First Quantum Minerals Ltd

Basic Materials CA FM

23.45CAD
-0.37(1.55%)

Last update at 2025-07-11T16:25:00Z

Day Range

23.2523.79
LowHigh

52 Week Range

13.8123.28
LowHigh

Fundamentals

  • Previous Close 23.82
  • Market Cap18811.34M
  • Volume992924
  • P/E Ratio90.20
  • Dividend Yield-%
  • EBITDA1818.00M
  • Revenue TTM4956.00M
  • Revenue Per Share TTM5.95
  • Gross Profit TTM 1525.00M
  • Diluted EPS TTM0.25

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1469.00M 1901.00M 32.00M 19.00M 791.00M
Minority interest -115.00000M -257.00000M 1166.00M 1212.00M 1215.00M
Net income 1034.00M 832.00M -224.00000M -51.00000M 441.00M
Selling general administrative 136.00M 118.00M 99.00M 82.00M 74.00M
Selling and marketing expenses - - - - -
Gross profit 2200.00M 2562.00M 1077.00M 790.00M 978.00M
Reconciled depreciation 1230.00M 1174.00M 1217.00M 907.00M 864.00M
Ebit 2241.00M 2598.00M 991.00M 474.00M 748.00M
Ebitda 3099.00M 3631.00M 2208.00M 1427.00M 1612.00M
Depreciation and amortization 858.00M 1033.00M 1217.00M 953.00M 864.00M
Non operating income net other - - - - -
Operating income 2241.00M 2598.00M 991.00M 474.00M 809.00M
Other operating expenses 5586.00M 4806.00M 4247.00M 3391.00M 3112.00M
Interest expense 584.00M 650.00M 729.00M 271.00M 24.00M
Tax provision 320.00M 812.00M 256.00M 70.00M 283.00M
Interest income 504.00M 585.00M 727.00M 234.00M 4.00M
Net interest income -567.00000M -649.00000M -647.00000M -416.00000M -4.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 320.00M 812.00M 256.00M 70.00M 283.00M
Total revenue 7626.00M 7212.00M 5199.00M 4067.00M 3966.00M
Total operating expenses 160.00M 156.00M 125.00M 114.00M 124.00M
Cost of revenue 5426.00M 4650.00M 4122.00M 3277.00M 2988.00M
Total other income expense net -772.00000M -697.00000M -959.00000M -455.00000M -18.00000M
Discontinued operations - - - - -
Net income from continuing ops 1149.00M 1089.00M -224.00000M -51.00000M 508.00M
Net income applicable to common shares 1034.00M 832.00M -180.00000M -57.00000M 441.00M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 24107.00M 23758.00M 25080.00M 25270.00M 24236.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 311.00M 123.00M 133.00M 138.00M 88.00M
Total liab 12205.00M 12980.00M 12843.00M 13776.00M 14201.00M
Total stockholder equity 11469.00M 10247.00M 10901.00M 10018.00M 8869.00M
Deferred long term liab - - - - -
Other current liab 318.00M 182.00M 392.00M 646.00M 766.00M
Common stock - 5411.00M 5492.00M 5568.00M 5629.00M
Capital stock 6549.00M 5411.00M 5492.00M 5568.00M 5629.00M
Retained earnings 4885.00M 4895.00M 5468.00M 4522.00M 3695.00M
Other liab - - 3028.00M 3173.00M 2957.00M
Good will 237.00M 237.00M 237.00M 237.00M 237.00M
Other assets - - 439.00M 1198.00M 879.00M
Cash 843.00M 1157.00M 1688.00M 1859.00M 950.00M
Cash and equivalents - - 1688.00M 1859.00M 950.00M
Total current liabilities 1545.00M 2007.00M 1738.00M 1678.00M 2435.00M
Current deferred revenue - 27.00M - - -
Net debt 5530.00M 6420.00M 5692.00M 6053.00M 7409.00M
Short term debt - 967.00M 575.00M 313.00M 907.00M
Short long term debt 529.00M 967.00M 575.00M 313.00M 907.00M
Short long term debt total - 7577.00M 7380.00M 7912.00M 8359.00M
Other stockholder equity - -56.00000M -59.00000M 44.00M -354.00000M
Property plant equipment - - 19053.00M 19283.00M 19468.00M
Total current assets 3217.00M 3459.00M 4169.00M 3933.00M 3108.00M
Long term investments 560.00M 645.00M 663.00M 619.00M 544.00M
Net tangible assets - - 10664.00M 9781.00M 8632.00M
Short term investments - - - - -
Net receivables 209.00M 586.00M 890.00M 622.00M 737.00M
Long term debt 5844.00M 6610.00M 6805.00M 7599.00M 7452.00M
Inventory 1554.00M 1593.00M 1458.00M 1314.00M 1333.00M
Accounts payable 554.00M 831.00M 771.00M 719.00M 762.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -59.00000M -59.00000M -72.00000M -455.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - 5629.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -190.00000M -114.00000M
Accumulated amortization - - - - -
Non currrent assets other 335.00M 784.00M 795.00M 1016.00M 727.00M
Deferred long term asset charges - - - - -
Non current assets total 20890.00M 20299.00M 20911.00M 21337.00M 21128.00M
Capital lease obligations - - - - -
Long term debt total - - 6805.00M 7599.00M 7452.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1170.00000M -100.00000M -673.00000M -1920.00000M -2752.00000M
Change to liabilities 39.00M 37.00M 43.00M 97.00M 0.00000M
Total cashflows from investing activities -1170.00000M -1098.00000M -673.00000M -1920.00000M -2752.00000M
Net borrowings -588.00000M -518.00000M 117.00M 940.00M 922.00M
Total cash from financing activities -1331.00000M -841.00000M -543.00000M 766.00M 880.00M
Change to operating activities - -18.00000M -17.00000M -2.00000M -161.00000M
Net income 1149.00M 1089.00M -224.00000M -51.00000M 508.00M
Change in cash -171.00000M 945.00M 391.00M -265.00000M 86.00M
Begin period cash flow 1859.00M 914.00M 523.00M 788.00M 702.00M
End period cash flow 1688.00M 1859.00M 914.00M 523.00M 788.00M
Total cash from operating activities 2332.00M 2885.00M 1613.00M 889.00M 1980.00M
Issuance of capital stock - - - - -
Depreciation 1230.00M 1174.00M 1217.00M 907.00M 864.00M
Other cashflows from investing activities -3.00000M 1.00M 37.00M 23.00M 17.00M
Dividends paid 75.00M 5.00M 5.00M 5.00M 5.00M
Change to inventory -144.00000M -24.00000M -2.00000M -146.00000M -146.00000M
Change to account receivables -111.00000M -31.00000M -227.00000M -404.00000M -404.00000M
Sale purchase of stock - - - - -
Other cashflows from financing activities 1912.00M 2822.00M 3439.00M 3192.00M 3591.00M
Change to netincome 270.00M 919.00M 786.00M 358.00M 836.00M
Capital expenditures 1167.00M 995.00M 610.00M 1455.00M 2143.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -216.00000M -18.00000M -203.00000M -455.00000M -161.00000M
Stock based compensation 47.00M 33.00M 31.00M -36.00000M 16.00M
Other non cash items -388.00000M -221.00000M 616.00M 418.00M 470.00M
Free cash flow 1165.00M 1890.00M 1003.00M -566.00000M -163.00000M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FM
First Quantum Minerals Ltd
-0.37 1.55% 23.45 90.20 109.89 3.80 1.21 3.93 10.93
LUN
Lundin Mining Corporation
-0.39 2.74% 13.86 86.56 21.10 3.32 1.63 2.91 8.62
CS
Capstone Mining Corp
-0.18 2.25% 7.82 52.47 27.03 3.35 1.41 3.02 9.41
HBM
HudBay Minerals Inc
-0.545 3.70% 14.19 24.80 14.41 2.53 1.44 2.12 5.04
ERO
Ero Copper Corp
0.54 2.68% 20.68 87.68 7.17 4.64 2.29 4.54 19.60

Reports Covered

Stock Research & News

Profile

First Quantum Minerals Ltd., together with its subsidiaries, engages in the exploration, development, and production of mineral properties. It primarily explores for copper, nickel, pyrite, silver, gold, and zinc ores, as well as produces acid. Its flagship project is the 100% owned Kansanshi project located in the north western Province of Zambia. The company was formerly known as First Quantum Ventures Ltd. and changed its name to First Quantum Minerals Ltd. in July 1996. The company is based in Vancouver, Canada.

First Quantum Minerals Ltd

1133 Melville Street, Vancouver, BC, Canada, V6E 4E5

Key Executives

Name Title Year Born
Mr. Philip Kelvin Rodda Pascall Co-Founder & Chairman 1948
Mr. Anthony Tristan Pascall CEO & Director 1976
Mr. John Gregory B.Sc. Group Consultant of Mining NA
Zenon Wozniak Director of Projects NA
Mr. Ryan L. MacWilliam C.F.A. Chief Financial Officer NA
Mr. Rudi Badenhorst Chief Operating Officer NA
Ms. Bonita To Director of Investor Relations NA
Ms. Sarah E. H. Robertson Corp. Sec. NA
Ms. Juliet Wall Gen. Mang. of Fin. NA
David deVries Gen. Mang. of Kansanshi Mining Plc NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.