RY 139.14 0.5492% TD 75.13 0.4412% SHOP 105.68 3.7502% CNR 172.48 2.0773% ENB 50.14 0.8245% CP 111.43 2.145% BMO 127.18 1.9152% TRI 228.41 1.3714% CNQ 103.87 1.7336% BN 59.7 2.3838% ATD 75.25 0.3467% CSU 3750.01 3.0786% BNS 64.82 1.0759% CM 66.11 0.9159% SU 53.13 1.6648% TRP 51.39 -0.0972% NGT 56.61 1.7434% WCN 227.64 1.3355% MFC 33.42 1.7042% BCE 45.86 -0.2176%
Last update at 2024-05-06T20:00:00Z
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Income before tax | 775.00M | 405.00M | 843.40M | 799.30M | 985.60M |
Minority interest | - | - | - | - | - |
Net income | 622.00M | 274.00M | 625.60M | 582.80M | 755.30M |
Selling general administrative | 3043.00M | 2712.00M | 2628.30M | 2609.20M | 2441.10M |
Selling and marketing expenses | 814.00M | 803.00M | 656.10M | 670.20M | 648.80M |
Gross profit | 5425.00M | 4681.00M | 4719.00M | 4762.80M | 4323.10M |
Reconciled depreciation | 582.00M | 560.00M | 515.00M | 467.20M | 313.00M |
Ebit | 941.00M | 577.00M | 899.70M | 1012.70M | 1075.30M |
Ebitda | 1523.00M | 1137.00M | 1414.70M | 1479.90M | 1388.30M |
Depreciation and amortization | 582.00M | 560.00M | 515.00M | 467.20M | 313.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 941.00M | 577.00M | 899.70M | 1012.70M | 920.20M |
Other operating expenses | 16857.00M | 14429.00M | 13374.30M | 13927.30M | 12581.70M |
Interest expense | 100.00M | 89.00M | 93.90M | 111.70M | 89.70M |
Tax provision | 153.00M | 131.00M | 217.80M | 216.50M | 230.30M |
Interest income | 5.00M | 2.00M | 7.40M | 10.80M | 5.40M |
Net interest income | -145.00000M | -118.00000M | -96.70000M | -143.00000M | -84.30000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 153.00M | 131.00M | 217.80M | 216.50M | 230.30M |
Total revenue | 17843.00M | 15035.00M | 14293.90M | 14943.50M | 13501.90M |
Total operating expenses | 4439.00M | 4075.00M | 3799.40M | 3746.60M | 3402.90M |
Cost of revenue | 12418.00M | 10354.00M | 9574.90M | 10180.70M | 9178.80M |
Total other income expense net | -166.00000M | -172.00000M | -56.30000M | -213.40000M | 65.40M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 622.00M | 274.00M | 625.60M | 582.80M | 755.30M |
Net income applicable to common shares | 622.00M | 274.00M | 626.00M | 582.80M | 755.30M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Total assets | 14425.00M | 13683.00M | 13122.80M | 13793.10M | 9885.60M |
Intangible assets | 1283.00M | 1371.00M | 1516.80M | 1640.70M | 876.20M |
Earning assets | - | - | - | - | - |
Other current assets | 79.00M | 75.00M | 92.70M | 106.60M | 57.80M |
Total liab | 7285.00M | 7178.00M | 6678.80M | 7234.00M | 4465.10M |
Total stockholder equity | 7140.00M | 6505.00M | 6444.00M | 6559.10M | 5420.50M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 99.00M | 44.00M | 54.20M | 51.40M | 36.50M |
Common stock | 2102.00M | 1945.00M | 1806.50M | 1685.70M | 991.70M |
Capital stock | 2102.00M | 1945.00M | 1806.50M | 1685.70M | 991.70M |
Retained earnings | 4506.00M | 4301.00M | 4261.70M | 4095.00M | 3715.00M |
Other liab | - | 937.00M | 869.00M | 858.10M | 588.70M |
Good will | 3338.00M | 3188.00M | 3066.10M | 3219.50M | 2597.60M |
Other assets | 185.00M | 357.00M | 292.00M | 559.10M | 137.40M |
Cash | 263.00M | 165.00M | 308.70M | 319.40M | 112.70M |
Cash and equivalents | 263.00M | 165.00M | 308.70M | 319.40M | 112.70M |
Total current liabilities | 3002.00M | 2780.00M | 2146.00M | 2493.50M | 1932.50M |
Current deferred revenue | - | - | - | - | - |
Net debt | 3777.00M | 4080.00M | 3805.70M | 4166.20M | 2285.00M |
Short term debt | 754.00M | 784.00M | 450.70M | 603.20M | 453.80M |
Short long term debt | 663.00M | 719.00M | 375.60M | 528.50M | 453.80M |
Short long term debt total | 4040.00M | 4245.00M | 4114.40M | 4485.60M | 2397.70M |
Other stockholder equity | 356.00M | 259.00M | 375.00M | 778.40M | 713.80M |
Property plant equipment | 4732.00M | 4437.00M | 4259.00M | 4267.90M | 3095.40M |
Total current assets | 4851.00M | 4295.00M | 3947.60M | 4069.00M | 3133.80M |
Long term investments | 36.00M | 35.00M | - | 50.00M | 50.00M |
Net tangible assets | - | 1946.00M | 1861.00M | 1698.90M | 1946.70M |
Short term investments | - | - | - | - | - |
Net receivables | 1637.00M | 1552.00M | 1252.00M | 1422.10M | 1282.30M |
Long term debt | 2944.00M | 3075.00M | 3277.80M | 3542.30M | 1943.90M |
Inventory | 2872.00M | 2503.00M | 2294.20M | 2220.90M | 1681.00M |
Accounts payable | 2149.00M | 1952.00M | 1641.10M | 1838.90M | 1442.20M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 532.00M | 259.00M | 375.80M | 778.40M | 713.80M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 1685.70M | 991.70M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 122.00M | 327.00M | 319.70M | 495.30M | 81.60M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 9574.00M | 9388.00M | 9175.20M | 9724.10M | 6751.80M |
Capital lease obligations | 433.00M | 451.00M | 461.00M | 414.80M | - |
Long term debt total | 3286.00M | 3461.00M | 3663.70M | 3882.40M | 1943.90M |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Investments | -632.00000M | -799.00000M | -387.40000M | -2494.90000M | -1506.60000M |
Change to liabilities | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -632.00000M | -799.00000M | -387.00000M | -2494.90000M | -1506.60000M |
Net borrowings | - | 95.00M | -533.00000M | 1228.60M | 800.30M |
Total cash from financing activities | -369.00000M | -72.00000M | -704.70000M | 1643.80M | 606.10M |
Change to operating activities | - | -252.00000M | -233.00000M | -106.70000M | -83.20000M |
Net income | 622.00M | 274.00M | 625.60M | 582.80M | 755.30M |
Change in cash | 98.00M | -144.00000M | -10.70000M | 206.70M | -9.50000M |
Begin period cash flow | 165.00M | 309.00M | 319.40M | 112.70M | 122.20M |
End period cash flow | 263.00M | 165.00M | 308.70M | 319.40M | 112.70M |
Total cash from operating activities | 1025.00M | 693.00M | 1078.10M | 1036.90M | 884.50M |
Issuance of capital stock | 45.00M | 42.00M | 32.70M | 684.90M | 60.40M |
Depreciation | 582.00M | 560.00M | 515.00M | 467.20M | 313.00M |
Other cashflows from investing activities | 9.00M | -301.00000M | 45.60M | -1918.60000M | -0.40000M |
Dividends paid | 199.00M | 209.00M | 204.60M | 269.70M | 254.60M |
Change to inventory | -396.00000M | - | - | - | - |
Change to account receivables | - | - | - | - | - |
Sale purchase of stock | 45.00M | 42.00M | 32.70M | 684.90M | 60.40M |
Other cashflows from financing activities | 259.00M | 662.00M | 639.90M | 2865.80M | 1588.00M |
Change to netincome | - | 111.00M | 170.00M | 93.60M | -100.60000M |
Capital expenditures | 641.00M | 498.00M | 433.00M | 576.30M | 436.00M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -367.00000M | -252.00000M | -233.30000M | -106.70000M | -99.20000M |
Stock based compensation | 67.00M | 37.00M | 36.20M | 33.50M | 41.00M |
Other non cash items | -32.00000M | -57.00000M | -83.20000M | -156.40000M | -355.90000M |
Free cash flow | 384.00M | 195.00M | 645.10M | 460.60M | 448.50M |
Sector: Consumer Defensive Industry: Packaged Foods
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
SAP Saputo Inc |
0.29 1.09% | 26.87 | 18.86 | 14.29 | 0.68 | 1.67 | 0.89 | 10.64 |
PBH Premium Brands Holdings Corporation |
0.20 0.23% | 88.33 | 37.96 | 16.45 | 0.66 | 2.33 | 1.07 | 14.39 |
MFI Maple Leaf Foods Inc. |
-0.27 1.14% | 23.46 | - | 17.61 | 0.69 | 2.15 | 1.08 | 22.70 |
JWEL Jamieson Wellness Inc |
0.01 0.04% | 25.88 | 29.84 | 17.06 | 2.07 | 2.96 | 2.50 | 15.38 |
SOY SunOpta Inc. |
-0.09 1.17% | 7.58 | - | 51.81 | 0.93 | 3.89 | 1.53 | 42.83 |
Saputo Inc. produces, markets, and distributes dairy products in Canada, the United States, Argentina, Australia, and the United Kingdom. The company offers cheeses, including mozzarella and cheddar; specialty cheeses, such as ricotta, provolone, blue, parmesan, goat cheese, feta, romano, and havarti; fine cheeses comprising brie and camembert; and other cheeses that include brick, colby, farmer, munster, monterey jack, fresh curd, and processed cheeses. It also provides fluid milk, yogurt, sour cream, cottage cheese, and ice cream mixes, as well as other dairy and non-dairy products, which comprise butter, cream and creamers, aerosol whipped toppings, whipping cream, dips, spread, oil, flavored coffee whitener, and iced coffee. In addition, the company offers dairy ingredients and nutritional products, including milk powder, casein, whey powder, lactose, lactoferrin, infant formula, and whey protein concentrates; and distributes fine imported cheese to specialty stores, as well as dairy and non-dairy products manufactured by third parties. It serves customers in the retail, foodservice, and industrial segments. The company sells its products under the Saputo, Alexis de Portneuf, Armstrong, Bari, Cogruet, DuVillage 1860, Kingsey, Shepherd Gourmet Dairy, Stella, Woolwich Goat Dairy, Cathedral City, Clover, Country Life, Davidstow, Frylight, Wensleydale Creamery, Vitalite, Sheese, Dairyland, Neilson, Nutrilait, Baxter, Scotsburn, Trutaste, Milk2Go/Lait's Go, Joyya, Baileys, Heluva Good, CHEER, Cracker Barrel, Devondale, Fred Walker, Great Ocean Road, King Island Dairy, Liddells, Mersey Valley, Mil Lel, Murray Goulburn Ingredients, Warrnambool, South Cape, Sungold, Tasmanian Heritage, La Paulina, Molfino, Ricrem, Black Creek, Frigo Cheese Heads, Gardenia, Great Midwest, King's Choice, Lugano, Montchevre, Organic Creamery, Salemville, Treasure Cave, DairyStar, and Friendship Dairies brands. Saputo Inc. was founded in 1954 and is headquartered in Montreal, Canada.
6869 MEtropolitain Boulevard East, Montreal, QC, Canada, H1P 1X8
Name | Title | Year Born |
---|---|---|
Mr. Lino Anthony Saputo Jr. | Chairman, Pres & CEO | 1967 |
Mr. Maxime Therrien C.A., CPA, CA, CPA | CFO & Sec. | NA |
Ms. Gaétane Wagner | Chief HR Officer | 1959 |
Mr. Carl Colizza | Pres & COO of North America | NA |
Nicholas Estrela | Director of Investor Relations | NA |
Ms. Isabelle Viger | Sr. VP of Legal Affairs | NA |
Mr. Terry Brockman | Chief Bus. Officer of Dairy Division (USA) | NA |
Mr. Martin Gagnon | Chief Acquisition & Strategic Devel. Officer | NA |
Mr. Frank Guido | Pres & COO of Dairy Division Canada | NA |
Mr. Tom Atherton | Pres & COO of Saputo's Dairy Division (UK) | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).