888-969-2592
Kalkine 0
countryflagCA

Arizona Sonoran Copper Company Inc

Basic Materials CA ASCU

2.365CAD
0.10(4.18%)

Last update at 2025-07-02T16:45:00Z

Day Range

2.272.38
LowHigh

52 Week Range

1.232.52
LowHigh

Fundamentals

  • Previous Close 2.27
  • Market Cap370.17M
  • Volume93121
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.58300M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -7.12100M -13.05900M -5.10400M -1.80300M
Minority interest - - - -
Net income -7.14200M -13.67200M -7.47100M -1.80300M
Selling general administrative 5.87M 8.40M 2.74M 1.80M
Selling and marketing expenses 1.10M - - -
Gross profit -0.08400M -0.07500M -0.01700M -
Reconciled depreciation 0.08M 0.07M 0.02M -
Ebit -6.96300M -8.40000M -2.73700M -2.22000M
Ebitda -6.64200M -8.38400M -2.73300M -
Depreciation and amortization 0.32M 0.02M 0.00400M -
Non operating income net other - - - -
Operating income -6.96300M -8.40000M -2.73700M -1.80300M
Other operating expenses 7.05M 8.47M 2.75M -
Interest expense 0.38M 3.99M 2.35M 0.00000M
Tax provision - - - -
Interest income 0.12M 0.01M 0.00400M 0.00000M
Net interest income -0.05900M -3.97600M -2.35000M -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 0.02M 0.61M 2.37M -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 6.96M 8.40M 2.74M -
Cost of revenue 0.08M 0.07M 0.02M -
Total other income expense net -0.15800M -4.65900M -2.36700M -
Discontinued operations - - - -
Net income from continuing ops -7.12100M -13.05900M -5.10400M -
Net income applicable to common shares -7.12100M -13.05900M -5.10400M -2.40400M
Preferred stock and other adjustments - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 135.47M 114.08M 69.58M 54.42M 17.99M
Intangible assets 4.17M 3.38M 2.47M 1.83M -
Earning assets - - - - -
Other current assets 0.17M 0.16M 0.09M 0.12M 2.03M
Total liab 30.86M 29.53M 3.60M 10.35M 11.00M
Total stockholder equity 104.61M 84.55M 65.98M 44.08M 6.99M
Deferred long term liab - - - - -
Other current liab 5.98M 7.13M 2.49M 1.73M 3.30M
Common stock - 111.17M 86.02M 58.67M 11.62M
Capital stock 137.42M 111.17M 86.02M 58.67M 11.62M
Retained earnings -41.51600M -34.07600M -27.08700M -19.96600M -6.90700M
Other liab - - - 0.96M 0.09M
Good will - - - - -
Other assets - - - - -
Cash 31.74M 10.49M 19.86M 27.31M 7.25M
Cash and equivalents - - - - -
Total current liabilities 8.59M 8.39M 3.53M 9.27M 4.57M
Current deferred revenue - - - - -
Net debt - -10.42700M -19.74700M -20.42900M -0.90300M
Short term debt - 0.06M 0.05M 6.76M 0.00000M
Short long term debt - - - 6.73M -
Short long term debt total - 0.07M 0.12M 6.88M 6.34M
Other stockholder equity - 7.46M 7.05M 5.37M 2.28M
Property plant equipment - - 49.39M 26.60M 8.61M
Total current assets 32.03M 20.72M 20.02M 27.82M 9.38M
Long term investments - 0.00000M 0.16M - -
Net tangible assets - - - 44.08M 6.99M
Short term investments - - - - -
Net receivables 0.12M 10.07M 0.07M 0.40M 0.08M
Long term debt - - - 0.00000M 6.34M
Inventory - - - - 0.02M
Accounts payable 0.47M 1.19M 0.99M 0.78M 1.27M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00000M - 5.37M 2.28M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 103.43M 93.36M 49.56M 26.60M 8.61M
Capital lease obligations 0.02M 0.07M 0.12M 0.15M -
Long term debt total - - 0.07M 0.12M 6.34M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -29.79900M -18.60100M -8.29600M -
Change to liabilities - -1.48500M 0.95M 1.74M
Total cashflows from investing activities -29.79900M -18.60100M -8.29600M -2.59067M
Net borrowings - 5.86M -0.05800M -0.05800M
Total cash from financing activities 26.09M 44.95M 16.97M 3.39M
Change to operating activities - 1.93M -0.01400M -0.01333M
Net income -7.12100M -13.05900M -5.10400M -2.40400M
Change in cash -7.44500M 20.06M 7.20M 0.06M
Begin period cash flow 27.31M 7.25M 0.05M -
End period cash flow 19.86M 27.31M 7.25M 0.05M
Total cash from operating activities -3.55400M -6.29300M -1.47500M -0.73200M
Issuance of capital stock 25.93M 33.29M 3.77M -
Depreciation 0.08M 0.07M 0.02M 0.02M
Other cashflows from investing activities - 0.00000M -0.07000M -0.07000M
Dividends paid 0.00000M 0.00000M 0.00000M -
Change to inventory - - - -
Change to account receivables - -0.32400M -0.03800M -0.05200M
Sale purchase of stock 26.14M 38.41M 3.77M 2.54M
Other cashflows from financing activities 0.21M 11.80M 16.05M 13.26M
Change to netincome - 6.57M 2.71M 2.71M
Capital expenditures 0.77M 18.60M 13.32M 2.59M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital 1.16M 0.12M 0.90M 1.25M
Stock based compensation 1.82M 2.94M 0.44M -
Other non cash items 0.58M 3.70M 2.29M -
Free cash flow -4.32800M -24.89400M -14.79400M -

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
ASCU
Arizona Sonoran Copper Company Inc		 0.10 4.18% 2.37 - - - 2.27 -21.7981
FM
First Quantum Minerals Ltd		 0.79 3.27% 24.98 90.20 109.89 3.80 1.21 3.93 10.93
LUN
Lundin Mining Corporation		 0.69 4.78% 15.01 86.56 21.10 3.32 1.63 2.91 8.62
CS
Capstone Mining Corp		 0.46 5.50% 8.82 52.47 27.03 3.35 1.41 3.02 9.41
HBM
HudBay Minerals Inc		 0.46 3.18% 14.91 24.80 14.41 2.53 1.44 2.12 5.04

Reports Covered

Stock Research & News

View All

Profile

Arizona Sonoran Copper Company Inc. engages in the identification, acquisition, exploration, and development of base metal properties. It primarily explores for copper. The company's principal asset is the 100% owned Cactus project located in Arizona. The company was formerly known as Elim Mining Incorporated and changed its name to Arizona Sonoran Copper Company Inc. in July 2021. Arizona Sonoran Copper Company Inc. was incorporated in 2019 and is based in Toronto, Canada.

Arizona Sonoran Copper Company Inc

372 Bay Street, Toronto, ON, Canada, M5H 2W9

Key Executives

Name Title Year Born
Mr. George O'Neil Ogilvie B.Sc., P.Eng. Pres, CEO & Director 1968
Mr. Ian McMullan Chief Operating Officer NA
Ms. Rita Adiani Sr. VP of Strategy & Corp. Devel. NA
Mr. Rodney A. Prokop Consultant 1958
Mr. Douglas R. Bowden VP of Exploration NA
Mr. Nicholas J. Nikolakakis M.B.A., MBA CFO & VP of Fin. 1967
Ms. Alison Dwoskin CPIR Director of Investor Relations NA
Mr. George O'Neil Ogilvie B.Sc., P.Eng. President, CEO & Director 1968
Mr. Nicholas J. Nikolakakis M.B.A. VP of Finance & CFO 1967
Mr. Douglas R. Bowden Vice President of Exploration NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.