RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

HudBay Minerals Inc

Basic Materials CA HBM

12.62CAD
-0.1(0.79%)

Last update at 2024-11-20T19:29:00Z

Day Range

12.6112.87
LowHigh

52 Week Range

5.8714.32
LowHigh

Fundamentals

  • Previous Close 12.72
  • Market Cap4774.39M
  • Volume578077
  • P/E Ratio31.92
  • Dividend Yield0.16%
  • EBITDA868.82M
  • Revenue TTM2033.15M
  • Revenue Per Share TTM5.69
  • Gross Profit TTM 614.50M
  • Diluted EPS TTM0.38

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 95.81M -202.75100M -179.08900M -452.76300M 170.84M
Minority interest - - - - -
Net income 70.38M -244.35800M -144.58400M -343.81000M 85.42M
Selling general administrative 32.65M 41.54M 41.41M 36.17M 27.24M
Selling and marketing expenses - - - - -
Gross profit 276.89M 131.02M 39.00M 151.54M 373.74M
Reconciled depreciation 339.06M 359.77M 363.60M 346.63M 333.14M
Ebit 128.05M -62.99600M -136.18000M -17.23100M 240.13M
Ebitda 467.11M 296.77M 227.42M 329.40M 573.28M
Depreciation and amortization 339.06M 359.77M 363.60M 346.63M 333.14M
Non operating income net other - - - - -
Operating income 128.05M -62.99600M -136.18000M -17.23100M 298.86M
Other operating expenses 1277.56M 1466.67M 1120.29M 1181.18M 1175.75M
Interest expense 67.66M 74.75M 86.25M 72.77M 69.30M
Tax provision 25.43M 41.61M -34.50500M -108.95300M 85.42M
Interest income 60.62M 129.67M 1.81M 69.48M 40.63M
Net interest income -103.81900M -152.38700M -96.91000M -146.26100M -134.12600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 25.43M 41.61M -34.50500M -108.95300M 85.42M
Total revenue 1461.44M 1502.00M 1092.42M 1237.44M 1472.37M
Total operating expenses 93.01M 95.69M 66.87M 95.28M 77.13M
Cost of revenue 1184.55M 1370.98M 1053.42M 1085.90M 1098.63M
Total other income expense net -32.23600M -139.75500M -42.90900M -435.53200M -128.01900M
Discontinued operations - - - - -
Net income from continuing ops 70.38M -244.35800M -144.58400M -343.81000M 85.42M
Net income applicable to common shares 70.38M -244.35800M -144.58400M -343.81000M 85.42M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 5312.63M 4325.94M 4616.23M 4666.65M 4455.96M
Intangible assets 4.03M 4.77M 5.90M 5.41M 5.03M
Earning assets - - - - -
Other current assets 6.29M 20.11M 23.20M 16.72M 12.74M
Total liab 3105.80M 2754.13M 3139.40M 2966.84M 2607.84M
Total stockholder equity 2096.81M 1571.81M 1476.83M 1699.81M 1848.12M
Deferred long term liab - 45.07M 14.24M 15.76M 5.38M
Other current liab 350.89M 267.92M 294.46M 206.34M 202.28M
Common stock 2240.23M 1780.77M 1778.85M 1777.34M 1777.34M
Capital stock 2240.23M 1780.77M 1778.85M 1777.34M 1777.34M
Retained earnings -173.59900M -235.50300M -301.83800M -53.33400M 95.03M
Other liab - 1077.46M 1405.44M 1352.34M 1186.76M
Good will 75.28M - - - -
Other assets - 176.36M 201.48M 158.24M 119.15M
Cash 249.79M 225.66M 270.99M 439.13M 396.15M
Cash and equivalents - - 270.99M 439.13M 396.15M
Total current liabilities 537.34M 447.65M 509.22M 448.79M 391.75M
Current deferred revenue 88.29M 79.74M 96.95M 104.37M 87.95M
Net debt 1128.08M 1019.52M 987.29M 760.05M 671.06M
Short term debt 28.90M 16.16M 33.53M 33.47M 32.78M
Short long term debt - - - - -
Short long term debt total 1377.87M 1245.18M 1258.28M 1199.19M 1067.20M
Other stockholder equity - 60.23M -0.18200M -24.20000M -24.25000M
Property plant equipment - 3552.43M 3740.97M 3731.66M 3662.56M
Total current assets 673.25M 524.18M 656.73M 755.67M 663.03M
Long term investments 7.09M 9.80M 11.16M 15.67M 11.29M
Net tangible assets - 1567.04M 1470.93M 1694.40M 1843.10M
Short term investments 0.72M - - - 2.05M
Net receivables 205.73M 122.33M 204.08M 153.65M 113.28M
Long term debt 1287.54M 1184.16M 1180.27M 1135.67M 985.25M
Inventory 207.33M 155.01M 158.45M 143.10M 138.82M
Accounts payable 69.26M 83.82M 84.28M 104.60M 68.74M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 30.18M 26.54M -0.18200M -24.20000M -24.25000M
Additional paid in capital - - - - -
Common stock total equity - - - 1777.34M 1777.34M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 85.03M 109.13M 67.90M 56.34M 44.10M
Deferred long term asset charges - - - - -
Non current assets total 4639.39M 3801.76M 3959.50M 3910.97M 3792.93M
Capital lease obligations 90.33M 61.02M 78.00M 63.51M 81.95M
Long term debt total - 1229.03M 1224.75M 1165.72M 1034.42M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -337.67000M 1.19M -359.01800M -292.37000M -202.13600M
Change to liabilities 2.45M -11.54900M 36.25M 5.61M -19.60800M
Total cashflows from investing activities -337.67000M -375.00200M -359.01800M -292.37000M -202.13600M
Net borrowings -35.77000M -37.71900M 164.02M -32.95200M -20.92600M
Total cash from financing activities -196.30000M -175.89900M 162.09M -137.77800M -120.35400M
Change to operating activities 18.18M 1.23M 1.96M 6.47M -18.35800M
Net income 70.38M -244.35800M -144.58400M -343.81000M 85.42M
Change in cash -45.32400M -168.14600M 42.99M -119.35100M 159.00M
Begin period cash flow 270.99M 439.13M 396.15M 515.50M 356.50M
End period cash flow 225.66M 270.99M 439.13M 396.15M 515.50M
Total cash from operating activities 487.80M 383.82M 239.48M 310.86M 479.55M
Issuance of capital stock - - - 0.00000M -
Depreciation 339.06M 359.77M 363.60M 346.63M 333.14M
Other cashflows from investing activities -28.71000M 1.24M 2.17M 11.52M 3.54M
Dividends paid 4.05M 4.15M 3.78M 3.93M 4.04M
Change to inventory -13.03200M -32.75200M -2.86700M -11.75900M -0.03200M
Change to account receivables 88.48M -60.97800M -37.72000M 3.25M 16.20M
Sale purchase of stock 1.25M 0.98M - 0.00000M -0.06900M
Other cashflows from financing activities -156.48300M 488.84M 609.11M -100.89900M -95.31400M
Change to netincome -53.99200M 322.33M -41.18600M 230.30M 78.11M
Capital expenditures 308.96M 377.43M 361.19M 259.20M 190.90M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 96.07M -104.04600M -2.38300M 3.57M -21.80000M
Stock based compensation 2.06M 12.14M 15.01M 2.71M -2.37300M
Other non cash items -45.21300M 318.70M 42.34M 410.70M -0.25600M
Free cash flow 178.84M 6.38M -121.70500M 51.65M 288.65M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HBM
HudBay Minerals Inc
-0.1 0.79% 12.62 31.92 10.63 2.51 1.49 2.17 5.82
FM
First Quantum Minerals Ltd
0.09 0.49% 18.46 - 47.39 3.34 1.02 3.58 92.79
LUN
Lundin Mining Corporation
- -% 14.24 28.94 14.20 2.60 1.55 2.29 5.80
CS
Capstone Mining Corp
-0.11 1.08% 10.09 - 12.41 5.01 2.03 4.79 36.74
ERO
Ero Copper Corp
-0.18 0.80% 22.31 85.48 4.85 5.14 2.41 4.85 18.94

Reports Covered

Stock Research & News

Profile

Hudbay Minerals Inc., a diversified mining company, focuses on the exploration, development, operation, and optimization of properties in North and South America. It produces copper concentrates containing gold, silver, and molybdenum; gold concentrates containing zinc; zinc concentrates; molybdenum concentrates; and silver/gold doré. The company's flagship project is the 100% owned Constancia mine located in the Province of Chumbivilcas in southern Peru. Hudbay Minerals Inc. was founded in 1927 and is based in Toronto, Canada.

HudBay Minerals Inc

25 York Street, Toronto, ON, Canada, M5J 2V5

Key Executives

Name Title Year Born
Mr. Peter Gerald Jan Kukielski Bsc, Msc Pres, CEO & Director 1956
Mr. Chi-Yen Lei Sr. VP & CFO NA
Mr. Patrick James Donnelly Sr. VP of Legal & Organizational Effectiveness NA
Mr. Andre Taylor Lauzon Sr. VP & COO NA
Mr. Olivier Tavchandjian P.Geo. VP of Exploration & Technical Services NA
Ms. Candace Brule VP of Investor Relations NA
Mr. Mark Gupta VP of Corp. Devel. NA
Mr. Jon Alexander Douglas VP & Treasurer 1962
Mr. Peter Gerald Jan Kukielski Bsc, Msc President, CEO & Director 1956
Mr. Chi-Yen Lei Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.