RY 169.51 -1.1719% SHOP 175.85 -3.2036% TD 85.4 -0.187% ENB 59.6 -1.715% BN 84.78 -1.4873% TRI 250.65 2.1186% CNQ 43.69 0.9007% CP 110.72 -0.5926% CNR 146.88 0.7891% BMO 142.84 -0.6054% BNS 72.34 -0.0829% CSU 4896.4902 0.1981% CM 87.07 -0.9668% MFC 45.08 6.5217% ATD 71.13 -0.6425% NGT 68.13 0.9932% TRP 64.42 -1.2872% SU 56.73 -0.0176% WCN 266.69 -0.146% L 176.74 -1.5157%
Last update at 2025-02-20T19:27:00Z
Breezeline Deploys Fiber Internet in Nine New Hampshire Communities
Thu 20 Feb 25, 03:14 PMCogeco Communications Announces Private Offering of $325 Million 4.743% Senior Secured Notes
Wed 05 Feb 25, 12:26 AMCogeco Communications Inc (CGEAF) Q1 2025 Earnings Call Highlights: Strong Subscriber Growth ...
Wed 15 Jan 25, 11:00 PMCogeco Communications Releases its Financial Results for the Fourth Quarter of Fiscal 2024
Thu 31 Oct 24, 10:31 PMCogeco welcomes Mike Henry as Chief Commercial Officer
Tue 03 Sep 24, 11:30 AMBreakdown | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
Income before tax | 512.73M | 549.42M | 562.37M | 508.91M | 440.56M |
Minority interest | -25.69900M | -30.45700M | -30.13000M | 373.50M | 359.69M |
Net income | 392.27M | 423.30M | 401.52M | 375.17M | 415.35M |
Selling general administrative | 772.18M | 461.91M | 422.44M | 398.54M | 364.94M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2193.25M | 2110.67M | 1628.10M | 1547.27M | 1472.88M |
Reconciled depreciation | 620.47M | 621.08M | 510.38M | 499.24M | 480.73M |
Ebit | - | 770.32M | 697.37M | 653.54M | 625.08M |
Ebitda | - | 1391.41M | 1207.74M | 1152.78M | 1105.80M |
Depreciation and amortization | - | 621.08M | 510.38M | 499.24M | 480.73M |
Non operating income net other | - | - | - | - | - |
Operating income | 764.38M | 770.32M | 697.37M | 653.54M | 625.08M |
Other operating expenses | - | 2128.68M | 1815.17M | 1734.79M | 1704.61M |
Interest expense | 256.93M | 185.78M | 127.20M | 157.85M | 176.11M |
Tax provision | 94.76M | 95.66M | 130.73M | 112.32M | 83.66M |
Interest income | 250.74M | 186.62M | 127.01M | 159.15M | 175.20M |
Net interest income | -247.49500M | -187.43200M | -125.12000M | -130.89500M | -178.24600M |
Extraordinary items | - | - | - | 0.00000M | 75.38M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | 95.66M | 130.73M | 112.32M | 83.66M |
Total revenue | 2984.13M | 2900.65M | 2510.45M | 2384.28M | 2331.82M |
Total operating expenses | 2183.53M | 1338.69M | 932.82M | 897.78M | 845.67M |
Cost of revenue | 790.88M | 789.99M | 882.36M | 837.01M | 858.94M |
Total other income expense net | -40.37200M | -220.90400M | -134.99200M | -144.63300M | -184.51400M |
Discontinued operations | - | - | - | - | 75.38M |
Net income from continuing ops | 417.97M | 453.76M | 431.65M | 396.59M | 356.91M |
Net income applicable to common shares | 392.27M | 423.30M | 401.52M | 375.17M | 415.35M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 |
Total assets | 9675.01M | 9768.37M | 9278.51M | 7351.69M | 6804.20M |
Intangible assets | 3812.21M | 3661.91M | 3571.22M | 2739.91M | 2800.40M |
Earning assets | - | - | - | - | - |
Other current assets | 39.38M | 76.25M | 42.17M | 1.08M | - |
Total liab | 6200.35M | 6810.57M | 6089.38M | 4545.36M | 4162.45M |
Total stockholder equity | 2979.69M | 2957.80M | 2751.08M | 2415.14M | 2268.25M |
Deferred long term liab | - | - | 66.44M | 45.90M | 44.58M |
Other current liab | 61.34M | 64.11M | 67.12M | 47.50M | 77.59M |
Common stock | - | 912.69M | 930.97M | 958.25M | 984.96M |
Capital stock | 839.70M | 896.41M | 930.97M | 958.25M | 984.96M |
Retained earnings | 1997.87M | 1885.48M | 1670.54M | 1458.00M | 1274.05M |
Other liab | - | - | 767.88M | 746.78M | 702.43M |
Good will | 2132.66M | 2117.76M | 1982.50M | 1476.15M | 1381.02M |
Other assets | - | 202.80M | 169.14M | 110.57M | 51.78M |
Cash | 76.33M | 262.77M | 370.90M | 365.52M | 366.50M |
Cash and equivalents | - | 29.26M | 65.75M | 549.05M | 366.50M |
Total current liabilities | 863.01M | 509.91M | 987.12M | 751.72M | 372.99M |
Current deferred revenue | - | - | 191.81M | 227.66M | 47.16M |
Net debt | 4690.66M | 4635.02M | 4311.20M | 2911.16M | 2757.72M |
Short term debt | - | 22.40M | 347.73M | 229.80M | 37.18M |
Short long term debt | 367.04M | 57.58M | 342.45M | 225.80M | 32.64M |
Short long term debt total | - | - | 4682.10M | 3276.68M | 3124.21M |
Other stockholder equity | - | 175.91M | 19.96M | 16.89M | 16.35M |
Property plant equipment | - | 3229.51M | 3027.64M | 2357.84M | 2088.93M |
Total current assets | 245.57M | 556.39M | 528.01M | 654.12M | 482.06M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | - | -2802.63900M | -1800.91700M | -1913.17900M |
Short term investments | - | - | - | - | - |
Net receivables | 86.03M | 87.47M | 114.94M | 84.41M | 86.30M |
Long term debt | 4399.96M | 4940.36M | 4296.02M | 3013.47M | 3050.34M |
Inventory | - | - | - | - | - |
Accounts payable | 359.66M | 319.23M | 380.46M | 270.50M | 211.05M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | 129.61M | -17.99400M | -7.11700M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | 984.96M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | -15.53100M | -16.27900M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 3.63M | 2.04M | 162.51M | 118.55M | 45.11M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 9429.44M | 9211.98M | 8750.50M | 6697.57M | 6322.14M |
Capital lease obligations | 57.45M | 45.47M | 43.63M | 37.40M | 41.23M |
Long term debt total | - | 4979.24M | 4334.37M | 3046.87M | 3087.03M |
Breakdown | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
Investments | -954.47100M | -2407.51400M | -984.83200M | -557.27500M | -471.07800M |
Change to liabilities | - | 89.58M | 43.46M | -29.46300M | -23.71200M |
Total cashflows from investing activities | -954.47100M | -2407.51400M | -801.29800M | -557.27500M | 220.65M |
Net borrowings | - | 1229.99M | 227.55M | -266.46400M | -527.54300M |
Total cash from financing activities | -23.77000M | 981.92M | -27.40800M | -547.09500M | -659.22200M |
Change to operating activities | - | -5.91000M | -15.64700M | -17.18100M | 0.34M |
Net income | 417.97M | 453.76M | 431.65M | 396.59M | 356.91M |
Change in cash | -7.97800M | -178.15500M | -0.97700M | -190.00700M | 471.78M |
Begin period cash flow | 370.90M | 549.05M | 366.50M | 556.50M | 84.72M |
End period cash flow | 362.92M | 370.90M | 365.52M | 366.50M | 556.50M |
Total cash from operating activities | 962.90M | 1240.28M | 1019.06M | 917.82M | 868.71M |
Issuance of capital stock | 3.66M | 4.41M | 3.70M | 6.67M | 9.78M |
Depreciation | 620.47M | 621.08M | 510.38M | 499.24M | 480.73M |
Other cashflows from investing activities | -91.64100M | 0.06M | 188.01M | -73.28500M | 691.73M |
Dividends paid | 137.97M | 129.94M | 121.05M | 112.28M | 103.71M |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | -8.83400M | 12.48M | -8.55000M | -1.73400M |
Sale purchase of stock | -103.26500M | -113.83300M | -131.45900M | -165.53500M | -32.38200M |
Other cashflows from financing activities | -0.33800M | 1606.54M | 250.08M | -1.88100M | -5.36900M |
Change to netincome | - | 120.40M | 66.11M | 97.50M | 37.87M |
Capital expenditures | 862.83M | 980.73M | 592.20M | 483.99M | 434.55M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -429.17200M | 74.84M | 40.29M | -55.19400M | -25.10800M |
Stock based compensation | 6.67M | 6.74M | 7.81M | 8.07M | 7.23M |
Other non cash items | 247.50M | -11.80300M | -101.78900M | -43.20700M | -34.69500M |
Free cash flow | 100.08M | 259.55M | 426.86M | 433.83M | 434.17M |
Sector: Communication Services Industry: Telecom Services
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
CCA Cogeco Communications Inc |
-0.11 0.17% | 64.99 | 9.15 | 8.88 | 1.01 | 1.01 | 2.61 | 5.70 |
BCE BCE Inc |
0.08 0.24% | 33.41 | 431.00 | 13.55 | 1.45 | 2.55 | 3.15 | 10.04 |
T Telus Corp |
0.20 0.95% | 21.89 | 34.62 | 20.96 | 1.63 | 2.06 | 3.04 | 9.14 |
CGO Cogeco Inc. |
0.14 0.24% | 58.49 | 7.34 | 6.32 | 0.19 | 0.73 | 1.79 | 4.01 |
TGO TeraGo Inc. |
-0.07 5.30% | 1.25 | - | - | 0.89 | 2.85 | 2.32 | 38.91 |
Cogeco Communications Inc. operates as a telecommunications corporation in Canada and the United States. It operates in two segments, Canadian Telecommunications and American Telecommunications. The company offers Internet, video, wireless, and wireline phone services to residential and small business customers through its two-way broadband fiber networks. It also provides Internet packages comprising best-in-class managed Wi-Fi and with home Wi-Fi solutions; video services; and voice services and other advanced network connectivity services, such as dedicated fibre, session initiation protocol (SIP) or primary rate interface (PRI) trunking solutions, hosted private branch exchange (HPBX) solutions, and managed business Wi-Fi (MBW) through its long-distance fibre optic systems, advanced hybrid fibre-coaxial (HFC) telecommunications distribution networks, point-to-point fibre networks, and fibre-to-the-home (FTTH) network technologies. In addition, the company offers e-mail solutions and Internet security suite to Internet customers with automatic updates to protect their desktop and mobile devices; and self-installation devices on a rental basis. Further, it provides cable operator services under the Cogeco Connexion name in Québec and Ontario, Canada; and in the United States under the Breezeline brand. The company was formerly known as Cogeco Cable Inc. and changed its name to Cogeco Communications Inc. in January 2016. Cogeco Communications Inc. was founded in 1957 and is headquartered in Montreal, Canada. Cogeco Communications Inc. is a subsidiary of Cogeco Inc.
1, Place Ville-Marie, Montreal, QC, Canada, H3B 3N2
Name | Title | Year Born |
---|---|---|
Mr. Philippe Jette Eng., P.Eng | Pres, CEO & Director | 1965 |
Mr. Patrice Ouimet B.Com., C.A., CA, CPA, FCPA | CFO & Sr. VP | NA |
Mr. Frank H. M. van der Post B.S., M.S. | Pres of Breezeline | 1961 |
Mr. Frederic Perron B.Com. | Pres of Cogeco Connexion | NA |
Mr. Michel Blais | VP of Network, Operations & Technology Delivery | NA |
Dr. Zouheir Mansourati M.Sc., Ph.D. | Sr. VP & CTO | NA |
Fatiha Moussadak | Director of Investor Relations | NA |
Mr. Christian Jolivet L.L.B., L.L.M., LLB, LLM | Sr. VP of Corp. Affairs, Chief Legal Officer & Sec. | NA |
Ms. Marie-Helene Labrie M.Sc. | Sr. VP and Chief Public Affairs, Communications & Strategy Officer | NA |
Ms. Liette Vigneault M.B.A. | VP of HR & Communications | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.