…
Willis Towers Watson Public Limited Company operates as an advisory, broking, and solutions company worldwide. The company operates through two segments: Health, Wealth & Career and Risk & Broking. It offers strategy and design consulting, plan management service and support, broking and administration services for health, wellbeing, and other group benefit programs, including medical, dental, disability, life, voluntary benefits, and other coverages; actuarial support, plan design, and administrative services for pension and retirement savings plans; retirement consulting services and solutions; and integrated solutions that consists of investment discretionary management, pension administration, core actuarial, and communication and change management assistance services. The company also provides advice, data, software, and products to address clients' total rewards and talent issues; and risk advice, insurance brokerage, and consulting services in the areas of property and casualty, affinity, risk and analytics, aerospace, construction, global markets direct and facultative, financial, executive and professional risks, credit risk solutions, crisis management, surety, marine, and natural resources. In addition, it offers software and technology, risk and capital management, products and product pricing, financial and regulatory reporting, financial and capital modeling, M&A, outsourcing, and business management services. The company was formerly known as Willis Group Holdings Public Limited Company and changed its name to Willis Towers Watson Public Limited Company in January 2016. Willis Towers Watson Public Limited Company was founded in 1828 and is based in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 1931.00M | 104.00M | 1279.00M | 1258.00M | 2692.00M |
| Minority interest | -8.00M | -10.00M | -13.00M | -15.00M | -14.00M |
| Net income | 1605.00M | -98.00M | 1055.00M | 1009.00M | 2156.00M |
| Selling general administrative | - | - | - | 6841.00M | 6926.00M |
| Gross profit | 4083.00M | 4428.00M | 7668.00M | 3620.00M | 4551.00M |
| Reconciled depreciation | 418.00M | 456.00M | 524.00M | 567.00M | 650.00M |
| Ebit | 2257.00M | 367.00M | 1365.00M | 1178.00M | 2202.00M |
| Ebitda | 2675.00M | 823.00M | 1365.00M | 2132.00M | 3579.00M |
| Depreciation and amortization | 418.00M | 456.00M | 610.00M | 954.00M | 1377.00M |
| Non operating income net other | - | - | - | 288.00M | 701.00M |
| Operating income | 2234.00M | 627.00M | 1365.00M | 1178.00M | 2202.00M |
| Other operating expenses | 7474.00M | 9303.00M | 8118.00M | 7589.00M | 6770.00M |
| Interest expense | 260.00M | 263.00M | 235.00M | 208.00M | 211.00M |
| Tax provision | 318.00M | 192.00M | 230.00M | 194.00M | 536.00M |
| Net interest income | -260.00M | -263.00M | -226.00M | -208.00M | -211.00M |
| Non recurring | - | - | - | 99.00M | 26.00M |
| Income tax expense | 318.00M | 192.00M | -215.00M | 194.00M | 536.00M |
| Total revenue | 9708.00M | 9930.00M | 9483.00M | 8866.00M | 8998.00M |
| Total operating expenses | 1849.00M | 3801.00M | 6303.00M | 2343.00M | 2323.00M |
| Cost of revenue | 5625.00M | 5502.00M | 1815.00M | 5246.00M | 4447.00M |
| Total other income expense net | -303.00M | -523.00M | -86.00M | 80.00M | 490.00M |
| Discontinued operations | - | - | - | -40.00M | 2080.00M |
| Net income from continuing ops | 1613.00M | -88.00M | 1047.00M | 1064.00M | 2156.00M |
| Net income applicable to common shares | - | - | - | 1009.00M | 4222.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 29530.00M | 27681.00M | 29090.00M | 31769.00M | 34970.00M |
| Intangible assets | 1141.00M | 1295.00M | 2016.00M | 2273.00M | 2555.00M |
| Other current assets | 11040.00M | 10721.00M | -5202.00M | 12186.00M | 412.00M |
| Total liab | 21478.00M | 19664.00M | 19497.00M | 21676.00M | 21662.00M |
| Total stockholder equity | 7976.00M | 7940.00M | 9520.00M | 10016.00M | 13260.00M |
| Deferred long term liab | - | - | - | 748.00M | 845.00M |
| Other current liab | 12341.00M | 11224.00M | 8678.00M | 11513.00M | 11137.00M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | -296.00M | 109.00M | 1466.00M | 1764.00M | 4645.00M |
| Other liab | - | - | - | 1794.00M | 2230.00M |
| Good will | 8938.00M | 8799.00M | 10195.00M | 10173.00M | 10183.00M |
| Other assets | - | - | - | 2094.00M | 2173.00M |
| Cash | 3132.00M | 1890.00M | 1424.00M | 1262.00M | 4686.00M |
| Total current liabilities | 14004.00M | 12598.00M | 12630.00M | 14779.00M | 14724.00M |
| Current deferred revenue | - | 2211.00M | 2104.00M | 1915.00M | 1926.00M |
| Net debt | 3773.00M | 4041.00M | 4517.00M | 4205.00M | 785.00M |
| Short term debt | 677.00M | 118.00M | 775.00M | 376.00M | 763.00M |
| Short long term debt | 550.00M | - | 650.00M | 250.00M | 613.00M |
| Short long term debt total | 6905.00M | 5931.00M | 5941.00M | 5467.00M | 5471.00M |
| Other stockholder equity | 11106.00M | 10989.00M | 10910.00M | 10873.00M | 10801.00M |
| Property plant equipment | - | - | - | 718.00M | 1571.00M |
| Total current assets | 16874.00M | 15105.00M | 13433.00M | 15835.00M | 18488.00M |
| Long term investments | 221.00M | 157.00M | 88.00M | 90.00M | 55.00M |
| Net tangible assets | - | - | - | -2430.00M | 522.00M |
| Short term investments | 33.00M | 0.00M | 4.00M | 0.00M | 11014.00M |
| Net receivables | 2702.00M | 2494.00M | 3774.00M | 2387.00M | 2370.00M |
| Long term debt | 5756.00M | 5309.00M | 4567.00M | 4471.00M | 3974.00M |
| Inventory | - | - | - | - | 11020.00M |
| Accounts payable | 986.00M | 1053.00M | 1073.00M | 975.00M | 898.00M |
| Noncontrolling interest in consolidated entity | - | - | - | 77.00M | 48.00M |
| Accumulated other comprehensive income | -2834.00M | -3158.00M | -2856.00M | -2621.00M | -2186.00M |
| Retained earnings total equity | - | - | - | 1764.00M | 4645.00M |
| Treasury stock | - | - | - | -3.00M | -3.00M |
| Non currrent assets other | 1395.00M | 941.00M | 1987.00M | 2026.00M | 2039.00M |
| Non current assets total | 12656.00M | 12576.00M | 15657.00M | 15934.00M | 16482.00M |
| Capital lease obligations | 597.00M | 622.00M | 724.00M | 746.00M | 884.00M |
| Long term debt total | - | - | - | 4471.00M | 3974.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -90.00M | 250.00M | -1145.00M | -173.00M | 2770.00M |
| Change to liabilities | - | - | - | -495.00M | -175.00M |
| Total cashflows from investing activities | 447.00M | 250.00M | -1085.00M | -173.00M | 2770.00M |
| Net borrowings | 994.00M | 91.00M | 494.00M | 160.00M | -1008.00M |
| Total cash from financing activities | -936.00M | -459.00M | -1200.00M | -3445.00M | -3114.00M |
| Change to operating activities | - | - | - | -700.00M | -315.00M |
| Net income | 1613.00M | 1248.00M | 1055.00M | 1024.00M | 4236.00M |
| Change in cash | 1489.00M | 1206.00M | -929.00M | -2970.00M | 1590.00M |
| Begin period cash flow | 4998.00M | 3792.00M | 4721.00M | 7691.00M | 6301.00M |
| End period cash flow | 6487.00M | 4998.00M | 3792.00M | 4721.00M | 7891.00M |
| Total cash from operating activities | 1775.00M | 1512.00M | 1345.00M | 812.00M | 2061.00M |
| Issuance of capital stock | - | 0.00M | 0.00M | 7.00M | 10.00M |
| Depreciation | 226.00M | 456.00M | 505.00M | 567.00M | 650.00M |
| Other cashflows from investing activities | -54.00M | -5.00M | -833.00M | -373.00M | 2770.00M |
| Dividends paid | 358.00M | 354.00M | 352.00M | -369.00M | -374.00M |
| Change to account receivables | -128.00M | -233.00M | -206.00M | -188.00M | -134.00M |
| Sale purchase of stock | -1650.00M | -901.00M | -1000.00M | -3530.00M | -1627.00M |
| Other cashflows from financing activities | 88.00M | 705.00M | -342.00M | 1032.00M | -115.00M |
| Change to netincome | - | - | - | 71.00M | -2362.00M |
| Capital expenditures | 229.00M | 245.00M | 242.00M | 204.00M | 201.00M |
| Change receivables | - | - | - | -188.00M | -134.00M |
| Cash flows other operating | - | - | - | 145.00M | -148.00M |
| Cash and cash equivalents changes | - | - | - | -2806.00M | 1517.00M |
| Change in working capital | -711.00M | -326.00M | -371.00M | -888.00M | -449.00M |
| Stock based compensation | 153.00M | 121.00M | 125.00M | 99.00M | 101.00M |
| Other non cash items | 439.00M | 226.00M | 140.00M | 60.00M | -2703.00M |
| Free cash flow | 1546.00M | 1267.00M | 1103.00M | 608.00M | 1860.00M |
Sector: Financial Services Industry: Insurance Brokers
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WTW Willis Towers Watson PLC |
9.71 2.96% |
337.37 | 19.92 | 14.56 | 2.96 | 3.91 | 3.52 | 13.08 |
| MRSH Marsh & McLennan Companies, Inc. |
6.75 3.31% |
210.38 | 22.03 | 15.87 | 3.07 | 5.67 | 3.82 | 14.80 |
| AON Aon PLC |
- -% |
344.67 | 19.50 | 17.61 | 4.19 | 7.68 | 4.95 | 13.01 |
| AJG Arthur J Gallagher & Co |
14.93 5.46% |
288.38 | 41.13 | 17.09 | 4.21 | 2.74 | 4.93 | 19.58 |
| BRO Brown & Brown Inc |
2.97 4.19% |
73.89 | 21.48 | 15.20 | 4.07 | 1.87 | 5.25 | 14.80 |
Willis Towers Watson Public Limited Company operates as an advisory, broking, and solutions company worldwide. The company operates through two segments: Health, Wealth & Career and Risk & Broking. It offers strategy and design consulting, plan management service and support, broking and administration services for health, wellbeing, and other group benefit programs, including medical, dental, disability, life, voluntary benefits, and other coverages; actuarial support, plan design, and administrative services for pension and retirement savings plans; retirement consulting services and solutions; and integrated solutions that consists of investment discretionary management, pension administration, core actuarial, and communication and change management assistance services. The company also provides advice, data, software, and products to address clients' total rewards and talent issues; and risk advice, insurance brokerage, and consulting services in the areas of property and casualty, affinity, risk and analytics, aerospace, construction, global markets direct and facultative, financial, executive and professional risks, credit risk solutions, crisis management, surety, marine, and natural resources. In addition, it offers software and technology, risk and capital management, products and product pricing, financial and regulatory reporting, financial and capital modeling, M&A, outsourcing, and business management services. The company was formerly known as Willis Group Holdings Public Limited Company and changed its name to Willis Towers Watson Public Limited Company in January 2016. Willis Towers Watson Public Limited Company was founded in 1828 and is based in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Carl A. Hess CERA, F.S.A. | CEO & Director | 1962 |
| Mr. Andrew Jay Krasner | Chief Financial Officer | 1977 |
| Mr. Matthew S. Furman | Gen. Counsel | 1970 |
| Ms. Julie Jarecke Gebauer | Global Head of Health, Wealth & Career | 1961 |
| Ms. Alexis Faber | Chief Operating Officer | NA |
| Mr. Chris Ford | Global Head of Investment | NA |
| Mr. Joseph Stephen Kurpis | Principal Accounting Officer & Controller | 1960 |
| Ms. Anne Donovan Bodnar | Chief Admin. Officer | 1957 |
| Claudia De La Hoz | Head of Investor Relations | NA |
| Ms. Pam Rollins | Head of Communication | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.