…
Marsh & McLennan Companies, Inc., a professional services company, provides advisory services and insurance solutions to clients in the areas of risk, strategy, and people worldwide. The company operates through Risk and Insurance Services, and Consulting segments. The Risk and Insurance Services segment offers risk management services, such as risk management, insurance broking, insurance program management, risk consulting, analytical modeling, and alternative risk financing services. This segment also offers insurance and reinsurance broking, strategic advisory and actuarial services, and analytics solutions. It serves businesses, public entities, insurance companies, associations, professional services organizations, and private clients. The Consulting segment provides health, wealth and career advice, solutions and products; and specialized management, strategic, economic, and brand consulting services. Marsh & McLennan Companies, Inc. was founded in 1871 and is headquartered in New York, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 5539.00M | 5480.00M | 5026.00M | 4082.00M | 4208.00M |
| Minority interest | -74.00M | -57.00M | -46.00M | -37.00M | -31.00M |
| Net income | 4160.00M | 4060.00M | 3756.00M | 3050.00M | 3143.00M |
| Gross profit | 11404.00M | 10462.00M | 9637.00M | 8649.00M | 8395.00M |
| Reconciled depreciation | 910.00M | 746.00M | 713.00M | 719.00M | 747.00M |
| Ebit | 6485.00M | 6180.00M | 5604.00M | 4551.00M | 4652.00M |
| Ebitda | 7395.00M | 6926.00M | 6317.00M | 5270.00M | 5399.00M |
| Depreciation and amortization | 910.00M | 746.00M | 713.00M | 719.00M | 747.00M |
| Operating income | 6223.00M | 5817.00M | 5282.00M | 4280.00M | 4312.00M |
| Other operating expenses | 20758.00M | 18641.00M | 17454.00M | 16440.00M | 15508.00M |
| Interest expense | 960.00M | 700.00M | 578.00M | 469.00M | 444.00M |
| Tax provision | 1305.00M | 1363.00M | 1224.00M | 995.00M | 1034.00M |
| Interest income | 48.00M | 83.00M | 78.00M | 15.00M | 2.00M |
| Net interest income | -912.00M | -617.00M | -500.00M | -454.00M | -442.00M |
| Income tax expense | 1305.00M | 1363.00M | 1224.00M | 995.00M | 1034.00M |
| Total revenue | 26981.00M | 24458.00M | 22736.00M | 20720.00M | 19820.00M |
| Total operating expenses | 5181.00M | 4645.00M | 4355.00M | 4369.00M | 4083.00M |
| Cost of revenue | 15577.00M | 13996.00M | 13099.00M | 12071.00M | 11425.00M |
| Total other income expense net | -684.00M | -337.00M | -256.00M | -198.00M | -104.00M |
| Net income from continuing ops | 4234.00M | 4117.00M | 3802.00M | 3087.00M | 3174.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 58710.00M | 56481.00M | 48030.00M | 44114.00M | 34388.00M |
| Intangible assets | 5212.00M | 4820.00M | 2630.00M | 3029.00M | 2810.00M |
| Other current assets | 12843.00M | 12563.00M | 11972.00M | 11665.00M | 926.00M |
| Total liab | 43395.00M | 42946.00M | 35660.00M | 33365.00M | 23166.00M |
| Total stockholder equity | 15100.00M | 13342.00M | 12191.00M | 10520.00M | 11009.00M |
| Other current liab | 15808.00M | 14896.00M | 14140.00M | 13755.00M | 2942.00M |
| Common stock | 561.00M | 561.00M | 561.00M | 561.00M | 561.00M |
| Capital stock | 561.00M | 561.00M | 561.00M | 561.00M | 561.00M |
| Retained earnings | 27767.00M | 25306.00M | 22759.00M | 20301.00M | 18389.00M |
| Good will | 24337.00M | 23306.00M | 17231.00M | 16251.00M | 16317.00M |
| Other assets | 847.00M | - | - | - | - |
| Cash | 2687.00M | 2398.00M | 3358.00M | 1442.00M | 1752.00M |
| Total current liabilities | 21060.00M | 19518.00M | 19795.00M | 17832.00M | 6654.00M |
| Net debt | 18762.00M | 19464.00M | 12078.00M | 12030.00M | 11410.00M |
| Short term debt | 1600.00M | 844.00M | 1931.00M | 578.00M | 349.00M |
| Short long term debt | 1267.00M | 519.00M | 1619.00M | 268.00M | 17.00M |
| Short long term debt total | 21449.00M | 21862.00M | 15436.00M | 13472.00M | 13162.00M |
| Other stockholder equity | -7799.00M | -6285.00M | -5834.00M | -5028.00M | -3366.00M |
| Total current assets | 23200.00M | 22117.00M | 21748.00M | 18959.00M | 8264.00M |
| Net receivables | 7670.00M | 7156.00M | 6418.00M | 5852.00M | 5586.00M |
| Long term debt | 18320.00M | 19428.00M | 11844.00M | 11227.00M | 10933.00M |
| Accounts payable | 3652.00M | 3402.00M | 3403.00M | 3278.00M | 3165.00M |
| Accumulated other comprehensive income | -5429.00M | -6240.00M | -5295.00M | -5314.00M | -4575.00M |
| Non currrent assets other | 3157.00M | 3103.00M | 3192.00M | 3046.00M | 1461.00M |
| Non current assets total | 35510.00M | 34364.00M | 26282.00M | 25155.00M | 26124.00M |
| Capital lease obligations | 1862.00M | 1915.00M | 1973.00M | 1977.00M | 2212.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 74.00M | -53.00M | -19.00M | 64.00M | 13.00M |
| Total cashflows from investing activities | -845.00M | -8821.00M | -1417.00M | -850.00M | -1164.00M |
| Net borrowings | -519.00M | 6553.00M | 1903.00M | 619.00M | -273.00M |
| Total cash from financing activities | -4634.00M | 4455.00M | -1119.00M | -1046.00M | -1297.00M |
| Net income | 4234.00M | 4060.00M | 3802.00M | 3087.00M | 3174.00M |
| Change in cash | 486.00M | -478.00M | 2050.00M | 728.00M | 700.00M |
| Begin period cash flow | 13674.00M | 14152.00M | 12102.00M | 11374.00M | 10674.00M |
| End period cash flow | 14160.00M | 13674.00M | 14152.00M | 12102.00M | 11374.00M |
| Total cash from operating activities | 5292.00M | 4302.00M | 4258.00M | 3465.00M | 3516.00M |
| Issuance of capital stock | 250.00M | 264.00M | 199.00M | 126.00M | 161.00M |
| Depreciation | 910.00M | 746.00M | 713.00M | 719.00M | 747.00M |
| Other cashflows from investing activities | 22.00M | 1.00M | 11.00M | 9.00M | -406.00M |
| Dividends paid | 1699.00M | 1513.00M | 1298.00M | 1138.00M | 1026.00M |
| Change to inventory | - | - | - | - | 252.00M |
| Change to account receivables | -128.00M | -467.00M | -467.00M | -492.00M | -252.00M |
| Sale purchase of stock | -2012.00M | -900.00M | -1150.00M | -1950.00M | -1159.00M |
| Other cashflows from financing activities | -654.00M | 51.00M | -773.00M | 1297.00M | 1000.00M |
| Capital expenditures | 291.00M | 316.00M | 416.00M | 470.00M | 406.00M |
| Change in working capital | -518.00M | -1075.00M | -908.00M | -1012.00M | -645.00M |
| Stock based compensation | 394.00M | 368.00M | 363.00M | 367.00M | 348.00M |
| Other non cash items | 272.00M | 203.00M | 288.00M | 304.00M | -45.00M |
| Free cash flow | 5001.00M | 3986.00M | 3842.00M | 2995.00M | 3110.00M |
Sector: Financial Services Industry: Insurance Brokers
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MRSH Marsh & McLennan Companies, Inc. |
-0.95 0.45% |
209.43 | 22.03 | 15.87 | 3.07 | 5.67 | 3.82 | 14.80 |
| AON Aon PLC |
-0.24 0.07% |
344.43 | 19.50 | 17.61 | 4.19 | 7.68 | 4.95 | 13.01 |
| AJG Arthur J Gallagher & Co |
-0.27 0.09% |
288.11 | 41.13 | 17.09 | 4.21 | 2.74 | 4.93 | 19.58 |
| WTW Willis Towers Watson PLC |
-0.86 0.25% |
336.51 | 19.92 | 14.56 | 2.96 | 3.91 | 3.52 | 13.08 |
| BRO Brown & Brown Inc |
0.49 0.66% |
74.38 | 21.48 | 15.20 | 4.07 | 1.87 | 5.25 | 14.80 |
Marsh & McLennan Companies, Inc., a professional services company, provides advisory services and insurance solutions to clients in the areas of risk, strategy, and people worldwide. The company operates through Risk and Insurance Services, and Consulting segments. The Risk and Insurance Services segment offers risk management services, such as risk management, insurance broking, insurance program management, risk consulting, analytical modeling, and alternative risk financing services. This segment also offers insurance and reinsurance broking, strategic advisory and actuarial services, and analytics solutions. It serves businesses, public entities, insurance companies, associations, professional services organizations, and private clients. The Consulting segment provides health, wealth and career advice, solutions and products; and specialized management, strategic, economic, and brand consulting services. Marsh & McLennan Companies, Inc. was founded in 1871 and is headquartered in New York, New York.
1166 Avenue of the Americas, New York, NY, United States, 10036-2774
212-345-5000
95000
| Name | Title | Year Born |
|---|---|---|
| Mr. John Quinlan Doyle | President, CEO & Director | 1964 |
| Mr. Mark Christopher McGivney | Executive VP, CFO & COO | 1968 |
| Mr. Martin C. South | Senior VP & Chief Client Officer | 1965 |
| Mr. Dean M. Klisura | Vice Chair, President & CEO of Marsh Re | 1964 |
| Mr. Patrick Tomlinson | Vice Chair, President & CEO of Marsh People and Investments | 1971 |
| Ms. Stacy M. Mills | VP, Controller & Chief Accounting Officer | 1965 |
| Mr. Paul Beswick | Senior VP and Global Chief Information & Operations Officer | 1975 |
| Mr. Jay H. Gelb C.F.A. | Head of Investor Relations of Marsh | NA |
| Ms. Katherine J. Brennan | Senior VP & General Counsel | 1979 |
| Mr. John Jones | Senior VP and Chief Marketing & Communications Officer | 1972 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.