.00M | 6517.00M | 6679.00M | 4924.00M |
| Current deferred revenue | - | - | - | - | 157.00M |
| Net debt | 12030.00M | 11410.00M | 11490.00M | 13069.00M | 4758.00M |
| Short term debt | 578.00M | 349.00M | 859.00M | 1557.00M | 314.00M |
| Short long term debt | 268.00M | 17.00M | 517.00M | 1215.00M | 314.00M |
| Short long term debt total | 13472.00M | 13162.00M | 13579.00M | 14224.00M | 5824.00M |
| Other stockholder equity | -4799.00000M | -3153.00000M | -2463.00000M | -2762.00000M | -2760.00000M |
| Property plant equipment | 2433.00M | 2715.00M | 856.00M | 858.00M | 701.00M |
| Total current assets | 8299.00M | 8264.00M | 8116.00M | 7068.00M | 5934.00M |
| Long term investments | - | - | - | 719.00M | 661.00M |
| Net tangible assets | -6246.00000M | -7905.00000M | -6822.00000M | -7391.00000M | -3238.00000M |
| Short term investments | - | - | -8585.00000M | -7344.00000M | -5001.00000M |
| Net receivables | 5852.00M | 5586.00M | 5287.00M | 5236.00M | 4317.00M |
| Long term debt | 11227.00M | 10933.00M | 10796.00M | 10741.00M | 5510.00M |
| Inventory | - | - | - | - | - |
| Accounts payable | 3278.00M | 3165.00M | 3050.00M | 2746.00M | 2675.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | 229.00M | 213.00M | 156.00M | 150.00M | 73.00M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -5314.00000M | -4575.00000M | -5110.00000M | -5055.00000M | -4647.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 561.00M | 561.00M | 561.00M | 561.00M | 561.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | 20301.00M | 18389.00M | 16272.00M | 15199.00M | 14347.00M |
| Treasury stock | - | -4478.00000M | -3562.00000M | -3774.00000M | -3567.00000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 3576.00M | 1461.00M | 1458.00M | 1757.00M | 1539.00M |
| Deferred long term asset charges | - | - | - | - | 680.00M |
| Non current assets total | 25155.00M | 26124.00M | 24914.00M | 24249.00M | 15644.00M |
| Capital lease obligations | 1977.00M | 2212.00M | 2266.00M | 2268.00M | - |
| Long term debt total | 11227.00M | 10933.00M | 10796.00M | 10741.00M | 5510.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -850.00000M | 17.00M | 107.00M | 92.00M | 4.00M |
| Change to liabilities | 310.00M | 709.00M | 616.00M | 144.00M | 60.00M |
| Total cashflows from investing activities | -850.00000M | -1164.00000M | -814.00000M | -5671.00000M | -1089.00000M |
| Net borrowings | 619.00M | -273.00000M | -778.00000M | 4773.00M | 293.00M |
| Total cash from financing activities | -1046.00000M | -1297.00000M | -1880.00000M | 3306.00M | -1310.00000M |
| Change to operating activities | -466.00000M | -431.00000M | -78.00000M | -843.00000M | -207.00000M |
| Net income | 3087.00M | 3174.00M | 2046.00M | 1773.00M | 1670.00M |
| Change in cash | 728.00M | 700.00M | 934.00M | 89.00M | -139.00000M |
| Begin period cash flow | 11374.00M | 10674.00M | 1155.00M | 1066.00M | 1205.00M |
| End period cash flow | 12102.00M | 11374.00M | 2089.00M | 1155.00M | 1066.00M |
| Total cash from operating activities | 3465.00M | 3516.00M | 3382.00M | 2361.00M | 2428.00M |
| Issuance of capital stock | 126.00M | 161.00M | 132.00M | 158.00M | 93.00M |
| Depreciation | 719.00M | 747.00M | 741.00M | 647.00M | 494.00M |
| Other cashflows from investing activities | -380.00000M | -758.00000M | -573.00000M | -5342.00000M | -779.00000M |
| Dividends paid | -1138.00000M | -1026.00000M | -943.00000M | -890.00000M | 807.00M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -492.00000M | -252.00000M | -75.00000M | -130.00000M | -78.00000M |
| Sale purchase of stock | -2022.00000M | -1159.00000M | 1605.00M | -574.00000M | -742.00000M |
| Other cashflows from financing activities | 2353.00M | 1844.00M | -159.00000M | 5676.00M | 409.00M |
| Change to netincome | 269.00M | -18.00000M | 354.00M | 429.00M | 125.00M |
| Capital expenditures | 470.00M | 406.00M | 348.00M | 421.00M | 314.00M |
| Change receivables | -492.00000M | -252.00000M | -75.00000M | -130.00000M | -78.00000M |
| Cash flows other operating | -428.00000M | -813.00000M | -300.00000M | -502.00000M | 157.00M |
| Exchange rate changes | - | - | - | - | -168.00000M |
| Cash and cash equivalents changes | 1569.00M | 1055.00M | 688.00M | -4.00000M | -139.00000M |
| Change in working capital | -1012.00000M | -645.00000M | -137.00000M | -696.00000M | -320.00000M |
| Stock based compensation | 367.00M | 348.00M | 290.00M | 252.00M | 193.00M |
| Other non cash items | 304.00M | -45.00000M | 402.00M | 301.00M | 430.00M |
| Free cash flow | 2995.00M | 3110.00M | 3034.00M | 1940.00M | 2114.00M |
Sector: Financial Services Industry: Insurance Brokers
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MMC Marsh & McLennan Companies Inc |
0.03 0.01% | 242.42 | 27.11 | 21.60 | 4.12 | 8.01 | 4.69 | 17.72 |
| AON Aon PLC |
1.18 0.30% | 395.73 | 30.99 | 21.14 | 5.23 | 12.74 | 6.45 | 21.84 |
| AJG Arthur J Gallagher & Co |
2.79 0.82% | 343.56 | 54.05 | 25.71 | 5.84 | 5.26 | 6.26 | 27.42 |
| WTW Willis Towers Watson PLC |
-0.11 0.03% | 336.13 | 25.57 | 16.03 | 2.81 | 2.80 | 3.28 | 15.43 |
| BRO Brown & Brown Inc |
0.63 0.51% | 123.56 | 26.80 | 23.04 | 4.84 | 3.81 | 5.57 | 16.58 |
Marsh & McLennan Companies, Inc., a professional services company, provides advice and solutions to clients in the areas of risk, strategy, and people worldwide. It operates in two segments, Risk and Insurance Services, and Consulting. The Risk and Insurance Services segment offers risk management services, such as risk advice, risk transfer, and risk control and mitigation solutions, as well as insurance and reinsurance broking, strategic advisory services, and analytics solutions; and insurance program management services. This segment serves businesses, public entities, insurance companies, associations, professional services organizations, and private clients. The Consulting segment provides health, wealth, and career consulting services and products; and specialized management, strategic, economic, and brand consulting services. Marsh & McLennan Companies, Inc. was founded in 1871 and is headquartered in New York, New York.
1166 Avenue of the Americas, New York, NY, United States, 10036-2774
| Name | Title | Year Born |
|---|---|---|
| Mr. Daniel S. Glaser | Pres, CEO & Director | 1960 |
| Mr. John Quinlan Doyle | Group Pres, COO & Vice Chairman | 1964 |
| Mr. Mark Christopher McGivney | Chief Financial Officer | 1968 |
| Ms. Martine Ferland | Vice Chair | 1962 |
| Ms. Stacy M. Mills | VP, Controller & Chief Accounting Officer | 1965 |
| Mr. Paul Beswick | Sr. VP & Global Chief Information Officer | 1975 |
| Sarah Dewitt | VP of Investor Relations | NA |
| Ms. Katherine J. Brennan | Sr. VP & Gen. Counsel | NA |
| Mr. John Jones | Chief Marketing and Communications Officer | NA |
| Ms. Carmen Fernandez | Sr. VP & Chief People Officer | 1974 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA
AU
UK
US
NZ
IND
Please wait processing your request...