RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%
Last update at 2024-12-19T17:34:00Z
7-Eleven Owner Receives Buyout Proposal From Founder’s Son
Wed 13 Nov 24, 12:50 PMCouche-Tard Executives Make Case to Buy Seven & i in Tokyo
Thu 17 Oct 24, 09:05 AMIs Now The Time To Look At Buying Alimentation Couche-Tard Inc. (TSE:ATD)?
Sat 12 Oct 24, 12:10 PMCouche-Tard Can’t Boost Seven & I Bid Much Higher Than $47 Billion, Analysts Say
Wed 09 Oct 24, 08:50 PMCircle K Owner Makes Fresh Attempt to Acquire 7-Eleven Parent
Wed 09 Oct 24, 07:37 AMCouche-Tard Suggested Higher Price of $47 Billion for Seven & I
Wed 09 Oct 24, 06:22 AMCouche-Tard weighs increasing offer for Japan’s Seven & I- Bloomberg
Thu 12 Sep 24, 04:03 AMSeven & I Shareholder Oasis Critical Over Turning Down Approach
Thu 12 Sep 24, 01:13 AMFutures higher, potential Fed rate cut size in focus - what's moving markets
Mon 09 Sep 24, 08:39 AM| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Income before tax | 3929.10M | 3417.60M | 3359.10M | 2903.50M | 2192.20M |
| Minority interest | - | - | 0.00000M | -4.00000M | 12.60M |
| Net income | 3090.90M | 2683.30M | 2705.50M | 2353.60M | 1833.90M |
| Selling general administrative | 6348.10M | 5884.50M | 5137.60M | 5220.60M | 5643.90M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 12052.10M | 11004.80M | 10115.30M | 9734.70M | 9194.90M |
| Reconciled depreciation | 1533.50M | 1549.90M | 1363.60M | 1343.80M | 1039.10M |
| Ebit | - | 3678.50M | 3675.60M | 3162.50M | 2488.90M |
| Ebitda | 5815.50M | 5138.30M | 5030.40M | 4461.90M | 3559.70M |
| Depreciation and amortization | - | 1459.80M | 1354.80M | 1299.40M | 1070.80M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 4232.00M | 3678.50M | 3675.60M | 3162.50M | 2488.90M |
| Other operating expenses | - | 59235.30M | 42152.30M | 51048.50M | 56639.50M |
| Interest expense | 352.90M | 304.30M | 330.60M | 326.70M | 312.90M |
| Tax provision | 838.20M | 734.30M | 653.60M | 545.90M | 370.90M |
| Interest income | 271.60M | 15.20M | 261.00M | 221.80M | 257.00M |
| Net interest income | -261.50000M | -310.60000M | -297.60000M | -318.00000M | -325.40000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | 734.30M | 653.60M | 545.90M | 370.90M |
| Total revenue | 71856.70M | 62809.90M | 45760.10M | 54132.40M | 59117.60M |
| Total operating expenses | 67711.20M | 7430.20M | 6507.50M | 6650.80M | 6716.80M |
| Cost of revenue | 59804.60M | 51805.10M | 35644.80M | 44397.70M | 49922.70M |
| Total other income expense net | 45.10M | -260.90000M | -316.50000M | -259.00000M | -296.70000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 3090.90M | 2683.30M | 2705.50M | 2357.60M | 1821.30M |
| Net income applicable to common shares | 3090.90M | 2683.30M | 2705.50M | 2353.60M | 1833.90M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 |
| Total assets | 36942.10M | 29049.20M | 29591.60M | 28394.50M | 25679.50M |
| Intangible assets | 1185.80M | 762.20M | 687.50M | 716.90M | 550.80M |
| Earning assets | - | - | - | - | - |
| Other current assets | 153.70M | 13.80M | 175.60M | 450.20M | 168.00M |
| Total liab | 23640.70M | 16484.70M | 17154.00M | 16213.60M | 15612.90M |
| Total stockholder equity | 13189.20M | 12564.50M | 12437.60M | 12180.90M | 10066.60M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 54.20M | 0.80M | 1873.90M | 1845.40M | 1638.90M |
| Common stock | 644.70M | 614.70M | 639.90M | 670.60M | 694.80M |
| Capital stock | 644.70M | 614.70M | 639.90M | 670.60M | 694.80M |
| Retained earnings | 13616.90M | 12934.60M | 12521.00M | 12017.80M | 10611.30M |
| Other liab | - | - | 2089.40M | 2109.00M | 1849.70M |
| Good will | 9568.20M | 6621.50M | 6094.10M | 5946.30M | 5505.80M |
| Other assets | - | 302.20M | 451.00M | 415.10M | 289.00M |
| Cash | 1309.00M | 834.20M | 2143.90M | 3015.80M | 3641.50M |
| Cash and equivalents | - | 834.20M | 2143.90M | 3015.80M | 3641.50M |
| Total current liabilities | 7828.20M | 5165.00M | 6017.40M | 5949.70M | 3744.30M |
| Current deferred revenue | 1631.20M | - | - | 1726.90M | 1630.80M |
| Net debt | 13162.70M | 5054.80M | 7296.00M | 6586.20M | 6737.80M |
| Short term debt | 1570.40M | 0.00000M | 426.80M | 1526.70M | 597.80M |
| Short long term debt | 1066.80M | 0.70M | 1.40M | 1107.30M | 214.70M |
| Short long term debt total | 14471.70M | - | 9439.90M | 9602.00M | 10379.30M |
| Other stockholder equity | 23.20M | -1015.20000M | 25.80M | 23.60M | 21.40M |
| Property plant equipment | - | 15258.10M | 14588.40M | 13939.20M | 12650.40M |
| Total current assets | 7477.20M | 5669.60M | 7328.30M | 7121.90M | 6430.90M |
| Long term investments | 351.50M | 384.20M | 476.40M | 275.20M | 237.90M |
| Net tangible assets | - | - | 5656.00M | 5517.70M | 4010.00M |
| Short term investments | 559.20M | 95.00M | 23.10M | 11.00M | 38.60M |
| Net receivables | 3122.20M | 1569.80M | 2582.70M | 1877.30M | 1345.40M |
| Long term debt | 9226.50M | 5888.30M | 5963.60M | 5282.60M | 7515.80M |
| Inventory | 2333.10M | 2176.00M | 2403.00M | 1767.60M | 1237.40M |
| Accounts payable | 4572.40M | 3181.70M | 3716.70M | 2577.60M | 1507.60M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -1095.60000M | - | -749.10000M | -531.10000M | -1260.90000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 374.50M | 23.10M | 367.40M | 334.40M | 251.90M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 29464.90M | 23379.60M | 22263.30M | 21272.60M | 19248.60M |
| Capital lease obligations | 4178.40M | 3576.90M | 3474.90M | 3212.10M | 2648.80M |
| Long term debt total | - | 9027.10M | 9013.10M | 8075.30M | 9781.50M |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Investments | -2275.60000M | -196.70000M | 51.00M | -19.50000M | -19.50000M |
| Change to liabilities | 0.00000M | 1203.30M | 762.00M | -936.30000M | 205.90M |
| Total cashflows from investing activities | -2275.60000M | -1799.40000M | -1385.60000M | -1213.80000M | -935.20000M |
| Net borrowings | - | -722.60000M | -2114.80000M | 1328.70M | -1819.20000M |
| Total cash from financing activities | -3349.70000M | -2951.10000M | -3429.60000M | 480.70M | -2053.80000M |
| Change to operating activities | - | -34.50000M | 1.90M | -47.60000M | 14.80M |
| Net income | 3090.90M | 2683.30M | 2705.50M | 2357.60M | 1821.30M |
| Change in cash | -1309.70000M | -871.90000M | -625.70000M | 2935.10M | 40.20M |
| Begin period cash flow | 2143.90M | 3015.80M | 3641.50M | 706.40M | 666.20M |
| End period cash flow | 834.20M | 2143.90M | 3015.80M | 3641.50M | 706.40M |
| Total cash from operating activities | 4344.60M | 3944.90M | 4086.60M | 3720.70M | 3083.60M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 1463.70M | 1549.90M | 1363.60M | 1343.80M | 1039.10M |
| Other cashflows from investing activities | -471.80000M | -15.90000M | 4.60M | 28.50M | -16.90000M |
| Dividends paid | 377.70M | 330.10M | 268.30M | 215.70M | 181.30M |
| Change to inventory | 202.80M | -639.20000M | -490.50000M | 204.20M | -126.30000M |
| Change to account receivables | 106.50M | -838.80000M | -358.00000M | 545.30M | 40.20M |
| Sale purchase of stock | -2387.20000M | -1842.30000M | -1046.70000M | -470.80000M | 0.20M |
| Other cashflows from financing activities | - | 934.00M | 0.20M | 2788.60M | 262.70M |
| Change to netincome | 158.70M | 154.70M | 172.50M | 27.40M | 159.20M |
| Capital expenditures | 1803.80M | 1664.50M | 1222.20M | 1408.20M | 1145.10M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -315.40000M | -340.50000M | -155.00000M | 0.60M | 79.50M |
| Stock based compensation | - | - | -69.10000M | -88.40000M | - |
| Other non cash items | 49.70M | -4.50000M | 112.50M | -86.40000M | 52.00M |
| Free cash flow | 2540.80M | 2280.40M | 2864.40M | 2312.50M | 1938.50M |
Sector: Consumer Cyclical Industry: Specialty Retail
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ATD Alimentation Couchen Tard Inc A |
-0.95 1.19% | 79.00 | 19.85 | 18.59 | 1.02 | 3.79 | 0.90 | 11.11 |
| CTC Canadian Tire Corporation Limited |
-3.8 1.82% | 205.20 | 19.64 | 17.06 | 0.54 | 2.22 | 1.03 | 8.97 |
| PET Pet Valu Holdings Ltd |
-0.16 0.65% | 24.50 | 21.36 | 15.90 | 1.70 | 17.88 | 2.34 | 11.07 |
| LNF Leon's Furniture Limited |
0.23 0.90% | 25.73 | 14.05 | 12.38 | 0.73 | 1.69 | 0.80 | 6.54 |
| GBT BMTC Group Inc |
0.11 0.87% | 12.80 | 15.49 | 10.28 | 0.75 | 0.90 | 0.78 | 46.45 |
Alimentation Couche-Tard Inc. operates and licenses convenience stores in North America, Europe, and Asia. It offers cigarette products and other nicotine products, grocery items, candies and snacks, beer, wine, beverages, and fresh food offerings; road transportation fuels and electric vehicle charging solutions; and aviation fuels, as well as energy for stationary engines. The company operates its convenience stores chain under the Circle K, Couche-Tard, Holiday, Ingo, and Mac's brands. It is also involved in the sale of lottery tickets, calling and gift cards, postage stamps, and bus tickets; and provision of automatic teller machines and car wash services. In addition, it operates and licenses stores operated under the Circle K banner in Cambodia, Egypt, Guam, Guatemala, Honduras, Indonesia, Jamaica, Macau, Mexico, New Zealand, Saudi Arabia, South Africa, Tanzania, the United Arab Emirates, and Vietnam. The company was formerly known as Actidev Inc. and changed its name to Alimentation Couche-Tard Inc. in December 1994. Alimentation Couche-Tard Inc. was founded in 1980 and is headquartered in Laval, Canada.
4204 Industriel Boulevard, Laval, QC, Canada, H7L 0E3
| Name | Title | Year Born |
|---|---|---|
| Mr. Alain Bouchard | Co-Founder & Exec. Chairman | 1949 |
| Mr. Brian P. Hannasch | Pres, CEO & Director | 1967 |
| Mr. Jacques D'Amours | Co-Founder & Corp. Director | 1957 |
| Mr. Richard Fortin | Co-Founder & Corp. Director | 1949 |
| Mr. Real Plourde P.Eng. | Co-Founder & Corp. Director | 1951 |
| Mr. Claude Tessier B.A., CPA, CA, CPA | Exec. VP & CFO | 1964 |
| Mr. Kevin Andrew Lewis | Exec. VP & Chief Marketing Officer | 1971 |
| Mr. Timothy Alexander Miller | Exec. VP of Operations - North America & Global Commercial Optimization | 1973 |
| Ms. Karinne Bouchard C.P.A., M.Sc. | Global Head of Treasury, Treasurer & Director | 1979 |
| Mr. Edward Dzadovsky | Exec. VP & CTO | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...