…
Aon plc operates as a professional services firm in the United States, rest of the Americas, the United Kingdom, Ireland, rest of Europe, the Middle East, Africa, and the Asia Pacific. It operates through Risk Capital and Human Capital segments. The company offers commercial risk solutions comprising retail and insurance brokerage, specialty solutions, global risk consulting, captives management, and affinity programs; health solutions, such as consulting and brokerage, consumer benefits, and talent advisory services; and wealth solutions, including retirement consulting and investments. It also provides treaty and facultative reinsurance; strategy and technology group solutions; insurance-linked securities, capital raising, strategic advice, restructuring, and merger and acquisition services; and risk management products and solutions, capital market solutions, and corporate finance advisory services. In addition, the company offers strategic design advice and actuarial services; pension risk transfer and integrated pension administration; and investment advisory services on developing and maintaining investment programs across various plan types, including defined benefit plans, defined contribution plans, master trusts, and pooled employer plans for corporations, public pensions, endowments, and foundations. Aon plc was incorporated in 1979 and is headquartered in Dublin, Ireland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Aon plc is a global professional services firm offering risk management, insurance and reinsurance brokerage, human capital and employee benefits advisory, and data and analytics to corporate clients. Long-term growth drivers include rising demand for complex risk-transfer solutions, expansion of benefits and HR advisory, and greater monetization of analytics; investors may view Aon’s scale and diversified fee-based revenue as supportive of steady cash flow.
Key risks include regulatory and legal scrutiny, intense competition from large brokers, execution risk on strategic transactions, and cyclicality in insurance markets that could pressure revenues.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 4759.00M | 3462.00M | 3169.00M | 3156.00M | 1931.00M |
| Minority interest | -55.00M | -66.00M | -64.00M | -57.00M | -53.00M |
| Net income | 3695.00M | 2654.00M | 2564.00M | 2589.00M | 1255.00M |
| Selling general administrative | 1561.00M | 2014.00M | 1793.00M | 2069.00M | 3039.00M |
| Selling and marketing expenses | - | - | 294.00M | - | - |
| Gross profit | 8196.00M | 7415.00M | 6474.00M | 6002.00M | 5455.00M |
| Reconciled depreciation | 966.00M | 686.00M | 251.00M | 264.00M | 326.00M |
| Ebit | 4382.00M | 4250.00M | 3785.00M | 3669.00M | 2090.00M |
| Ebitda | 5348.00M | 4936.00M | 3785.00M | 3826.00M | 2579.00M |
| Depreciation and amortization | 966.00M | 686.00M | 256.00M | 157.00M | 489.00M |
| Non operating income net other | - | - | - | -107.00M | 163.00M |
| Operating income | 4344.00M | 3835.00M | 3785.00M | 3669.00M | 2090.00M |
| Other operating expenses | 12837.00M | 11863.00M | 16493.00M | 8810.00M | 10103.00M |
| Interest expense | 815.00M | 788.00M | 484.00M | 406.00M | 322.00M |
| Tax provision | 1009.00M | 742.00M | 482.00M | 510.00M | 623.00M |
| Interest income | 796.00M | 67.00M | 22.00M | 388.00M | 311.00M |
| Net interest income | -796.00M | -721.00M | -448.00M | -388.00M | -311.00M |
| Income tax expense | 1009.00M | 742.00M | 541.00M | 510.00M | 623.00M |
| Total revenue | 17181.00M | 15698.00M | 13376.00M | 12479.00M | 12193.00M |
| Total operating expenses | 3852.00M | 3580.00M | 9591.00M | 2333.00M | 3365.00M |
| Cost of revenue | 8985.00M | 8283.00M | 6902.00M | 6477.00M | 6738.00M |
| Total other income expense net | 415.00M | -373.00M | -616.00M | -513.00M | -159.00M |
| Net income from continuing ops | 3750.00M | 2720.00M | 2787.00M | 2646.00M | 1308.00M |
| Net income applicable to common shares | 3695.00M | 2654.00M | 2564.00M | 2589.00M | 1255.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 50784.00M | 48965.00M | 33959.00M | 32704.00M | 31928.00M |
| Intangible assets | 5727.00M | 6743.00M | 234.00M | 447.00M | 492.00M |
| Other current assets | 18767.00M | 716.00M | 17268.00M | 646.00M | 716.00M |
| Total liab | 41236.00M | 42535.00M | 34701.00M | 33133.00M | 30770.00M |
| Total stockholder equity | 9548.00M | 6430.00M | -826.00M | -529.00M | 1061.00M |
| Deferred long term liab | - | - | - | 99.00M | 401.00M |
| Other current liab | 19776.00M | 18608.00M | 17712.00M | 1097.00M | 1010.00M |
| Common stock | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
| Capital stock | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
| Retained earnings | -245.00M | -2309.00M | -3399.00M | -2772.00M | -1694.00M |
| Other liab | - | - | - | 2281.00M | 2697.00M |
| Good will | 15797.00M | 15234.00M | 8414.00M | 8292.00M | 8434.00M |
| Other assets | 2107.00M | 1812.00M | - | 1985.00M | 2655.00M |
| Cash | 1195.00M | 1085.00M | 778.00M | 690.00M | 544.00M |
| Cash and equivalents | 1195.00M | 1085.00M | - | 690.00M | 544.00M |
| Total current liabilities | 23226.00M | 22995.00M | 21651.00M | 20306.00M | 19073.00M |
| Current deferred revenue | - | 280.00M | 270.00M | 250.00M | 321.00M |
| Net debt | 15336.00M | 16807.00M | 11254.00M | 10773.00M | 9620.00M |
| Short term debt | 770.00M | 942.00M | 1386.00M | 945.00M | 1164.00M |
| Short long term debt | 589.00M | 751.00M | 1204.00M | 945.00M | 1164.00M |
| Short long term debt total | 16531.00M | 17892.00M | 12032.00M | 11463.00M | 10164.00M |
| Other stockholder equity | 13438.00M | 13173.00M | 6944.00M | 6864.00M | 6624.00M |
| Property plant equipment | 1379.00M | 1357.00M | - | 1257.00M | 1315.00M |
| Total current assets | 25774.00M | 23432.00M | 21704.00M | 20723.00M | 19032.00M |
| Long term investments | 192.00M | 90.00M | 45.00M | 60.00M | 64.00M |
| Net tangible assets | - | - | - | -8821.00M | -7865.00M |
| Short term investments | 1603.00M | 10538.00M | 369.00M | 452.00M | 292.00M |
| Net receivables | 4209.00M | 11093.00M | 3289.00M | 3035.00M | 3094.00M |
| Long term debt | 14660.00M | 16265.00M | 9995.00M | 9825.00M | 8228.00M |
| Inventory | - | -135.00M | - | 15900.00M | 14386.00M |
| Accounts payable | 2861.00M | 2905.00M | 2262.00M | 18014.00M | 16578.00M |
| Noncontrolling interest in consolidated entity | - | - | - | 100.00M | 97.00M |
| Accumulated other comprehensive income | -3843.00M | -4745.00M | -4373.00M | -4623.00M | -3871.00M |
| Common stock total equity | - | - | - | 2.00M | 2.00M |
| Retained earnings total equity | - | - | - | -2772.00M | -1694.00M |
| Non currrent assets other | 1167.00M | 1455.00M | 1053.00M | 1101.00M | 1813.00M |
| Non current assets total | 25010.00M | 25533.00M | 12255.00M | 11981.00M | 12896.00M |
| Capital lease obligations | 822.00M | 876.00M | 833.00M | 693.00M | 772.00M |
| Long term debt total | 15301.00M | 16265.00M | - | 9825.00M | 8228.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -1406.00M | -2833.00M | -188.00M | -449.00M | -18.00M |
| Change to liabilities | - | - | - | 141.00M | 264.00M |
| Total cashflows from investing activities | 286.00M | -2833.00M | - | -449.00M | 49.00M |
| Net borrowings | -1874.00M | 2407.00M | - | 1402.00M | 2321.00M |
| Total cash from financing activities | -4205.00M | 796.00M | -2865.00M | -1790.00M | -1924.00M |
| Change to operating activities | - | - | - | -50.00M | -115.00M |
| Net income | 3695.00M | 2720.00M | 2564.00M | 2646.00M | 1308.00M |
| Change in cash | 240.00M | 611.00M | 646.00M | 431.00M | 72.00M |
| Begin period cash flow | 8333.00M | 7722.00M | 7076.00M | 6645.00M | 6573.00M |
| End period cash flow | 8573.00M | 8333.00M | 7722.00M | 7076.00M | 6645.00M |
| Total cash from operating activities | 3481.00M | 3035.00M | 3435.00M | 3219.00M | 2182.00M |
| Issuance of capital stock | 70.00M | 79.00M | 72.00M | 58.00M | 55.00M |
| Depreciation | 966.00M | 686.00M | 256.00M | 264.00M | 326.00M |
| Other cashflows from investing activities | 2100.00M | -2806.00M | - | -253.00M | 186.00M |
| Dividends paid | 629.00M | 562.00M | 489.00M | 463.00M | 447.00M |
| Change to inventory | - | - | - | - | -264.00M |
| Change to account receivables | -257.00M | -312.00M | -188.00M | -96.00M | -119.00M |
| Sale purchase of stock | -1000.00M | -1000.00M | -2700.00M | -3203.00M | -3543.00M |
| Other cashflows from financing activities | -772.00M | -128.00M | -115.00M | 2318.00M | 443.00M |
| Change to netincome | - | - | - | 261.00M | 371.00M |
| Capital expenditures | 263.00M | 218.00M | 252.00M | 196.00M | 137.00M |
| Change receivables | - | - | - | -96.00M | -119.00M |
| Cash flows other operating | - | - | - | 3.00M | 4.00M |
| Cash and cash equivalents changes | - | - | - | 980.00M | 307.00M |
| Change in working capital | -192.00M | -63.00M | 462.00M | 48.00M | 230.00M |
| Stock based compensation | 432.00M | 474.00M | 438.00M | 397.00M | 449.00M |
| Other non cash items | -988.00M | -471.00M | 88.00M | 116.00M | -142.00M |
| Free cash flow | 3218.00M | 2817.00M | 3183.00M | 3023.00M | 2045.00M |
Sector: Financial Services Industry: Insurance Brokers
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AON Aon PLC |
- -% |
344.67 | 19.50 | 17.61 | 4.19 | 7.68 | 4.95 | 13.01 |
| MRSH Marsh & McLennan Companies, Inc. |
6.75 3.31% |
210.38 | 22.03 | 15.87 | 3.07 | 5.67 | 3.82 | 14.80 |
| AJG Arthur J Gallagher & Co |
14.93 5.46% |
288.38 | 41.13 | 17.09 | 4.21 | 2.74 | 4.93 | 19.58 |
| WTW Willis Towers Watson PLC |
9.71 2.96% |
337.37 | 19.92 | 14.56 | 2.96 | 3.91 | 3.52 | 13.08 |
| BRO Brown & Brown Inc |
2.97 4.19% |
73.89 | 21.48 | 15.20 | 4.07 | 1.87 | 5.25 | 14.80 |
Aon plc operates as a professional services firm in the United States, rest of the Americas, the United Kingdom, Ireland, rest of Europe, the Middle East, Africa, and the Asia Pacific. It operates through Risk Capital and Human Capital segments. The company offers commercial risk solutions comprising retail and insurance brokerage, specialty solutions, global risk consulting, captives management, and affinity programs; health solutions, such as consulting and brokerage, consumer benefits, and talent advisory services; and wealth solutions, including retirement consulting and investments. It also provides treaty and facultative reinsurance; strategy and technology group solutions; insurance-linked securities, capital raising, strategic advice, restructuring, and merger and acquisition services; and risk management products and solutions, capital market solutions, and corporate finance advisory services. In addition, the company offers strategic design advice and actuarial services; pension risk transfer and integrated pension administration; and investment advisory services on developing and maintaining investment programs across various plan types, including defined benefit plans, defined contribution plans, master trusts, and pooled employer plans for corporations, public pensions, endowments, and foundations. Aon plc was incorporated in 1979 and is headquartered in Dublin, Ireland.
| Name | Title | Year Born |
|---|---|---|
| Mr. Gregory Clarence Case | CEO & Exec. Director | 1963 |
| Mr. Eric Andersen | Pres | 1965 |
| Ms. Christa Davies | Exec. VP & CFO | 1972 |
| Mr. Darren Zeidel | Exec. VP, Gen. Counsel & Company Sec. | 1972 |
| Ms. Lisa J. Stevens | Exec. VP, Chief People Officer & Head of Global Human Capital Solutions | 1971 |
| Ms. Mindy Simon | Chief Operating Officer | NA |
| Mr. Michael Neller | Chief Accounting Officer, Sr. VP & Global Controller | 1979 |
| Mr. Kirk A. Behrens | Chief Information Officer | NA |
| Ms. Frances Sigurani | Chief Admin. Officer | NA |
| Ms. Leslie Follmer | Sr. VP & Head of Investor Relations | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.