…
Maple Leaf Foods Inc., together with its subsidiaries, operates as a protein-focused consumer packaged goods company in Canada, the United States, Japan, Korea, the Philippines, China, and internationally. It offers fresh and frozen poultry, bacon, hams, wieners, meat snacks, a variety of delicatessen products, specialty sausages, a line of cooked meats, sliced meats, cooked sausage products, lunch kits, and canned meats; processed chicken products comprising fully cooked chicken breasts and wings; and a range of plant-based products, including tempeh and plant-based chicken, sausages, wieners, bacon, grounds, burgers, deli meat, cheeses, and frozen appetizers under the Maple Leaf, Maple Leaf Prime, Schneiders, Mina, Greenfield Natural Meat Co., Fantino & Mondello, Grab'N Snack, Lunch Mate, LightLife, Field Roast, Chao, Swift Premium, Hygrade, Mitchell's Gourmet, Larsen, and Shopsy's brands, as well as private label brands. The company was founded in 1836 and is headquartered in Mississauga, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Maple Leaf Foods is a Canadian protein company that makes and sells fresh and prepared meat and plant-based products to retail and foodservice customers in North America. Long-term drivers include rising protein demand, growth in plant-based alternatives, and product innovation, while scale may support margin improvement and steady cash flow.
Material risks are commodity and input-cost volatility, cyclical meat-market exposure, supply-chain or food-safety disruptions, intensifying competition from private-label and alternative-protein players, and execution or regulatory risk around new products and sustainability goals.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 103.58M | 140.87M | -142.62M | -298.97M | 149.71M |
| Net income | 541.63M | 96.60M | -124.98M | -311.89M | 102.82M |
| Selling general administrative | 397.38M | 437.13M | 405.07M | 431.71M | 467.07M |
| Gross profit | 666.17M | 780.01M | 451.37M | 424.14M | 659.08M |
| Reconciled depreciation | 234.93M | 265.17M | 271.39M | 233.94M | 200.85M |
| Ebit | 268.78M | 296.02M | 2.09M | -23.57M | 175.81M |
| Ebitda | 503.71M | 561.19M | 273.48M | 210.36M | 376.66M |
| Depreciation and amortization | 234.93M | 265.17M | 271.39M | 233.94M | 200.85M |
| Operating income | 268.78M | 342.87M | 46.31M | -23.57M | 175.81M |
| Other operating expenses | 3643.88M | 4552.17M | 4821.62M | 4746.64M | 4329.07M |
| Interest expense | 95.19M | 162.60M | 150.85M | 54.40M | 21.19M |
| Tax provision | 59.63M | 44.27M | -17.65M | 12.93M | 46.88M |
| Interest income | - | 152.21M | 141.72M | 49.60M | 17.50M |
| Net interest income | -95.19M | -162.60M | -150.85M | -56.04M | -22.87M |
| Income tax expense | 59.63M | 44.27M | -17.65M | 12.93M | 46.88M |
| Total revenue | 3912.66M | 4895.05M | 4867.93M | 4739.06M | 4521.08M |
| Total operating expenses | 397.38M | 437.13M | 405.07M | 431.71M | 467.07M |
| Cost of revenue | 3246.50M | 4115.04M | 4416.55M | 4314.93M | 3862.01M |
| Total other income expense net | -165.20M | -202.00M | -188.93M | -275.39M | -26.10M |
| Net income from continuing ops | 43.95M | 96.60M | -124.98M | -311.89M | 102.82M |
| Net income applicable to common shares | - | 96.60M | -124.98M | -311.89M | 102.82M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3541.93M | 4430.52M | 4603.12M | 4439.44M | 4385.81M |
| Intangible assets | 239.91M | 339.53M | 345.13M | 360.56M | 365.32M |
| Other current assets | 24.39M | 42.34M | 44.87M | 50.87M | 24.99M |
| Total liab | 2220.94M | 2892.24M | 3088.34M | 2778.85M | 2349.88M |
| Total stockholder equity | 1320.99M | 1538.28M | 1514.78M | 1660.59M | 2035.93M |
| Other current liab | 109.33M | 20.25M | 30.81M | 97.01M | 93.68M |
| Common stock | 930.41M | - | 873.48M | 850.09M | 847.02M |
| Capital stock | 930.41M | 897.84M | 873.48M | 850.09M | 847.02M |
| Retained earnings | 343.11M | 587.39M | 597.43M | 809.62M | 1212.24M |
| Other liab | - | - | - | 290.85M | 288.66M |
| Good will | 387.35M | 477.35M | 477.35M | 477.35M | 658.67M |
| Other assets | - | - | - | 69.43M | 51.55M |
| Cash | 143.41M | 175.91M | 203.36M | 91.08M | 162.03M |
| Cash and equivalents | - | - | - | 91.08M | 162.03M |
| Total current liabilities | 661.34M | 957.22M | 1032.41M | 633.94M | 668.70M |
| Current deferred revenue | 16.88M | - | 14.39M | 12.57M | 12.28M |
| Net debt | 1089.10M | 1516.05M | 1927.77M | 1802.23M | 1265.98M |
| Short term debt | 20.55M | - | 438.77M | 39.24M | 36.55M |
| Short long term debt | 2.10M | 301.48M | 400.74M | 0.92M | 5.18M |
| Short long term debt total | 1232.51M | - | 2131.13M | 1893.30M | 1428.02M |
| Other stockholder equity | 6.51M | - | -3.96M | -25.92M | -20.88M |
| Property plant equipment | - | - | - | 2462.62M | 2350.83M |
| Total current assets | 854.81M | 1180.26M | 1211.45M | 1045.76M | 937.11M |
| Long term investments | 121.83M | 12.76M | 15.75M | 23.71M | 22.33M |
| Net tangible assets | - | - | - | 822.67M | 1011.93M |
| Net receivables | 203.79M | 128.29M | 305.91M | 273.66M | 202.21M |
| Long term debt | 1136.49M | 1390.48M | 1550.08M | 1709.49M | 1247.07M |
| Inventory | 483.22M | 722.80M | 657.31M | 630.15M | 547.89M |
| Accounts payable | 514.59M | 561.18M | 548.44M | 485.11M | 526.19M |
| Accumulated other comprehensive income | 40.96M | - | 47.83M | 26.80M | -2.46M |
| Treasury stock | - | - | - | - | -26.25M |
| Non currrent assets other | 58.71M | 24.92M | 106.27M | 26.89M | 11.64M |
| Non current assets total | 2687.12M | 3250.25M | 3391.67M | 3393.68M | 3448.70M |
| Capital lease obligations | 93.92M | 187.79M | 180.32M | 182.89M | 175.77M |
| Long term debt total | - | - | - | 1854.06M | 1391.46M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -82.54M | -251.27M | -377.01M | -3.18M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | -119.74M | -82.54M | -188.57M | -377.01M | -623.48M |
| Net borrowings | -130.93M | -323.33M | 220.11M | 420.00M | 463.45M |
| Total cash from financing activities | -348.30M | -409.84M | 123.97M | 256.74M | 379.90M |
| Change to operating activities | - | - | - | -107.94M | -38.90M |
| Net income | 43.94M | 96.60M | -124.98M | -311.89M | 102.82M |
| Change in cash | -32.50M | -27.45M | 112.29M | -70.95M | 61.20M |
| Begin period cash flow | 175.91M | 203.36M | 91.08M | 162.03M | 100.83M |
| End period cash flow | 143.41M | 175.91M | 203.36M | 91.08M | 162.03M |
| Total cash from operating activities | 435.54M | 464.92M | 176.88M | 49.32M | 304.79M |
| Issuance of capital stock | - | 0.00M | 9.84M | - | - |
| Depreciation | 234.93M | 265.17M | 271.39M | 233.94M | 200.85M |
| Other cashflows from investing activities | -16.06M | 12.95M | -2.97M | -21.28M | 20.82M |
| Dividends paid | 177.79M | -86.68M | -92.54M | 99.08M | 89.05M |
| Sale purchase of stock | -27.98M | 2.50M | -16.09M | -66.38M | -7.51M |
| Other cashflows from financing activities | -67.12M | -2.32M | 2.65M | 456.10M | 513.30M |
| Change to netincome | - | - | - | 239.47M | 41.83M |
| Capital expenditures | 125.30M | 95.49M | 198.18M | 355.73M | 600.69M |
| Change in working capital | -49.71M | 6.76M | 11.12M | -104.93M | -22.22M |
| Stock based compensation | 23.42M | 21.91M | 11.98M | 19.39M | 21.96M |
| Other non cash items | 243.96M | 30.21M | 25.02M | 199.89M | -45.51M |
| Free cash flow | 310.25M | 464.92M | -21.30M | 49.32M | 304.79M |
Sector: Consumer Defensive Industry: Packaged Foods
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MFI Maple Leaf Foods Inc. |
-0.11 0.43% |
25.65 | 87.71 | 18.83 | 0.95 | 2.82 | 1.23 | 11.26 |
| SAP Saputo Inc |
0.29 0.72% |
40.56 | 24.58 | 16.86 | 0.82 | 2.33 | 0.98 | 11.53 |
| PBH Premium Brands Holdings Corporation |
-0.93 1.27% |
72.51 | 94.79 | 13.44 | 0.59 | 2.66 | 1.04 | 15.32 |
| JWEL Jamieson Wellness Inc |
0.01 0.02% |
45.44 | 23.71 | 16.29 | 1.72 | 2.95 | 2.20 | 13.69 |
| HLF High Liner Foods Incorporated |
-0.04 0.28% |
14.02 | 8.28 | 8.19 | 0.38 | 0.70 | 0.57 | 6.53 |
Maple Leaf Foods Inc., together with its subsidiaries, operates as a protein-focused consumer packaged goods company in Canada, the United States, Japan, Korea, the Philippines, China, and internationally. It offers fresh and frozen poultry, bacon, hams, wieners, meat snacks, a variety of delicatessen products, specialty sausages, a line of cooked meats, sliced meats, cooked sausage products, lunch kits, and canned meats; processed chicken products comprising fully cooked chicken breasts and wings; and a range of plant-based products, including tempeh and plant-based chicken, sausages, wieners, bacon, grounds, burgers, deli meat, cheeses, and frozen appetizers under the Maple Leaf, Maple Leaf Prime, Schneiders, Mina, Greenfield Natural Meat Co., Fantino & Mondello, Grab'N Snack, Lunch Mate, LightLife, Field Roast, Chao, Swift Premium, Hygrade, Mitchell's Gourmet, Larsen, and Shopsy's brands, as well as private label brands. The company was founded in 1836 and is headquartered in Mississauga, Canada.
6985 Financial Dr., Mississauga, ON, Canada, L5N 0A1
905 285 5000
9600
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael H. McCain B.B.A., O.C. | Pres, CEO & Exec. Chairman | 1959 |
| Mr. Curtis Eugene Frank | Pres & COO | NA |
| Mr. Geert Verellen | Chief Financial Officer | NA |
| Dr. Randall D. Huffman | Chief Food Safety & Sustainability Officer | NA |
| Mr. Andreas Liris | Chief Information Officer | NA |
| Mr. Michael Ross Rawle | VP of Treasury & Investor Relations | NA |
| Ms. Suzanne G. Hathaway | Sr. VP, Gen. Counsel & Corp. Sec. | NA |
| Mr. Casey Richards | Sr. Vice-Pres of Marketing & Innovation | NA |
| Mr. Stephane Dubreuil | Sr. VP of Strategy & Corp. Devel. | NA |
| Mr. Ian Vincent Henry | Sr. VP of People | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.