RY 139.14 0.5492% TD 75.13 0.4412% SHOP 105.68 3.7502% CNR 172.48 2.0773% ENB 50.14 0.8245% CP 111.43 2.145% BMO 127.18 1.9152% TRI 228.41 1.3714% CNQ 103.87 1.7336% BN 59.7 2.3838% ATD 75.25 0.3467% CSU 3750.01 3.0786% BNS 64.82 1.0759% CM 66.11 0.9159% SU 53.13 1.6648% TRP 51.39 -0.0972% NGT 56.61 1.7434% WCN 227.64 1.3355% MFC 33.42 1.7042% BCE 45.86 -0.2176%
Last update at 2024-05-06T20:00:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 70.50M | 70.47M | 57.05M | 42.30M | 37.25M |
| Minority interest | - | - | - | - | - |
| Net income | 52.81M | 52.08M | 41.60M | 31.66M | 26.67M |
| Selling general administrative | 115.15M | 86.41M | 81.18M | 74.28M | 66.29M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 198.34M | 162.44M | 144.76M | 129.73M | 115.42M |
| Reconciled depreciation | 17.25M | 14.27M | 12.21M | 10.92M | 9.05M |
| Ebit | 83.19M | 76.03M | 63.57M | 55.45M | 44.80M |
| Ebitda | 100.44M | 90.30M | 75.76M | 61.92M | 53.84M |
| Depreciation and amortization | 17.25M | 14.27M | 12.19M | 6.47M | 9.05M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 83.19M | 76.03M | 63.57M | 55.45M | 50.09M |
| Other operating expenses | 464.18M | 375.00M | 340.09M | 289.53M | 270.65M |
| Interest expense | 12.42M | 5.66M | 6.04M | 8.29M | 7.55M |
| Tax provision | 17.70M | 18.38M | 15.45M | 10.65M | 10.58M |
| Interest income | 12.69M | 5.57M | 6.50M | 9.78M | 9.61M |
| Net interest income | -12.41700M | -5.65700M | -6.04200M | -10.81400M | -9.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 17.70M | 18.38M | 15.45M | 10.65M | 10.58M |
| Total revenue | 547.37M | 451.03M | 403.66M | 344.98M | 319.78M |
| Total operating expenses | 115.15M | 86.41M | 81.18M | 74.28M | 66.29M |
| Cost of revenue | 349.03M | 288.59M | 258.90M | 215.25M | 204.36M |
| Total other income expense net | -12.68600M | -5.56500M | -6.52400M | -13.14500M | -12.83900M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 52.81M | 52.08M | 41.60M | 31.66M | 26.67M |
| Net income applicable to common shares | 52.81M | 52.08M | 41.60M | 31.66M | 26.67M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 1107.26M | 652.48M | 609.34M | 561.77M | 549.02M |
| Intangible assets | 367.20M | 192.68M | 196.16M | 198.19M | 201.37M |
| Earning assets | - | - | - | - | - |
| Other current assets | 10.88M | 7.18M | 2.39M | 1.89M | 5.29M |
| Total liab | 675.67M | 310.45M | 316.94M | 302.61M | 308.30M |
| Total stockholder equity | 431.59M | 342.02M | 292.40M | 259.17M | 240.72M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 26.04M | 25.70M | 32.48M | 17.30M | 10.66M |
| Common stock | 307.20M | 268.21M | 255.79M | 243.22M | 239.40M |
| Capital stock | 307.20M | 268.21M | 255.79M | 243.22M | 239.40M |
| Retained earnings | 85.48M | 59.00M | 29.02M | 6.06M | -10.67000M |
| Other liab | 95.63M | 56.84M | 55.02M | 55.03M | 54.45M |
| Good will | 272.92M | 122.97M | 122.97M | 122.97M | 122.97M |
| Other assets | 3.03M | 2.70M | 2.26M | 2.27M | 2.40M |
| Cash | 26.24M | 6.78M | 1.17M | 0.20M | 12.45M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 154.81M | 83.62M | 91.01M | 73.34M | 102.56M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 373.76M | 142.35M | 147.89M | 164.57M | 153.47M |
| Short term debt | 0.00000M | 0.00000M | 14.62M | 0.00000M | 14.62M |
| Short long term debt | - | - | - | - | 14.62M |
| Short long term debt total | 400.00M | 149.12M | 149.06M | 164.77M | 165.91M |
| Other stockholder equity | 17.11M | 14.79M | 12.99M | 10.73M | 9.04M |
| Property plant equipment | 111.71M | 96.98M | 83.80M | 64.91M | 50.23M |
| Total current assets | 352.40M | 237.15M | 204.15M | 173.43M | 172.04M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | -208.53000M | 26.37M | -26.73100M | -61.99600M | -83.62400M |
| Short term investments | - | - | - | - | - |
| Net receivables | 160.80M | 104.19M | 97.95M | 89.39M | 82.23M |
| Long term debt | 400.00M | 149.12M | 149.06M | 164.77M | 151.29M |
| Inventory | 154.49M | 119.01M | 102.64M | 81.95M | 72.08M |
| Accounts payable | 128.77M | 57.92M | 58.53M | 56.04M | 72.82M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 21.79M | 0.02M | -5.40200M | -0.84400M | 2.95M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 255.79M | 243.22M | 239.40M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | 388.34M | 376.98M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 754.86M | 415.33M | 405.19M | 388.34M | 376.98M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | 461.93M | 170.00M | 170.91M | 174.24M | 151.29M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -256.53000M | -22.28400M | -13.16900M | -9.49800M | -11.53700M |
| Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -256.53000M | -22.28400M | -13.16900M | -9.49800M | -11.53700M |
| Net borrowings | 247.54M | -3.14000M | -18.07900M | -6.08300M | 1.25M |
| Total cash from financing activities | 225.41M | -16.51200M | -26.45900M | -19.14500M | -8.65600M |
| Change to operating activities | -27.01200M | -27.32600M | -20.20400M | -34.49900M | -5.17000M |
| Net income | 52.81M | 52.08M | 41.60M | 31.66M | 26.67M |
| Change in cash | 19.46M | 5.61M | 0.97M | -12.24700M | 7.61M |
| Begin period cash flow | 6.78M | 1.17M | 0.20M | 12.45M | 4.83M |
| End period cash flow | 26.24M | 6.78M | 1.17M | 0.20M | 12.45M |
| Total cash from operating activities | 50.59M | 44.41M | 40.60M | 16.40M | 27.80M |
| Issuance of capital stock | - | - | - | - | 0.00000M |
| Depreciation | 17.25M | 14.27M | 12.21M | 10.92M | 9.05M |
| Other cashflows from investing activities | -242.59700M | -0.78600M | -1.91800M | -0.47100M | -0.60200M |
| Dividends paid | 26.32M | 22.11M | 18.64M | 14.69M | 12.94M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | - | - | - | - | - |
| Sale purchase of stock | 4.19M | 8.73M | 10.26M | 1.62M | 3.03M |
| Other cashflows from financing activities | 343.58M | 81.62M | 70.55M | 48.85M | 40.94M |
| Change to netincome | 7.54M | 5.38M | 6.99M | 5.30M | -4.19700M |
| Capital expenditures | 14.57M | 22.28M | 13.17M | 9.50M | 11.54M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -27.01200M | -27.32600M | -20.20400M | -34.49900M | -5.17000M |
| Stock based compensation | 4.76M | 5.48M | 4.57M | 3.88M | 3.07M |
| Other non cash items | 1.12M | 0.38M | 0.48M | 3.33M | -6.00700M |
| Free cash flow | 36.02M | 22.12M | 27.43M | 6.90M | 16.27M |
Sector: Consumer Defensive Industry: Packaged Foods
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| JWEL Jamieson Wellness Inc |
0.01 0.04% | 25.88 | 29.84 | 17.06 | 2.07 | 2.96 | 2.50 | 15.38 |
| SAP Saputo Inc |
0.29 1.09% | 26.87 | 18.86 | 14.29 | 0.68 | 1.67 | 0.89 | 10.64 |
| PBH Premium Brands Holdings Corporation |
0.20 0.23% | 88.33 | 37.96 | 16.45 | 0.66 | 2.33 | 1.07 | 14.39 |
| MFI Maple Leaf Foods Inc. |
-0.27 1.14% | 23.46 | - | 17.61 | 0.69 | 2.15 | 1.08 | 22.70 |
| SOY SunOpta Inc. |
-0.09 1.17% | 7.58 | - | 51.81 | 0.93 | 3.89 | 1.53 | 42.83 |
Jamieson Wellness Inc., together with its subsidiaries, develops, manufactures, distributes, markets, and sells natural health products including vitamins, herbal and mineral nutritional supplements for humans in Canada, the United States of America, and internationally. It operates through Jamieson Brands and Strategic Partners segments. The Jamieson Brands segment manufactures, distributes, and markets branded natural health products including vitamins, minerals, and supplements. Its Strategic Partners segment provides contract manufacturing services to consumer health companies and retailers worldwide. The company offers vitamins, minerals, multivitamins, herbals, and specialty supplements including omega oils, probiotics, and melatonin under the Jamieson brand; health, beauty, and wellness supplements under the youtheory brand name; and foundational formulas, including probiotics, multivitamins, fish oils, vitamin D, and solution-focused products for better sleep or digestion under the Progressive brand. In addition, it provides plant-based products under the Iron Vegan brand name; natural health products for health concerns among women, including hormone imbalances, nutrient deficiencies, and sleep and stress management under the Smart Solutions brand; and sports nutrition supplements under the Precision brand. The company offers its contract manufacturing services under the Nurticorp brand. Further, it sells its products to distributors, and retail and wholesale customers. The company was formerly known as Jamieson Intermediate Holdings Ltd. and changed its name to Jamieson Wellness Inc. in May 2017. Jamieson Wellness Inc. was founded in 1922 and is headquartered in Toronto, Canada.
1 Adelaide Street East, Toronto, ON, Canada, M5C 2V9
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael Pilato | Pres, CEO & Director | 1975 |
| Mr. Christopher Snowden | CFO & Corp. Sec. | NA |
| Ms. Regan Stewart | Chief Operations & People Officer | NA |
| Mr. John Doherty | Chief Science & Innovation Officer | 1973 |
| Mr. Don Bird | Exec. VP of USA & Global Strategic Partners | 1964 |
| Ruth Winker | Corp. Communications Director | NA |
| Mr. Eric Bentz | Sr. VP of Global Marketing & MD of China | NA |
| Mr. Paul Galbraith | Sr. VP & MD of Canada | NA |
| Mr. Joel Scales | Exec. VP of Jamieson Worldwide, Global Strategy & E-Commerce | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
CA 
AU
UK
US
NZ
Please wait processing your request...