RY 175.42 -0.2162% SHOP 157.15 -0.958% TD 79.04 0.0886% ENB 61.42 0.7711% BN 86.09 -0.3934% TRI 231.36 0.0562% CNQ 47.61 0.8046% CP 105.71 -1.4083% CNR 154.12 -1.2811% BMO 133.23 -0.2396% BNS 77.09 -3.3839% CSU 4762.73 -0.5755% CM 89.48 -0.633% MFC 45.25 -0.2645% ATD 82.67 -0.4336% NGT 58.69 2.2296% TRP 68.72 0.7034% SU 54.51 -1.1067% WCN 268.52 0.1492% L 186.4 1.1998%
Last update at 2024-12-03T15:25:00Z
TSX Canada Market Open Series Kicks Off in Atlantic Canada
Thu 03 Oct 24, 01:00 PMIs Now The Time To Put High Liner Foods (TSE:HLF) On Your Watchlist?
Tue 11 Jul 23, 02:03 PMHigh Liner Foods' (TSE:HLF) Returns On Capital Are Heading Higher
Tue 27 Jun 23, 01:39 PMThose who invested in High Liner Foods (TSE:HLF) three years ago are up 134%
Tue 06 Jun 23, 11:23 AMHigh Liner Foods Commences a Normal Course Issuer Bid
Mon 05 Jun 23, 11:00 AMHigh Liner Foods (TSE:HLF) Is Paying Out A Larger Dividend Than Last Year
Tue 23 May 23, 10:02 AMHigh Liner Foods Reports Improved Operating Results for the First Quarter of 2023
Wed 17 May 23, 12:30 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 65.82M | 49.08M | 36.67M | 14.52M | 22.87M |
Minority interest | - | - | - | - | - |
Net income | 54.73M | 42.25M | 28.80M | 10.29M | 16.78M |
Selling general administrative | 93.02M | 88.27M | 73.74M | 90.02M | 92.21M |
Selling and marketing expenses | 59.66M | 50.81M | 45.08M | 45.76M | 52.65M |
Gross profit | 229.93M | 198.54M | 177.92M | 185.86M | 188.16M |
Reconciled depreciation | 23.58M | 23.08M | 23.23M | 22.45M | 17.77M |
Ebit | 84.08M | 56.58M | 56.16M | 47.54M | 43.40M |
Ebitda | 99.56M | 81.24M | 81.07M | 60.50M | 61.17M |
Depreciation and amortization | 15.47M | 24.66M | 24.91M | 12.96M | 17.77M |
Non operating income net other | - | - | - | - | - |
Operating income | 84.08M | 56.58M | 56.16M | 47.54M | 44.47M |
Other operating expenses | 992.47M | 815.94M | 768.34M | 892.14M | 1005.23M |
Interest expense | 17.01M | 14.11M | 18.19M | 21.08M | 20.53M |
Tax provision | 11.09M | 6.83M | 7.87M | 4.24M | 6.09M |
Interest income | 18.26M | 15.39M | 19.48M | 22.04M | 21.60M |
Net interest income | -18.27900M | -15.41500M | -19.45900M | -33.11800M | -21.40800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 11.09M | 6.83M | 7.87M | 4.24M | 6.09M |
Total revenue | 1069.71M | 875.40M | 827.45M | 942.22M | 1048.53M |
Total operating expenses | 152.68M | 139.08M | 118.81M | 135.78M | 144.86M |
Cost of revenue | 839.79M | 676.86M | 649.53M | 756.36M | 860.37M |
Total other income expense net | -18.26100M | -7.49400M | -19.48300M | -33.01200M | -21.60300M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 54.73M | 42.25M | 28.80M | 10.29M | 16.78M |
Net income applicable to common shares | 54.73M | 42.25M | 28.80M | 10.29M | 16.78M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 834.40M | 1003.49M | 826.47M | 776.56M | 820.49M |
Intangible assets | 121.90M | 129.07M | 135.19M | 142.17M | 148.89M |
Earning assets | - | - | - | - | - |
Other current assets | 7.39M | 6.25M | 3.42M | 4.18M | 4.32M |
Total liab | 448.54M | 630.07M | 493.94M | 485.56M | 552.32M |
Total stockholder equity | 385.86M | 373.42M | 332.52M | 291.00M | 268.17M |
Deferred long term liab | - | - | - | 0.29M | - |
Other current liab | 14.69M | 20.95M | 21.64M | 24.24M | 26.91M |
Common stock | 113.20M | 113.10M | 113.46M | 112.74M | 112.89M |
Capital stock | 113.20M | 113.10M | 113.46M | 112.74M | 112.89M |
Retained earnings | 280.62M | 265.29M | 219.97M | 183.65M | 162.77M |
Other liab | - | 52.70M | 55.06M | 54.22M | 46.48M |
Good will | 157.36M | 157.13M | 157.77M | 157.70M | 157.46M |
Other assets | - | 3.99M | 1.03M | 2.73M | 2.17M |
Cash | 7.30M | 0.15M | 0.44M | 32.94M | 3.14M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 163.37M | 336.35M | 187.03M | 152.56M | 209.63M |
Current deferred revenue | 2.81M | 2.95M | 1.58M | 4.35M | 3.58M |
Net debt | 246.26M | 380.53M | 265.74M | 270.89M | 349.71M |
Short term debt | 12.77M | 139.68M | 14.34M | 25.05M | 56.64M |
Short long term debt | 8.18M | 135.05M | 10.01M | 20.18M | 52.06M |
Short long term debt total | 253.56M | 380.69M | 266.19M | 303.82M | 352.86M |
Other stockholder equity | 15.41M | 17.49M | 17.48M | 16.55M | 16.03M |
Property plant equipment | - | 127.23M | 126.89M | 122.24M | 120.78M |
Total current assets | 417.31M | 586.06M | 405.58M | 351.72M | 391.20M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 87.21M | 39.56M | -8.86300M | -38.18000M |
Short term investments | 3.20M | 5.66M | 0.54M | 0.21M | 0.24M |
Net receivables | 103.80M | 101.68M | 92.99M | 63.54M | 88.58M |
Long term debt | 233.79M | 238.20M | 244.99M | 268.05M | 289.02M |
Inventory | 295.62M | 472.31M | 308.18M | 250.86M | 294.91M |
Accounts payable | 133.09M | 172.78M | 149.47M | 98.92M | 122.50M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -23.37600M | -22.46400M | -18.37600M | -21.93700M | -23.51800M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 112.74M | 112.89M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 1.77M | 3.99M | 1.01M | 0.33M | 0.03M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 417.09M | 417.43M | 420.89M | 424.84M | 429.30M |
Capital lease obligations | 11.59M | 7.43M | 11.18M | 15.59M | 11.78M |
Long term debt total | - | 241.01M | 251.84M | 278.77M | 296.22M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -20.67000M | -20.31900M | -8.95200M | -6.56900M | -13.84200M |
Change to liabilities | 27.59M | 45.49M | -30.97000M | -18.38800M | -45.97700M |
Total cashflows from investing activities | -20.67000M | -20.31900M | -8.95200M | -6.56900M | -13.84200M |
Net borrowings | 113.40M | -30.87900M | -57.99800M | -36.93700M | -21.97800M |
Total cash from financing activities | 100.14M | -41.42100M | -63.85900M | -50.70500M | -36.94200M |
Change to operating activities | -3.65300M | -2.41000M | 3.25M | -1.06300M | 0.19M |
Net income | 54.73M | 42.25M | 28.80M | 10.29M | 16.78M |
Change in cash | -0.28800M | -32.49200M | 29.79M | -6.42400M | 4.83M |
Begin period cash flow | 0.44M | 32.94M | 3.14M | 9.57M | 4.74M |
End period cash flow | 0.15M | 0.44M | 32.94M | 3.14M | 9.57M |
Total cash from operating activities | -76.15800M | 28.68M | 103.00M | 51.61M | 56.93M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 23.58M | 23.08M | 23.23M | 22.45M | 17.77M |
Other cashflows from investing activities | - | - | - | 0.00000M | 0.12M |
Dividends paid | 10.84M | 8.22M | 5.52M | 7.42M | 14.66M |
Change to inventory | -173.50000M | -57.17000M | 45.87M | 10.10M | 44.56M |
Change to account receivables | -11.43900M | -26.59900M | 24.32M | 0.21M | 5.67M |
Sale purchase of stock | -1.57700M | -1.30600M | -0.28900M | 0.00000M | 0.02M |
Other cashflows from financing activities | 123.21M | 3.51M | -37.79900M | 0.29M | -0.30100M |
Change to netincome | 5.27M | 2.73M | 7.22M | 26.93M | 17.07M |
Capital expenditures | 20.67M | 20.32M | 8.95M | 6.57M | 13.96M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -161.00300M | -40.68500M | 42.48M | -9.14400M | 4.44M |
Stock based compensation | 2.88M | 7.75M | 5.86M | 7.12M | 1.24M |
Other non cash items | -7.43900M | -10.54400M | -5.24000M | 16.65M | 10.62M |
Free cash flow | -96.82800M | 8.37M | 94.05M | 45.04M | 42.97M |
Sector: Consumer Defensive Industry: Packaged Foods
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
HLF High Liner Foods Incorporated |
0.32 2.07% | 15.77 | 6.88 | 6.36 | 0.41 | 0.73 | 0.52 | 5.03 |
SAP Saputo Inc |
0.58 2.17% | 27.27 | 42.40 | 15.43 | 0.63 | 1.53 | 0.82 | 13.35 |
PBH Premium Brands Holdings Corporation |
0.01 0.01% | 78.91 | 34.84 | 14.31 | 0.54 | 1.96 | 0.98 | 12.08 |
MFI Maple Leaf Foods Inc. |
0.21 0.93% | 22.81 | 252.22 | 15.77 | 0.58 | 1.76 | 0.97 | 10.14 |
JWEL Jamieson Wellness Inc |
0.49 1.34% | 36.97 | 39.30 | 17.45 | 2.10 | 3.36 | 2.51 | 18.26 |
High Liner Foods Incorporated processes and markets frozen seafood products in North America. It provides a range of frozen seafood products, including raw fillets and shellfish, and cooked shellfish; and value-added products, such as sauced, glazed, breaded and battered seafood, seafood entrees, and breaded cheese sticks under High Liner, Fisher Boy, Sea Cuisine, C. Wirthy, Mirabel, Catch of the Day, High Liner Culinary, Icelandic Seafood, and FPI brands. The company sells its products through distributors to retail and club stores; foodservice distributors to hotels, restaurants, and healthcare and educational organizations; and its website. High Liner Foods Incorporated was founded in 1899 and is headquartered in Lunenburg, Canada.
100 Battery Point, Lunenburg, NS, Canada, B0J 2C0
Name | Title | Year Born |
---|---|---|
Mr. Rodney W. Hepponstall | Pres, CEO & Director | 1967 |
Mr. Paul A. Jewer F.C.A., FCA, FCPA, ICD.D | Exec. VP & CFO | NA |
Mr. Timothy P. Rorabeck | Exec. VP of Corp. Affairs, Gen. Counsel & Corp. Sec. | NA |
Mr. Anthony Rasetta | Chief Commercial Officer | NA |
John Kramer | Director of Sales & Operations Planning | NA |
Heather Keeler-Hurshman C.A., CPA, CA, CPA | VP of Investor Relations & Communications | NA |
Mr. Craig Murray | Sr. VP of Marketing & Innovation | NA |
Ms. Johanne McNally-Myers | Exec. VP of HR | NA |
Mr. W. J. Dimento | VP of Sustainability & Gov. Affairs | NA |
Mr. Brian Wynn | Pres of Rubicon Resources | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.