RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

Lundin Mining Corporation

Basic Materials CA LUN

14.24CAD
-(-%)

Last update at 2024-11-20T19:40:00Z

Day Range

14.1414.43
LowHigh

52 Week Range

8.6017.75
LowHigh

Fundamentals

  • Previous Close 14.24
  • Market Cap10790.82M
  • Volume1140321
  • P/E Ratio28.94
  • Dividend Yield2.59%
  • EBITDA1454.96M
  • Revenue TTM4153.57M
  • Revenue Per Share TTM5.36
  • Gross Profit TTM 1317.32M
  • Diluted EPS TTM0.48

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 598.16M 1244.99M 341.48M 269.60M 291.81M
Minority interest -36.68200M -98.95300M 518.60M 524.34M 502.42M
Net income 426.85M 780.35M 168.80M 167.26M 195.85M
Selling general administrative 53.88M 52.20M 44.17M 47.10M 49.44M
Selling and marketing expenses - - - - -
Gross profit 762.57M 1369.72M 498.12M 440.39M 436.60M
Reconciled depreciation 554.75M 522.76M 447.47M 386.12M 319.38M
Ebit 448.16M 1264.80M 364.23M 294.98M 299.30M
Ebitda 1002.91M 1787.57M 811.71M 681.09M 618.67M
Depreciation and amortization 554.75M 522.76M 447.47M 386.12M 319.38M
Non operating income net other - - - - -
Operating income 448.16M 1264.80M 364.23M 294.98M 296.09M
Other operating expenses 2491.23M 2065.28M 1642.13M 1587.00M 1429.50M
Interest expense 11.63M 7.52M 12.32M 13.93M 27.08M
Tax provision 134.63M 365.69M 152.42M 80.42M 76.37M
Interest income 7.42M 6.91M 5.99M 1.76M 3.80M
Net interest income -49.84100M -32.27900M -36.26100M -38.79200M -57.98200M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 134.63M 365.69M 152.42M 80.42M 76.37M
Total revenue 3041.23M 3328.76M 2041.51M 1892.71M 1725.59M
Total operating expenses 212.58M 106.24M 98.75M 134.68M 140.51M
Cost of revenue 2278.65M 1959.04M 1543.38M 1452.32M 1288.99M
Total other income expense net 150.00M -19.81500M -22.75500M -25.38000M -4.28200M
Discontinued operations - - - - -
Net income from continuing ops 463.53M 879.30M 189.06M 189.18M 215.44M
Net income applicable to common shares 426.85M 780.35M 168.80M 167.26M 195.85M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 10861.20M 8172.80M 7636.91M 7058.48M 6917.25M
Intangible assets 46.55M 20.98M - - -
Earning assets - - - - -
Other current assets 21.42M 38.57M 16.82M 20.46M 14.33M
Total liab 4443.08M 2747.68M 2644.17M 2561.95M 2619.85M
Total stockholder equity 4961.32M 4861.03M 4445.15M 3977.93M 3773.06M
Deferred long term liab - - - - -
Other current liab 317.28M 267.21M 407.95M 194.61M 172.93M
Common stock 4574.83M 4555.12M 4199.76M 4201.28M 4184.67M
Capital stock 4574.83M 4555.12M 4199.76M 4201.28M 4184.67M
Retained earnings 627.90M 592.42M 437.16M -98.23100M -178.29800M
Other liab - 1770.36M 1840.24M 1888.46M 1786.71M
Good will 240.62M 237.29M 243.00M 251.18M 242.21M
Other assets - 740.67M 801.34M 821.41M 710.82M
Cash 268.79M 191.39M 594.07M 141.45M 250.56M
Cash and equivalents - - - - -
Total current liabilities 1210.03M 950.15M 787.54M 587.38M 605.37M
Current deferred revenue 286.27M 196.84M 165.43M 149.79M 163.22M
Net debt 1217.02M 5.94M -563.06600M 61.60M 57.99M
Short term debt 212.65M 170.15M 14.62M 116.94M 80.78M
Short long term debt 164.97M 156.34M 14.62M 116.94M 80.78M
Short long term debt total 1485.81M 197.33M 31.00M 203.05M 308.55M
Other stockholder equity 55.20M 55.77M 58.17M 52.10M 51.34M
Property plant equipment - 5954.70M 5050.90M 5125.61M 5065.56M
Total current assets 1791.15M 1218.77M 1526.59M 837.93M 869.70M
Long term investments 14.27M 0.38M 15.08M 22.34M 33.29M
Net tangible assets - 4602.76M 4202.15M 3726.75M 3530.85M
Short term investments - 33.23M 60.51M 14.41M 17.10M
Net receivables 814.51M 594.81M 662.34M 396.11M 348.93M
Long term debt 1043.63M 13.35M 2.51M 86.11M 198.86M
Inventory 599.41M 296.71M 227.38M 254.04M 216.50M
Accounts payable 393.83M 315.95M 199.54M 126.04M 188.43M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -296.61700M -342.28700M -249.92900M -177.21500M -284.64900M
Additional paid in capital - - - - -
Common stock total equity - - - 4201.28M 4184.67M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 919.79M 736.84M 789.28M 758.67M 601.87M
Deferred long term asset charges - - - - -
Non current assets total 9070.05M 6954.03M 6110.32M 6220.55M 6047.55M
Capital lease obligations 277.21M 27.17M - - -
Long term debt total - 27.18M 16.39M 86.11M 227.77M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1013.36700M 32.15M -420.97900M -1297.83200M -675.38000M
Change to liabilities -63.53600M 268.25M 0.20M -25.50900M -78.58300M
Total cashflows from investing activities -1013.36700M -520.01300M -420.97900M -1297.83200M -675.38000M
Net borrowings 101.96M -180.51700M -117.92800M 256.24M -445.00000M
Total cash from financing activities -251.62600M -496.64300M -236.92800M 167.13M -539.70200M
Change to operating activities 10.26M -68.58700M -86.23500M -27.67000M -38.61700M
Net income 463.53M 879.30M 189.06M 189.18M 215.44M
Change in cash -402.68200M 452.62M -109.11600M -564.86600M -751.60900M
Begin period cash flow 594.07M 141.45M 250.56M 815.43M 1567.04M
End period cash flow 191.39M 594.07M 141.45M 250.56M 815.43M
Total cash from operating activities 876.89M 1484.95M 565.89M 564.56M 476.35M
Issuance of capital stock 26.18M 15.28M 17.41M 14.12M 16.02M
Depreciation 554.75M 522.76M 453.40M 396.45M 319.38M
Other cashflows from investing activities -170.46400M -20.07000M 0.34M 10.19M 29.34M
Dividends paid 275.45M 227.39M 88.00M 66.44M 66.91M
Change to inventory 10.26M - -86.23500M -27.67000M -38.61700M
Change to account receivables -52.52000M -270.38800M -78.91800M 39.32M 68.37M
Sale purchase of stock -59.41000M -40.71000M -11.09300M -21.74400M 16.02M
Other cashflows from financing activities 238.03M -30.12800M 349.24M 440.79M -43.80600M
Change to netincome -13.25700M 243.46M 104.20M 15.32M 4.18M
Capital expenditures 842.90M 532.10M 431.24M 665.29M 751.75M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -105.79900M -2.13600M -164.94900M -13.85700M -48.83400M
Stock based compensation 7.80M 14.84M 9.61M 13.35M 12.14M
Other non cash items -28.04800M -21.86400M 432.70M 358.33M 298.00M
Free cash flow 33.99M 952.86M 134.65M -100.72900M -275.40000M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LUN
Lundin Mining Corporation
- -% 14.24 28.94 14.20 2.60 1.55 2.29 5.80
FM
First Quantum Minerals Ltd
0.09 0.49% 18.46 - 47.39 3.34 1.02 3.58 92.79
CS
Capstone Mining Corp
-0.11 1.08% 10.09 - 12.41 5.01 2.03 4.79 36.74
HBM
HudBay Minerals Inc
-0.1 0.79% 12.62 31.92 10.63 2.51 1.49 2.17 5.82
ERO
Ero Copper Corp
-0.18 0.80% 22.31 85.48 4.85 5.14 2.41 4.85 18.94

Reports Covered

Stock Research & News

Profile

Lundin Mining Corporation, a diversified base metals mining company, engages in the exploration, development, and mining of mineral properties in Chile, Brazil, the United States, Portugal, Sweden, and Argentina. It primarily produces copper, zinc, gold, nickel, and molybdenum, as well as lead, silver, and other metals. The company holds 100% interests in the Chapada mine located in Brazil; the Eagle mine located in the United States; the Neves-Corvo mine located in Portugal; and the Zinkgruvan mine located in Sweden. It also holds 80% interests in the Candelaria and Ojos del Salado mining complex; and 51% interest in the Caserones copper-molybdenum mine located in Chile, as well as owns the copper gold Josemaria project located in Argentina. The company was formerly known as South Atlantic Ventures Ltd. and changed its name to Lundin Mining Corporation in August 2004. Lundin Mining Corporation was incorporated in 1994 and is headquartered in Vancouver, Canada.

Lundin Mining Corporation

885 West Georgia Street, Vancouver, BC, Canada, V6C 3E8

Key Executives

Name Title Year Born
Mr. Peter Rockandel CEO & Director NA
Mr. Jack O. A. Lundin Pres 1989
Mr. Andrew Hastings Sr. VP & Gen. Counsel NA
Mr. Teitur Poulsen Sr. VP & CFO 1974
Mr. Juan Andres Morel Sr. VP & COO NA
Mr. Mark Turner MBA, P.E. VP of Bus. Valuations & Investor Relations NA
Mr. Quinn Yong VP of Corp. Devel. & Strategy NA
Mr. J. Mikael Schauman Sr. VP of Commercial 1959
Ms. Ciara Talbot VP of Exploration NA
Mr. Patrick Boitumelo Sr. VP of Technical Services & Growth 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.