Last update at 2025-07-02T16:43:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
First Majestic Announces Voting Results from 2025 Annual General Meeting
Wed 21 May 25, 12:16 AMFirst Majestic Reminds Shareholders to Vote in the Upcoming Annual General Meeting
Wed 14 May 25, 06:07 PMFirst Majestic Silver First Quarter 2025 Earnings: EPS: US$0.005 (vs US$0.047 loss in 1Q 2024)
Tue 13 May 25, 01:08 PM3 TSX Stocks That May Be Undervalued Based On Current Market Estimates
Fri 02 May 25, 12:39 PMFortuna Mining's Gold Equivalent Production Slips 8% Y/Y in Q1
Fri 11 Apr 25, 02:55 PMFirst Majestic Announces 2024 Sustainability Report and Mailing of 2025 AGM Meeting Materials
Thu 10 Apr 25, 09:45 PMFirst Majestic's Q1 Silver-Equivalent Production Jumps 49% Y/Y
Wed 09 Apr 25, 05:05 PM3 TSX Companies That May Be Priced Below Their Estimated Value
Thu 03 Apr 25, 12:08 PMBreakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Income before tax | -26.45400M | -195.91500M | -61.40400M | 25.25M | 29.73M |
Minority interest | - | - | - | - | - |
Net income | -101.88500M | -135.11200M | -114.27600M | -4.92300M | 23.09M |
Selling general administrative | 51.60M | 50.38M | 48.70M | 37.68M | 31.23M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 91.90M | 25.64M | 16.75M | 101.42M | 105.05M |
Reconciled depreciation | 125.49M | 126.17M | 137.41M | 118.28M | 56.28M |
Ebit | - | -180.66600M | -48.46300M | 49.20M | 40.36M |
Ebitda | - | -54.49600M | 88.95M | 165.56M | 105.02M |
Depreciation and amortization | - | 126.17M | 137.41M | 116.36M | 64.66M |
Non operating income net other | - | - | - | - | - |
Operating income | 5.54M | -178.78400M | -50.53700M | 49.20M | 40.36M |
Other operating expenses | - | 755.17M | 678.46M | 540.44M | 318.68M |
Interest expense | 15.44M | 15.25M | 12.94M | 12.55M | 12.07M |
Tax provision | 75.43M | -60.80300M | 52.87M | 30.17M | 6.64M |
Interest income | 5.24M | 6.51M | 2.35M | 1.07M | 1.07M |
Net interest income | -13.20800M | -11.44500M | -11.86800M | -12.05900M | -11.33600M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | -60.80300M | 52.87M | 30.17M | 6.64M |
Total revenue | 563.63M | 576.38M | 626.85M | 587.23M | 366.68M |
Total operating expenses | 558.09M | 204.43M | 68.36M | 54.64M | 57.05M |
Cost of revenue | 471.73M | 550.74M | 610.10M | 485.81M | 261.62M |
Total other income expense net | -18.78300M | -17.13100M | -9.79400M | -23.95200M | -10.62800M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -101.88500M | -135.11200M | -114.27600M | -4.92300M | 23.09M |
Net income applicable to common shares | - | - | - | - | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 1979.79M | 1976.36M | 2110.01M | 2124.99M | 1237.52M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 8.17M | 8.72M | 5.62M | 5.35M | -0.00100M |
Total liab | 628.72M | 618.24M | 698.71M | 714.02M | 387.28M |
Total stockholder equity | 1351.07M | 1358.12M | 1411.30M | 1410.97M | 850.24M |
Deferred long term liab | - | - | - | - | - |
Other current liab | - | - | 16.28M | - | 0.00100M |
Common stock | - | - | - | - | - |
Capital stock | 1978.10M | 1879.97M | 1781.28M | 1659.78M | 1087.14M |
Retained earnings | -717.05800M | -609.87600M | -468.89600M | -347.75300M | -338.90000M |
Other liab | - | - | - | - | - |
Good will | - | - | - | - | - |
Other assets | - | - | - | - | - |
Cash | 202.18M | 125.58M | 151.44M | 237.93M | 238.58M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 144.31M | 120.14M | 167.40M | 172.82M | 101.63M |
Current deferred revenue | - | - | - | - | - |
Net debt | 6.90M | 93.83M | 58.80M | - | - |
Short term debt | - | - | - | - | - |
Short long term debt | 0.43M | 0.43M | 0.43M | 0.07M | 1.09M |
Short long term debt total | - | - | - | - | - |
Other stockholder equity | - | - | - | - | - |
Property plant equipment | - | - | - | - | - |
Total current assets | 368.82M | 309.06M | 370.29M | 397.21M | 356.05M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | - | - | - | - |
Short term investments | 49.78M | 62.38M | 34.53M | 26.49M | 36.32M |
Net receivables | 12.30M | 10.10M | 8.60M | 7.73M | 4.27M |
Long term debt | 208.66M | 218.98M | 209.81M | 181.11M | 141.73M |
Inventory | 62.52M | 63.69M | 64.76M | 60.61M | 32.51M |
Accounts payable | 58.59M | 48.16M | 71.09M | 72.45M | 49.90M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 106.07M | 125.57M | 125.19M | 115.01M | - |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1610.97M | 1667.30M | 1739.72M | 1727.78M | 881.47M |
Capital lease obligations | 27.54M | 36.70M | 37.58M | 39.86M | 20.57M |
Long term debt total | - | - | - | - | - |
Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Investments | -114.16000M | -153.99900M | -213.79700M | -180.75300M | -127.11500M |
Change to liabilities | - | - | - | - | - |
Total cashflows from investing activities | - | - | - | - | - |
Net borrowings | - | - | - | - | - |
Total cash from financing activities | 42.41M | 64.65M | 113.89M | 111.82M | 116.57M |
Change to operating activities | - | - | - | - | - |
Net income | -101.88500M | -135.11200M | -114.27600M | -4.92300M | 23.09M |
Change in cash | 80.22M | -25.85700M | -86.48800M | -0.65200M | 69.57M |
Begin period cash flow | 125.58M | 151.44M | 237.93M | 238.58M | 169.01M |
End period cash flow | 202.18M | 125.58M | 151.44M | 237.93M | 238.58M |
Total cash from operating activities | 151.97M | 55.61M | 18.99M | 68.72M | 79.71M |
Issuance of capital stock | 93.90M | 92.09M | 113.39M | 66.67M | 126.13M |
Depreciation | - | 234.32M | 137.41M | 39.71M | 49.79M |
Other cashflows from investing activities | - | - | - | - | - |
Dividends paid | 5.30M | 5.87M | 6.87M | 3.93M | 0.00000M |
Change to inventory | 2.27M | -0.50500M | -3.44700M | -8.95600M | -4.28800M |
Change to account receivables | -1.50900M | -1.50100M | -0.87000M | -3.38600M | 0.02M |
Sale purchase of stock | -0.27100M | 0.00000M | -0.66500M | -0.04200M | -1.69400M |
Other cashflows from financing activities | - | -6.33700M | 1.49M | 17.47M | 9.81M |
Change to netincome | - | - | - | - | - |
Capital expenditures | 115.12M | 145.98M | 217.68M | 188.97M | 114.49M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 29.23M | -18.91600M | -27.68600M | -31.50400M | -22.83100M |
Stock based compensation | 12.19M | 12.87M | 13.96M | 12.29M | 8.26M |
Other non cash items | 27.46M | 23.25M | -43.29100M | 22.98M | 14.77M |
Free cash flow | 36.85M | -90.36700M | -198.69200M | -120.24400M | -34.77700M |
Sector: Basic Materials Industry: Silver
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
AG First Majestic Silver Corp |
0.10 0.89% | 11.37 | - | 31.06 | 7.67 | 1.61 | 5.28 | 18.00 |
MAG MAG Silver Corp |
-0.2 0.69% | 28.73 | 23.90 | 22.42 | - | 3.67 | 20.93 | |
DSV Discovery Silver Corp. |
-0.035 1.17% | 2.94 | - | 16.23 | - | 23.52 | -8.242 | |
EDR Endeavour Silver Corp. |
-0.02 0.30% | 6.69 | - | 80.00 | 8.61 | 3.05 | 6.63 | 31.00 |
AYA Aya Gold & Silver Inc |
-0.14 1.14% | 12.11 | - | 34.01 | 26.24 | 4.99 | 20.26 | 108.93 |
First Majestic Silver Corp. engages in the acquisition, exploration, development, and production of mineral properties in North America. The company explores for silver and gold deposits. Its projects include the San Dimas silver/gold mine covering an area of approximately 71,867 hectares located in Durango State, Mexico; the Santa Elena silver/gold mine that covers an area of approximately 102,244 hectares located in Sonora State, Mexico; and the La Encantada silver mine covering an area of approximately 4,076 hectares located in Coahuila State, Mexico. The company was formerly known as First Majestic Resource Corp. and changed its name to First Majestic Silver Corp. in November 2006. First Majestic Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
925 West Georgia Street, Vancouver, BC, Canada, V6C 3L2
Name | Title | Year Born |
---|---|---|
Mr. Keith N. Neumeyer | Founder, President, CEO & Director | 1960 |
Mr. David Soares C.A., CPA, M.B.A. | Chief Financial Officer | NA |
Mr. Steven C. Holmes B.Sc., M.B.A. | Chief Operating Officer | NA |
Mr. Colin Bradford Bower | Vice President of Operations-Mexico | NA |
Mr. Michael Jarred Deal | Vice-President of Metallurgy & Innovation | NA |
Mr. Gonzalo Ariel Mercado | Vice President of Exploration & Technical Services | NA |
Mr. Mani Alkhafaji | VP of Corporate Development & Investor Relations | NA |
Mr. Samir Devendra Patel L.L.B., LL.B. (Hons) | General Counsel & Corporate Secretary | NA |
Ms. Jill Anne Arias | Vice President of Corporate Communications & Marketing | NA |
Mr. David Smith | Vice President of Human Resources | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.