Explore 3 Stock Ideas & Industry Insights Download Free Report

Willis Towers Watson PLC

Company price
337.37 USD 9.71 ( 2.96%)
Last update at 2026-11-04T21:12:00Z
VOLUME
800610
Market Cap
29901.98M
P/E
19.92

Momentum Score

…

Willis Towers Watson Public Limited Company operates as an advisory, broking, and solutions company worldwide. The company operates through two segments: Health, Wealth & Career and Risk & Broking. It offers strategy and design consulting, plan management service and support, broking and administration services for health, wellbeing, and other group benefit programs, including medical, dental, disability, life, voluntary benefits, and other coverages; actuarial support, plan design, and administrative services for pension and retirement savings plans; retirement consulting services and solutions; and integrated solutions that consists of investment discretionary management, pension administration, core actuarial, and communication and change management assistance services. The company also provides advice, data, software, and products to address clients' total rewards and talent issues; and risk advice, insurance brokerage, and consulting services in the areas of property and casualty, affinity, risk and analytics, aerospace, construction, global markets direct and facultative, financial, executive and professional risks, credit risk solutions, crisis management, surety, marine, and natural resources. In addition, it offers software and technology, risk and capital management, products and product pricing, financial and regulatory reporting, financial and capital modeling, M&A, outsourcing, and business management services. The company was formerly known as Willis Group Holdings Public Limited Company and changed its name to Willis Towers Watson Public Limited Company in January 2016. Willis Towers Watson Public Limited Company was founded in 1828 and is based in London, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
328.73
Low
339.22
High
52 Week Price Range
239.74
Low
351.51
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
327.66
Dividend Yield
0.58%
Revenue TTM
10102.00M
Revenue Per Share
105.78
Gross Profit TTM
4295.00M
Debt / Equity
0.87
ROE
19.76%
Net Debt
3773.00M
ROCE
14.54%
Diluted EPS TTM
16.16

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1931.00M 104.00M 1279.00M 1258.00M 2692.00M
Minority interest -8.00M -10.00M -13.00M -15.00M -14.00M
Net income 1605.00M -98.00M 1055.00M 1009.00M 2156.00M
Selling general administrative - - - 6841.00M 6926.00M
Gross profit 4083.00M 4428.00M 7668.00M 3620.00M 4551.00M
Reconciled depreciation 418.00M 456.00M 524.00M 567.00M 650.00M
Ebit 2257.00M 367.00M 1365.00M 1178.00M 2202.00M
Ebitda 2675.00M 823.00M 1365.00M 2132.00M 3579.00M
Depreciation and amortization 418.00M 456.00M 610.00M 954.00M 1377.00M
Non operating income net other - - - 288.00M 701.00M
Operating income 2234.00M 627.00M 1365.00M 1178.00M 2202.00M
Other operating expenses 7474.00M 9303.00M 8118.00M 7589.00M 6770.00M
Interest expense 260.00M 263.00M 235.00M 208.00M 211.00M
Tax provision 318.00M 192.00M 230.00M 194.00M 536.00M
Net interest income -260.00M -263.00M -226.00M -208.00M -211.00M
Non recurring - - - 99.00M 26.00M
Income tax expense 318.00M 192.00M -215.00M 194.00M 536.00M
Total revenue 9708.00M 9930.00M 9483.00M 8866.00M 8998.00M
Total operating expenses 1849.00M 3801.00M 6303.00M 2343.00M 2323.00M
Cost of revenue 5625.00M 5502.00M 1815.00M 5246.00M 4447.00M
Total other income expense net -303.00M -523.00M -86.00M 80.00M 490.00M
Discontinued operations - - - -40.00M 2080.00M
Net income from continuing ops 1613.00M -88.00M 1047.00M 1064.00M 2156.00M
Net income applicable to common shares - - - 1009.00M 4222.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 29530.00M 27681.00M 29090.00M 31769.00M 34970.00M
Intangible assets 1141.00M 1295.00M 2016.00M 2273.00M 2555.00M
Other current assets 11040.00M 10721.00M -5202.00M 12186.00M 412.00M
Total liab 21478.00M 19664.00M 19497.00M 21676.00M 21662.00M
Total stockholder equity 7976.00M 7940.00M 9520.00M 10016.00M 13260.00M
Deferred long term liab - - - 748.00M 845.00M
Other current liab 12341.00M 11224.00M 8678.00M 11513.00M 11137.00M
Capital stock 0.00M 0.00M 0.00M 0.00M 0.00M
Retained earnings -296.00M 109.00M 1466.00M 1764.00M 4645.00M
Other liab - - - 1794.00M 2230.00M
Good will 8938.00M 8799.00M 10195.00M 10173.00M 10183.00M
Other assets - - - 2094.00M 2173.00M
Cash 3132.00M 1890.00M 1424.00M 1262.00M 4686.00M
Total current liabilities 14004.00M 12598.00M 12630.00M 14779.00M 14724.00M
Current deferred revenue - 2211.00M 2104.00M 1915.00M 1926.00M
Net debt 3773.00M 4041.00M 4517.00M 4205.00M 785.00M
Short term debt 677.00M 118.00M 775.00M 376.00M 763.00M
Short long term debt 550.00M - 650.00M 250.00M 613.00M
Short long term debt total 6905.00M 5931.00M 5941.00M 5467.00M 5471.00M
Other stockholder equity 11106.00M 10989.00M 10910.00M 10873.00M 10801.00M
Property plant equipment - - - 718.00M 1571.00M
Total current assets 16874.00M 15105.00M 13433.00M 15835.00M 18488.00M
Long term investments 221.00M 157.00M 88.00M 90.00M 55.00M
Net tangible assets - - - -2430.00M 522.00M
Short term investments 33.00M 0.00M 4.00M 0.00M 11014.00M
Net receivables 2702.00M 2494.00M 3774.00M 2387.00M 2370.00M
Long term debt 5756.00M 5309.00M 4567.00M 4471.00M 3974.00M
Inventory - - - - 11020.00M
Accounts payable 986.00M 1053.00M 1073.00M 975.00M 898.00M
Noncontrolling interest in consolidated entity - - - 77.00M 48.00M
Accumulated other comprehensive income -2834.00M -3158.00M -2856.00M -2621.00M -2186.00M
Retained earnings total equity - - - 1764.00M 4645.00M
Treasury stock - - - -3.00M -3.00M
Non currrent assets other 1395.00M 941.00M 1987.00M 2026.00M 2039.00M
Non current assets total 12656.00M 12576.00M 15657.00M 15934.00M 16482.00M
Capital lease obligations 597.00M 622.00M 724.00M 746.00M 884.00M
Long term debt total - - - 4471.00M 3974.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -90.00M 250.00M -1145.00M -173.00M 2770.00M
Change to liabilities - - - -495.00M -175.00M
Total cashflows from investing activities 447.00M 250.00M -1085.00M -173.00M 2770.00M
Net borrowings 994.00M 91.00M 494.00M 160.00M -1008.00M
Total cash from financing activities -936.00M -459.00M -1200.00M -3445.00M -3114.00M
Change to operating activities - - - -700.00M -315.00M
Net income 1613.00M 1248.00M 1055.00M 1024.00M 4236.00M
Change in cash 1489.00M 1206.00M -929.00M -2970.00M 1590.00M
Begin period cash flow 4998.00M 3792.00M 4721.00M 7691.00M 6301.00M
End period cash flow 6487.00M 4998.00M 3792.00M 4721.00M 7891.00M
Total cash from operating activities 1775.00M 1512.00M 1345.00M 812.00M 2061.00M
Issuance of capital stock - 0.00M 0.00M 7.00M 10.00M
Depreciation 226.00M 456.00M 505.00M 567.00M 650.00M
Other cashflows from investing activities -54.00M -5.00M -833.00M -373.00M 2770.00M
Dividends paid 358.00M 354.00M 352.00M -369.00M -374.00M
Change to account receivables -128.00M -233.00M -206.00M -188.00M -134.00M
Sale purchase of stock -1650.00M -901.00M -1000.00M -3530.00M -1627.00M
Other cashflows from financing activities 88.00M 705.00M -342.00M 1032.00M -115.00M
Change to netincome - - - 71.00M -2362.00M
Capital expenditures 229.00M 245.00M 242.00M 204.00M 201.00M
Change receivables - - - -188.00M -134.00M
Cash flows other operating - - - 145.00M -148.00M
Cash and cash equivalents changes - - - -2806.00M 1517.00M
Change in working capital -711.00M -326.00M -371.00M -888.00M -449.00M
Stock based compensation 153.00M 121.00M 125.00M 99.00M 101.00M
Other non cash items 439.00M 226.00M 140.00M 60.00M -2703.00M
Free cash flow 1546.00M 1267.00M 1103.00M 608.00M 1860.00M

Peer Comparison*

Sector: Financial Services Industry: Insurance Brokers

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
WTW
Willis Towers Watson PLC
9.71
2.96%
337.37 19.92 14.56 2.96 3.91 3.52 13.08
MRSH
Marsh & McLennan Companies, Inc.
6.75
3.31%
210.38 22.03 15.87 3.07 5.67 3.82 14.80
AON
Aon PLC
-
-%
344.67 19.50 17.61 4.19 7.68 4.95 13.01
AJG
Arthur J Gallagher & Co
14.93
5.46%
288.38 41.13 17.09 4.21 2.74 4.93 19.58
BRO
Brown & Brown Inc
2.97
4.19%
73.89 21.48 15.20 4.07 1.87 5.25 14.80

Profile*

Willis Towers Watson PLC

Willis Towers Watson Public Limited Company operates as an advisory, broking, and solutions company worldwide. The company operates through two segments: Health, Wealth & Career and Risk & Broking. It offers strategy and design consulting, plan management service and support, broking and administration services for health, wellbeing, and other group benefit programs, including medical, dental, disability, life, voluntary benefits, and other coverages; actuarial support, plan design, and administrative services for pension and retirement savings plans; retirement consulting services and solutions; and integrated solutions that consists of investment discretionary management, pension administration, core actuarial, and communication and change management assistance services. The company also provides advice, data, software, and products to address clients' total rewards and talent issues; and risk advice, insurance brokerage, and consulting services in the areas of property and casualty, affinity, risk and analytics, aerospace, construction, global markets direct and facultative, financial, executive and professional risks, credit risk solutions, crisis management, surety, marine, and natural resources. In addition, it offers software and technology, risk and capital management, products and product pricing, financial and regulatory reporting, financial and capital modeling, M&A, outsourcing, and business management services. The company was formerly known as Willis Group Holdings Public Limited Company and changed its name to Willis Towers Watson Public Limited Company in January 2016. Willis Towers Watson Public Limited Company was founded in 1828 and is based in London, the United Kingdom.

51 Lime Street, London, United Kingdom, EC3M 7DQ

44 203 1246000

48100

Name Title Year Born
Mr. Carl A. Hess CERA, F.S.A. CEO & Director 1962
Mr. Andrew Jay Krasner Chief Financial Officer 1977
Mr. Matthew S. Furman Gen. Counsel 1970
Ms. Julie Jarecke Gebauer Global Head of Health, Wealth & Career 1961
Ms. Alexis Faber Chief Operating Officer NA
Mr. Chris Ford Global Head of Investment NA
Mr. Joseph Stephen Kurpis Principal Accounting Officer & Controller 1960
Ms. Anne Donovan Bodnar Chief Admin. Officer 1957
Claudia De La Hoz Head of Investor Relations NA
Ms. Pam Rollins Head of Communication NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…