888-969-2592
Kalkine 0
countryflagCA

First Majestic Silver Corp

Basic Materials CA AG

11.53CAD
-0.29(2.45%)

Last update at 2025-07-25T16:40:00Z

Day Range

11.4511.93
LowHigh

52 Week Range

6.2111.89
LowHigh

Fundamentals

  • Previous Close 11.82
  • Market Cap5354.72M
  • Volume615375
  • P/E Ratio-
  • Dividend Yield0.22%
  • EBITDA222.28M
  • Revenue TTM698.53M
  • Revenue Per Share TTM2.07
  • Gross Profit TTM 294.26M
  • Diluted EPS TTM-0.38

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -26.45400M -195.91500M -61.40400M 25.25M 29.73M
Minority interest - - - - -
Net income -101.88500M -135.11200M -114.27600M -4.92300M 23.09M
Selling general administrative 51.60M 50.38M 48.70M 37.68M 31.23M
Selling and marketing expenses - - - - -
Gross profit 91.90M 25.64M 16.75M 101.42M 105.05M
Reconciled depreciation 125.49M 126.17M 137.41M 118.28M 56.28M
Ebit - -180.66600M -48.46300M 49.20M 40.36M
Ebitda - -54.49600M 88.95M 165.56M 105.02M
Depreciation and amortization - 126.17M 137.41M 116.36M 64.66M
Non operating income net other - - - - -
Operating income 5.54M -178.78400M -50.53700M 49.20M 40.36M
Other operating expenses - 755.17M 678.46M 540.44M 318.68M
Interest expense 15.44M 15.25M 12.94M 12.55M 12.07M
Tax provision 75.43M -60.80300M 52.87M 30.17M 6.64M
Interest income 5.24M 6.51M 2.35M 1.07M 1.07M
Net interest income -13.20800M -11.44500M -11.86800M -12.05900M -11.33600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -60.80300M 52.87M 30.17M 6.64M
Total revenue 563.63M 576.38M 626.85M 587.23M 366.68M
Total operating expenses 558.09M 204.43M 68.36M 54.64M 57.05M
Cost of revenue 471.73M 550.74M 610.10M 485.81M 261.62M
Total other income expense net -18.78300M -17.13100M -9.79400M -23.95200M -10.62800M
Discontinued operations - - - - -
Net income from continuing ops -101.88500M -135.11200M -114.27600M -4.92300M 23.09M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 1979.79M 1976.36M 2110.01M 2124.99M 1237.52M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 8.17M 8.72M 5.62M 5.35M -0.00100M
Total liab 628.72M 618.24M 698.71M 714.02M 387.28M
Total stockholder equity 1351.07M 1358.12M 1411.30M 1410.97M 850.24M
Deferred long term liab - - - - -
Other current liab - - 16.28M - 0.00100M
Common stock - - - - -
Capital stock 1978.10M 1879.97M 1781.28M 1659.78M 1087.14M
Retained earnings -717.05800M -609.87600M -468.89600M -347.75300M -338.90000M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 202.18M 125.58M 151.44M 237.93M 238.58M
Cash and equivalents - - - - -
Total current liabilities 144.31M 120.14M 167.40M 172.82M 101.63M
Current deferred revenue - - - - -
Net debt 6.90M 93.83M 58.80M - -
Short term debt - - - - -
Short long term debt 0.43M 0.43M 0.43M 0.07M 1.09M
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 368.82M 309.06M 370.29M 397.21M 356.05M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 49.78M 62.38M 34.53M 26.49M 36.32M
Net receivables 12.30M 10.10M 8.60M 7.73M 4.27M
Long term debt 208.66M 218.98M 209.81M 181.11M 141.73M
Inventory 62.52M 63.69M 64.76M 60.61M 32.51M
Accounts payable 58.59M 48.16M 71.09M 72.45M 49.90M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 106.07M 125.57M 125.19M 115.01M -
Deferred long term asset charges - - - - -
Non current assets total 1610.97M 1667.30M 1739.72M 1727.78M 881.47M
Capital lease obligations 27.54M 36.70M 37.58M 39.86M 20.57M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -114.16000M -153.99900M -213.79700M -180.75300M -127.11500M
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings - - - - -
Total cash from financing activities 42.41M 64.65M 113.89M 111.82M 116.57M
Change to operating activities - - - - -
Net income -101.88500M -135.11200M -114.27600M -4.92300M 23.09M
Change in cash 80.22M -25.85700M -86.48800M -0.65200M 69.57M
Begin period cash flow 125.58M 151.44M 237.93M 238.58M 169.01M
End period cash flow 202.18M 125.58M 151.44M 237.93M 238.58M
Total cash from operating activities 151.97M 55.61M 18.99M 68.72M 79.71M
Issuance of capital stock 93.90M 92.09M 113.39M 66.67M 126.13M
Depreciation - 234.32M 137.41M 39.71M 49.79M
Other cashflows from investing activities - - - - -
Dividends paid 5.30M 5.87M 6.87M 3.93M 0.00000M
Change to inventory 2.27M -0.50500M -3.44700M -8.95600M -4.28800M
Change to account receivables -1.50900M -1.50100M -0.87000M -3.38600M 0.02M
Sale purchase of stock -0.27100M 0.00000M -0.66500M -0.04200M -1.69400M
Other cashflows from financing activities - -6.33700M 1.49M 17.47M 9.81M
Change to netincome - - - - -
Capital expenditures 115.12M 145.98M 217.68M 188.97M 114.49M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 29.23M -18.91600M -27.68600M -31.50400M -22.83100M
Stock based compensation 12.19M 12.87M 13.96M 12.29M 8.26M
Other non cash items 27.46M 23.25M -43.29100M 22.98M 14.77M
Free cash flow 36.85M -90.36700M -198.69200M -120.24400M -34.77700M

Peer Comparison

Sector: Basic Materials Industry: Silver

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AG
First Majestic Silver Corp		 -0.29 2.45% 11.53 - 31.06 7.67 1.61 5.28 18.00
MAG
MAG Silver Corp		 -0.27 0.91% 29.27 23.90 22.42 - 3.67 20.93
DSV
Discovery Silver Corp.		 -0.035 1.03% 3.37 - 16.23 - 23.52 -8.242
EDR
Endeavour Silver Corp.		 -0.01 0.13% 7.75 - 80.00 8.61 3.05 6.63 31.00
AYA
Aya Gold & Silver Inc		 -0.5 3.63% 13.28 - 34.01 26.24 4.99 20.26 108.93

Reports Covered

Stock Research & News

View All

Profile

First Majestic Silver Corp. engages in the acquisition, exploration, development, and production of mineral properties in North America. The company explores for silver and gold deposits. Its projects include the San Dimas silver/gold mine covering an area of approximately 71,867 hectares located in Durango State, Mexico; the Santa Elena silver/gold mine that covers an area of approximately 102,244 hectares located in Sonora State, Mexico; and the La Encantada silver mine covering an area of approximately 4,076 hectares located in Coahuila State, Mexico. The company was formerly known as First Majestic Resource Corp. and changed its name to First Majestic Silver Corp. in November 2006. First Majestic Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.

First Majestic Silver Corp

925 West Georgia Street, Vancouver, BC, Canada, V6C 3L2

Key Executives

Name Title Year Born
Mr. Keith N. Neumeyer Founder, President, CEO & Director 1960
Mr. David Soares C.A., CPA, M.B.A. Chief Financial Officer NA
Mr. Steven C. Holmes B.Sc., M.B.A. Chief Operating Officer NA
Mr. Colin Bradford Bower Vice President of Operations-Mexico NA
Mr. Michael Jarred Deal Vice-President of Metallurgy & Innovation NA
Mr. Gonzalo Ariel Mercado Vice President of Exploration & Technical Services NA
Mr. Mani Alkhafaji VP of Corporate Development & Investor Relations NA
Mr. Samir Devendra Patel L.L.B., LL.B. (Hons) General Counsel & Corporate Secretary NA
Ms. Jill Anne Arias Vice President of Corporate Communications & Marketing NA
Mr. David Smith Vice President of Human Resources NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.