RY 169.51 -1.1719% SHOP 175.85 -3.2036% TD 85.4 -0.187% ENB 59.6 -1.715% BN 84.78 -1.4873% TRI 250.65 2.1186% CNQ 43.69 0.9007% CP 110.72 -0.5926% CNR 146.88 0.7891% BMO 142.84 -0.6054% BNS 72.34 -0.0829% CSU 4896.4902 0.1981% CM 87.07 -0.9668% MFC 45.08 6.5217% ATD 71.13 -0.6425% NGT 68.13 0.9932% TRP 64.42 -1.2872% SU 56.73 -0.0176% WCN 266.69 -0.146% L 176.74 -1.5157%
Last update at 2025-02-20T19:36:00Z
Rap Icon Nelly Joins the Kinexions 2025 Lineup
Wed 19 Feb 25, 12:00 PMKinaxis Settles Pending Litigation
Thu 13 Feb 25, 12:00 PMQt Group Oyj And 2 Other Stocks Priced Below Estimated Value
Mon 10 Feb 25, 07:02 AMExploring Three High Growth Tech Stocks On None Exchange
Thu 06 Feb 25, 05:01 AMFebruary 2025's Top Stock Picks Estimated To Be Trading Below Fair Value
Tue 04 Feb 25, 09:02 AMFebruary 2025's Stock Selections That May Be Undervalued By Investors
Tue 04 Feb 25, 05:02 AMPharma Mar And 2 Other Stocks That May Be Trading Below Estimated Value
Tue 04 Feb 25, 04:02 AM3 Stocks Estimated To Be Trading Below Fair Value In January 2025
Thu 30 Jan 25, 12:10 PM3 Stocks That May Be Priced Below Their Estimated Worth In January 2025
Thu 30 Jan 25, 05:02 AM3 Stocks That May Be Undervalued By Up To 16.9%
Thu 30 Jan 25, 04:02 AM| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | 19.74M | 31.49M | 1.10M | 21.47M | 35.26M |
| Minority interest | - | - | - | - | - |
| Net income | 10.06M | 20.08M | -1.16500M | 13.73M | 23.33M |
| Selling general administrative | 60.37M | 54.27M | 45.55M | 33.23M | 26.85M |
| Selling and marketing expenses | 102.72M | 79.45M | 59.08M | 52.63M | 44.27M |
| Gross profit | 258.90M | 235.79M | 163.97M | 154.06M | 137.70M |
| Reconciled depreciation | 26.28M | 25.06M | 20.41M | 15.56M | 11.91M |
| Ebit | 17.29M | 25.60M | 2.48M | 20.97M | 32.68M |
| Ebitda | 43.57M | 50.66M | 22.89M | 36.53M | 44.59M |
| Depreciation and amortization | 26.28M | 25.06M | 20.41M | 15.56M | 11.91M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 17.29M | 25.60M | 2.48M | 20.97M | 32.68M |
| Other operating expenses | 412.87M | 338.97M | 248.81M | 203.41M | 159.10M |
| Interest expense | - | 1.24M | 0.26M | 0.50M | 2.58M |
| Tax provision | 9.68M | 11.41M | 2.26M | 7.74M | 11.93M |
| Interest income | - | 2.74M | 0.82M | 0.89M | 2.81M |
| Net interest income | 8.82M | 1.24M | -0.26400M | 0.89M | 3.04M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 9.68M | 11.41M | 2.26M | 7.74M | 11.93M |
| Total revenue | 426.97M | 366.89M | 250.73M | 224.19M | 191.55M |
| Total operating expenses | 244.79M | 207.87M | 162.05M | 133.28M | 105.25M |
| Cost of revenue | 168.07M | 131.10M | 86.75M | 70.13M | 53.85M |
| Total other income expense net | -3.18700M | 5.89M | -1.38000M | 0.50M | 2.58M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 10.06M | 20.08M | -1.16500M | 13.73M | 23.33M |
| Net income applicable to common shares | - | 20.08M | -1.16500M | 13.73M | 23.33M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 691.98M | 648.27M | 520.27M | 428.41M | 350.74M |
| Intangible assets | 23.39M | 28.27M | 10.78M | 13.02M | 15.50M |
| Earning assets | - | - | - | - | - |
| Other current assets | 19.46M | 13.66M | 10.28M | - | - |
| Total liab | 237.15M | 246.84M | 199.05M | 146.65M | 120.64M |
| Total stockholder equity | 454.83M | 401.43M | 321.22M | 281.76M | 230.10M |
| Deferred long term liab | - | 24.89M | 19.69M | 16.48M | 15.50M |
| Other current liab | 27.98M | 39.15M | 33.46M | 54.27M | 32.97M |
| Common stock | 307.33M | 244.71M | 195.41M | 173.10M | 140.96M |
| Capital stock | 307.33M | 244.71M | 195.41M | 173.10M | 140.96M |
| Retained earnings | 101.80M | 91.74M | 71.66M | 72.83M | 59.10M |
| Other liab | - | 6.86M | 0.00900M | 2.73M | 7.09M |
| Good will | 74.56M | 73.31M | 39.99M | 39.99M | 0.00000M |
| Other assets | - | 28.35M | 30.91M | 22.54M | 16.61M |
| Cash | 174.84M | 175.35M | 203.22M | 182.96M | 182.28M |
| Cash and equivalents | - | 175.35M | 203.22M | 182.96M | 182.28M |
| Total current liabilities | 183.10M | 190.01M | 145.81M | 131.86M | 106.73M |
| Current deferred revenue | 137.60M | 133.47M | 99.24M | 94.28M | 83.67M |
| Net debt | -123.05400M | -118.37900M | -147.46100M | -166.33900M | -173.17800M |
| Short term debt | 5.80M | 6.99M | 2.53M | 4.55M | 2.29M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 51.79M | 56.97M | 55.76M | 16.62M | 9.11M |
| Other stockholder equity | 44.34M | 65.13M | 54.74M | 35.85M | 30.39M |
| Property plant equipment | - | 105.39M | 104.89M | 45.55M | 32.92M |
| Total current assets | 464.38M | 397.14M | 332.92M | 306.39M | 300.47M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 298.86M | 269.67M | 227.83M | 228.65M |
| Short term investments | 118.12M | 50.48M | 30.17M | 30.18M | 30.32M |
| Net receivables | 156.61M | 157.66M | 89.25M | 83.99M | 81.34M |
| Long term debt | - | - | - | - | - |
| Inventory | 0.00000M | - | - | - | - |
| Accounts payable | 11.72M | 10.40M | 10.58M | 5.90M | 4.29M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 1.36M | -0.15600M | -0.59700M | -0.02000M | -0.34800M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 173.10M | 140.96M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 41.06M | 43.09M | 24.91M | 20.23M | 15.75M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 227.60M | 251.13M | 187.35M | 122.02M | 50.27M |
| Capital lease obligations | 51.79M | 56.97M | 55.76M | 16.62M | 9.11M |
| Long term debt total | - | 49.98M | 53.23M | 12.06M | 6.82M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -67.31200M | -74.98700M | -34.63300M | -76.26400M | 13.28M |
| Change to liabilities | - | 37.47M | 16.10M | 14.37M | 9.90M |
| Total cashflows from investing activities | - | -74.98700M | -34.63300M | -76.26400M | 13.28M |
| Net borrowings | - | -6.73300M | -4.91100M | -3.74200M | -2.67400M |
| Total cash from financing activities | -12.03500M | 26.84M | 5.85M | 16.64M | 6.08M |
| Change to operating activities | - | -11.46800M | -3.79100M | -3.29100M | -2.28200M |
| Net income | 10.06M | 20.08M | -1.16500M | 13.73M | 23.33M |
| Change in cash | -0.50300M | -27.87300M | 20.26M | 0.67M | 56.14M |
| Begin period cash flow | 175.35M | 203.22M | 182.96M | 182.28M | 126.14M |
| End period cash flow | 174.84M | 175.35M | 203.22M | 182.96M | 182.28M |
| Total cash from operating activities | 79.36M | 24.52M | 50.14M | 59.47M | 36.60M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 26.28M | 25.06M | 20.41M | 15.56M | 11.91M |
| Other cashflows from investing activities | - | -56.73800M | -0.80000M | -61.82500M | 25.00M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | 6.55M | -75.12800M | -6.78200M | -0.59100M | -16.77600M |
| Sale purchase of stock | -36.61500M | 29.71M | 10.76M | 20.38M | 8.75M |
| Other cashflows from financing activities | 31.55M | 33.57M | 10.76M | 20.38M | 8.75M |
| Change to netincome | - | 28.50M | 26.37M | 19.69M | 10.52M |
| Capital expenditures | 2.30M | 18.25M | 33.83M | 14.44M | 11.72M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 5.37M | -49.12300M | 5.52M | 10.49M | -9.16100M |
| Stock based compensation | 34.51M | 26.24M | 24.34M | 17.22M | 13.37M |
| Other non cash items | -5.76800M | -5.16800M | 0.29M | -3.18200M | -14.77800M |
| Free cash flow | 77.06M | 6.27M | 16.30M | 45.03M | 24.88M |
Sector: Technology Industry: Software - Application
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KXS Kinaxis Inc |
-2.11 1.32% | 157.85 | 166.10 | 36.63 | 10.40 | 8.06 | 6.58 | 67.48 |
| SHOP Shopify Inc |
-5.82 3.20% | 175.85 | 88.50 | 66.23 | 20.15 | 12.30 | 14.03 | 139.48 |
| CSU Constellation Software Inc. |
9.68 0.20% | 4896.49 | 102.04 | 31.75 | 9.53 | 27.09 | 7.46 | 35.51 |
| DSG Descartes Systems Group Inc |
-2.04 1.25% | 161.26 | 78.26 | 46.08 | 22.68 | 7.55 | 15.90 | 40.44 |
| OTEX Open Text Corp |
-0.34 0.87% | 38.77 | 16.08 | 7.61 | 1.91 | 1.79 | 2.33 | 6.64 |
Kinaxis Inc. provides cloud-based subscription software for supply chain operations in the United States, Europe, Asia, and Canada. It offers RapidResponse, a cloud-based platform, which provides advanced planning, sales and operation planning, supply and demand planning, inventory management, and command and control center services. The company also provides strategic services, such as digital business transformation, advanced analytics, and digital innovation and acceleration services; implementation, including agile implementation methodology, RapidStart, sustainment, and rollout services; and continuous learning services consisting of Kinaxis learning center, custom learning programs, and certification, as well as support services. It serves aerospace and defense, automotive, consumer products, high-tech and electronics, industrial, life sciences, logistics, and retail industries. The company was formerly known as Webplan Inc. and changed its name to Kinaxis Inc. in May 2005. Kinaxis Inc. was founded in 1984 and is headquartered in Ottawa, Canada.
3199 Palladium Drive, Ottawa, ON, Canada, K2T 0N9
| Name | Title | Year Born |
|---|---|---|
| Mr. John Ernest Sicard | CEO, Pres & Director | 1963 |
| Mr. Blaine Fitzgerald | Exec. VP & CFO | NA |
| Ms. Megan Paterson | Chief HR Officer | NA |
| Mr. Paul Z. Carreiro | Pres of Global Field Operations | NA |
| Mr. Rick Wadsworth CA | VP Investor Relations | NA |
| Mr. Jamie Hollingworth | Chief Legal Officer & Corp. Sec. | NA |
| Martin Dubois | Sr. Director of Security, Risk & Compliance | NA |
| Mr. Jay Muelhoefer | Chief Marketing Officer | 1972 |
| Mr. David Kelly | Exec. VP of Professional Services | NA |
| Mr. Gelu Ticala | Exec. VP of Engineering | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...