RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Cogeco Communications Inc

Communication Services CA CCA

65.85CAD
-0.35(0.53%)

Last update at 2024-12-19T17:40:00Z

Day Range

65.3066.10
LowHigh

52 Week Range

48.7472.91
LowHigh

Fundamentals

  • Previous Close 66.20
  • Market Cap3011.05M
  • Volume33749
  • P/E Ratio9.15
  • Dividend Yield5.15%
  • EBITDA1431.56M
  • Revenue TTM2976.52M
  • Revenue Per Share TTM69.77
  • Gross Profit TTM 1415.36M
  • Diluted EPS TTM7.83

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Income before tax 512.73M 549.42M 562.37M 508.91M 440.56M
Minority interest -25.69900M -30.45700M -30.13000M 373.50M 359.69M
Net income 392.27M 423.30M 401.52M 375.17M 415.35M
Selling general administrative 772.18M 461.91M 422.44M 398.54M 364.94M
Selling and marketing expenses - - - - -
Gross profit 2193.25M 2110.67M 1628.10M 1547.27M 1472.88M
Reconciled depreciation 620.47M 621.08M 510.38M 499.24M 480.73M
Ebit - 770.32M 697.37M 653.54M 625.08M
Ebitda - 1391.41M 1207.74M 1152.78M 1105.80M
Depreciation and amortization - 621.08M 510.38M 499.24M 480.73M
Non operating income net other - - - - -
Operating income 764.38M 770.32M 697.37M 653.54M 625.08M
Other operating expenses - 2128.68M 1815.17M 1734.79M 1704.61M
Interest expense 256.93M 185.78M 127.20M 157.85M 176.11M
Tax provision 94.76M 95.66M 130.73M 112.32M 83.66M
Interest income 250.74M 186.62M 127.01M 159.15M 175.20M
Net interest income -247.49500M -187.43200M -125.12000M -130.89500M -178.24600M
Extraordinary items - - - 0.00000M 75.38M
Non recurring - - - - -
Other items - - - - -
Income tax expense - 95.66M 130.73M 112.32M 83.66M
Total revenue 2984.13M 2900.65M 2510.45M 2384.28M 2331.82M
Total operating expenses 2183.53M 1338.69M 932.82M 897.78M 845.67M
Cost of revenue 790.88M 789.99M 882.36M 837.01M 858.94M
Total other income expense net -40.37200M -220.90400M -134.99200M -144.63300M -184.51400M
Discontinued operations - - - - 75.38M
Net income from continuing ops 417.97M 453.76M 431.65M 396.59M 356.91M
Net income applicable to common shares 392.27M 423.30M 401.52M 375.17M 415.35M
Preferred stock and other adjustments - - - - -
Breakdown 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31
Type yearly yearly yearly yearly yearly
Date 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31
Total assets 9675.01M 9768.37M 9278.51M 7351.69M 6804.20M
Intangible assets 3812.21M 3661.91M 3571.22M 2739.91M 2800.40M
Earning assets - - - - -
Other current assets 39.38M 76.25M 42.17M 1.08M -
Total liab 6200.35M 6810.57M 6089.38M 4545.36M 4162.45M
Total stockholder equity 2979.69M 2957.80M 2751.08M 2415.14M 2268.25M
Deferred long term liab - - 66.44M 45.90M 44.58M
Other current liab 61.34M 64.11M 67.12M 47.50M 77.59M
Common stock - 912.69M 930.97M 958.25M 984.96M
Capital stock 839.70M 896.41M 930.97M 958.25M 984.96M
Retained earnings 1997.87M 1885.48M 1670.54M 1458.00M 1274.05M
Other liab - - 767.88M 746.78M 702.43M
Good will 2132.66M 2117.76M 1982.50M 1476.15M 1381.02M
Other assets - 202.80M 169.14M 110.57M 51.78M
Cash 76.33M 262.77M 370.90M 365.52M 366.50M
Cash and equivalents - 29.26M 65.75M 549.05M 366.50M
Total current liabilities 863.01M 509.91M 987.12M 751.72M 372.99M
Current deferred revenue - - 191.81M 227.66M 47.16M
Net debt 4690.66M 4635.02M 4311.20M 2911.16M 2757.72M
Short term debt - 22.40M 347.73M 229.80M 37.18M
Short long term debt 367.04M 57.58M 342.45M 225.80M 32.64M
Short long term debt total - - 4682.10M 3276.68M 3124.21M
Other stockholder equity - 175.91M 19.96M 16.89M 16.35M
Property plant equipment - 3229.51M 3027.64M 2357.84M 2088.93M
Total current assets 245.57M 556.39M 528.01M 654.12M 482.06M
Long term investments - - - - -
Net tangible assets - - -2802.63900M -1800.91700M -1913.17900M
Short term investments - - - - -
Net receivables 86.03M 87.47M 114.94M 84.41M 86.30M
Long term debt 4399.96M 4940.36M 4296.02M 3013.47M 3050.34M
Inventory - - - - -
Accounts payable 359.66M 319.23M 380.46M 270.50M 211.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 129.61M -17.99400M -7.11700M
Additional paid in capital - - - - -
Common stock total equity - - - - 984.96M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -15.53100M -16.27900M
Accumulated amortization - - - - -
Non currrent assets other 3.63M 2.04M 162.51M 118.55M 45.11M
Deferred long term asset charges - - - - -
Non current assets total 9429.44M 9211.98M 8750.50M 6697.57M 6322.14M
Capital lease obligations 57.45M 45.47M 43.63M 37.40M 41.23M
Long term debt total - 4979.24M 4334.37M 3046.87M 3087.03M
Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Investments -954.47100M -2407.51400M -984.83200M -557.27500M -471.07800M
Change to liabilities - 89.58M 43.46M -29.46300M -23.71200M
Total cashflows from investing activities -954.47100M -2407.51400M -801.29800M -557.27500M 220.65M
Net borrowings - 1229.99M 227.55M -266.46400M -527.54300M
Total cash from financing activities -23.77000M 981.92M -27.40800M -547.09500M -659.22200M
Change to operating activities - -5.91000M -15.64700M -17.18100M 0.34M
Net income 417.97M 453.76M 431.65M 396.59M 356.91M
Change in cash -7.97800M -178.15500M -0.97700M -190.00700M 471.78M
Begin period cash flow 370.90M 549.05M 366.50M 556.50M 84.72M
End period cash flow 362.92M 370.90M 365.52M 366.50M 556.50M
Total cash from operating activities 962.90M 1240.28M 1019.06M 917.82M 868.71M
Issuance of capital stock 3.66M 4.41M 3.70M 6.67M 9.78M
Depreciation 620.47M 621.08M 510.38M 499.24M 480.73M
Other cashflows from investing activities -91.64100M 0.06M 188.01M -73.28500M 691.73M
Dividends paid 137.97M 129.94M 121.05M 112.28M 103.71M
Change to inventory - - - - -
Change to account receivables - -8.83400M 12.48M -8.55000M -1.73400M
Sale purchase of stock -103.26500M -113.83300M -131.45900M -165.53500M -32.38200M
Other cashflows from financing activities -0.33800M 1606.54M 250.08M -1.88100M -5.36900M
Change to netincome - 120.40M 66.11M 97.50M 37.87M
Capital expenditures 862.83M 980.73M 592.20M 483.99M 434.55M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -429.17200M 74.84M 40.29M -55.19400M -25.10800M
Stock based compensation 6.67M 6.74M 7.81M 8.07M 7.23M
Other non cash items 247.50M -11.80300M -101.78900M -43.20700M -34.69500M
Free cash flow 100.08M 259.55M 426.86M 433.83M 434.17M

Peer Comparison

Sector: Communication Services Industry: Telecom Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CCA
Cogeco Communications Inc
-0.35 0.53% 65.85 9.15 8.88 1.01 1.01 2.61 5.70
BCE
BCE Inc
-0.255 0.75% 33.55 431.00 13.55 1.45 2.55 3.15 10.04
T
Telus Corp
-0.19 0.95% 19.86 34.62 20.96 1.63 2.06 3.04 9.14
CGO
Cogeco Inc.
-0.47 0.81% 57.44 7.34 6.32 0.19 0.73 1.79 4.01
TGO
TeraGo Inc.
-0.15 11.11% 1.20 - - 1.35 3.19 2.74 52.50

Reports Covered

Stock Research & News

Profile

Cogeco Communications Inc. operates as a telecommunications corporation in Canada and the United States. It operates in two segments, Canadian Telecommunications and American Telecommunications. The company offers Internet, video, wireless, and wireline phone services to residential and small business customers through its two-way broadband fiber networks. It also provides Internet packages comprising best-in-class managed Wi-Fi and with home Wi-Fi solutions; video services; and voice services and other advanced network connectivity services, such as dedicated fibre, session initiation protocol (SIP) or primary rate interface (PRI) trunking solutions, hosted private branch exchange (HPBX) solutions, and managed business Wi-Fi (MBW) through its long-distance fibre optic systems, advanced hybrid fibre-coaxial (HFC) telecommunications distribution networks, point-to-point fibre networks, and fibre-to-the-home (FTTH) network technologies. In addition, the company offers e-mail solutions and Internet security suite to Internet customers with automatic updates to protect their desktop and mobile devices; and self-installation devices on a rental basis. Further, it provides cable operator services under the Cogeco Connexion name in Québec and Ontario, Canada; and in the United States under the Breezeline brand. The company was formerly known as Cogeco Cable Inc. and changed its name to Cogeco Communications Inc. in January 2016. Cogeco Communications Inc. was founded in 1957 and is headquartered in Montreal, Canada. Cogeco Communications Inc. is a subsidiary of Cogeco Inc.

Cogeco Communications Inc

1, Place Ville-Marie, Montreal, QC, Canada, H3B 3N2

Key Executives

Name Title Year Born
Mr. Philippe Jette Eng., P.Eng Pres, CEO & Director 1965
Mr. Patrice Ouimet B.Com., C.A., CA, CPA, FCPA CFO & Sr. VP NA
Mr. Frank H. M. van der Post B.S., M.S. Pres of Breezeline 1961
Mr. Frederic Perron B.Com. Pres of Cogeco Connexion NA
Mr. Michel Blais VP of Network, Operations & Technology Delivery NA
Dr. Zouheir Mansourati M.Sc., Ph.D. Sr. VP & CTO NA
Fatiha Moussadak Director of Investor Relations NA
Mr. Christian Jolivet L.L.B., L.L.M., LLB, LLM Sr. VP of Corp. Affairs, Chief Legal Officer & Sec. NA
Ms. Marie-Helene Labrie M.Sc. Sr. VP and Chief Public Affairs, Communications & Strategy Officer NA
Ms. Liette Vigneault M.B.A. VP of HR & Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.