Last update at 2025-07-10T18:43:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Maple Leaf Foods Reaffirms Board Diversity Commitment
Tue 20 May 25, 09:11 PMMaple Leaf Foods Management Information Circular Now Available
Mon 12 May 25, 09:10 PMMaple Leaf Foods First Quarter 2025 Earnings: Beats Expectations
Sun 11 May 25, 12:50 PMMaple Leaf Foods Reports First Quarter 2025 Financial Results
Thu 08 May 25, 10:00 AMMaple Leaf Foods Provides Update on Previously Announced Spin-Off of Pork Operations
Thu 01 May 25, 09:15 PMReturns Are Gaining Momentum At Maple Leaf Foods (TSE:MFI)
Sat 26 Apr 25, 12:16 PMWhen Should You Buy Maple Leaf Foods Inc. (TSE:MFI)?
Wed 09 Apr 25, 05:31 PMMaple Leaf Foods to Report 2025 First Quarter Financial Results on May 8th
Tue 08 Apr 25, 12:00 PMInvestors in Maple Leaf Foods (TSE:MFI) have unfortunately lost 5.6% over the last three years
Mon 24 Mar 25, 12:11 PMMaple Leaf Foods to Participate in CIBC Retail and Consumer Conference
Thu 13 Mar 25, 12:00 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -298.96800M | 149.71M | 159.87M | 87.00M | 141.10M |
Minority interest | - | - | - | - | - |
Net income | -311.89300M | 102.82M | 113.28M | 74.63M | 101.35M |
Selling general administrative | 431.71M | 467.07M | 490.66M | 463.25M | 341.49M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 424.14M | 659.08M | 703.05M | 590.98M | 551.80M |
Reconciled depreciation | 233.94M | 200.85M | 196.27M | 176.80M | 126.07M |
Ebit | -23.57500M | 175.81M | 193.95M | 124.51M | 149.99M |
Ebitda | 210.36M | 376.66M | 390.22M | 301.31M | 276.06M |
Depreciation and amortization | 233.94M | 200.85M | 196.27M | 176.80M | 126.07M |
Non operating income net other | - | - | - | - | - |
Operating income | -23.57500M | 175.81M | 193.95M | 124.51M | 210.31M |
Other operating expenses | 4746.64M | 4329.07M | 4091.33M | 3813.82M | 3285.21M |
Interest expense | 54.40M | 21.19M | 29.79M | 29.58M | 8.89M |
Tax provision | 12.93M | 46.88M | 46.60M | 12.37M | 39.76M |
Interest income | 49.60M | 17.50M | 22.81M | 26.03M | 5.56M |
Net interest income | -56.04100M | -22.87000M | -31.48000M | -32.02600M | -9.77500M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 12.93M | 46.88M | 46.60M | 12.37M | 39.76M |
Total revenue | 4739.06M | 4521.08M | 4303.72M | 3941.55M | 3495.52M |
Total operating expenses | 431.71M | 467.07M | 490.66M | 463.25M | 341.49M |
Cost of revenue | 4314.93M | 3862.01M | 3600.67M | 3350.57M | 2943.72M |
Total other income expense net | -275.39300M | -26.09900M | -34.07700M | -37.51700M | -69.20200M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -311.89300M | 102.82M | 113.28M | 74.63M | 101.35M |
Net income applicable to common shares | -311.89300M | 102.82M | 113.28M | 74.63M | 101.35M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 4430.52M | 4603.12M | 4439.44M | 4385.81M | 3860.20M |
Intangible assets | 339.53M | 345.13M | 360.56M | 365.32M | 341.20M |
Earning assets | - | - | - | - | - |
Other current assets | 42.34M | 44.87M | 50.87M | 24.99M | 65.09M |
Total liab | 2892.24M | 3088.34M | 2778.85M | 2349.88M | 1927.74M |
Total stockholder equity | 1538.28M | 1514.78M | 1660.59M | 2035.93M | 1932.46M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 20.25M | 30.81M | 97.01M | 93.68M | 73.50M |
Common stock | - | 873.48M | 850.09M | 847.02M | 838.97M |
Capital stock | 897.84M | 873.48M | 850.09M | 847.02M | 838.97M |
Retained earnings | 587.39M | 597.43M | 809.62M | 1212.24M | 1124.97M |
Other liab | - | - | 290.85M | 288.66M | 343.09M |
Good will | 477.35M | 477.35M | 477.35M | 658.67M | 652.50M |
Other assets | - | - | 69.43M | 51.55M | 23.64M |
Cash | 175.91M | 203.36M | 91.08M | 162.03M | 100.83M |
Cash and equivalents | - | - | 91.08M | 162.03M | 100.83M |
Total current liabilities | 957.22M | 1032.41M | 633.94M | 668.70M | 667.05M |
Current deferred revenue | - | 14.39M | 12.57M | 12.28M | 11.52M |
Net debt | 1516.05M | 1927.77M | 1802.23M | 1265.98M | 885.36M |
Short term debt | - | 438.77M | 39.24M | 36.55M | 80.50M |
Short long term debt | 301.48M | 400.74M | 0.92M | 5.18M | 0.90M |
Short long term debt total | - | 2131.13M | 1893.30M | 1428.02M | 986.18M |
Other stockholder equity | - | -3.95600M | -25.91600M | -20.87500M | -18.06400M |
Property plant equipment | - | - | 2462.62M | 2350.83M | 1944.19M |
Total current assets | 1180.26M | 1211.45M | 1045.76M | 937.11M | 882.77M |
Long term investments | 12.76M | 15.75M | 23.71M | 22.33M | 15.91M |
Net tangible assets | - | - | 822.67M | 1011.93M | 938.77M |
Short term investments | - | - | - | - | - |
Net receivables | 128.29M | 305.91M | 273.66M | 202.21M | 193.13M |
Long term debt | 1390.48M | 1550.08M | 1709.49M | 1247.07M | 745.05M |
Inventory | 722.80M | 657.31M | 630.15M | 547.89M | 523.72M |
Accounts payable | 561.18M | 548.44M | 485.11M | 526.19M | 501.53M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | 47.83M | 26.80M | -2.45900M | -13.41400M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | 838.97M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | -26.24600M | -23.93000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 24.92M | 106.27M | 26.89M | 11.64M | 9.57M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 3250.25M | 3391.67M | 3393.68M | 3448.70M | 2977.44M |
Capital lease obligations | 187.79M | 180.32M | 182.89M | 175.77M | 240.24M |
Long term debt total | - | - | 1854.06M | 1391.46M | 905.68M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -377.01500M | -3.18400M | -14.05300M | -275.25000M | -559.01800M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -377.01500M | -623.48400M | -417.43400M | -275.25000M | -559.01800M |
Net borrowings | 420.00M | 463.45M | 178.05M | 134.80M | 357.94M |
Total cash from financing activities | 256.74M | 379.90M | 99.53M | 29.78M | 128.49M |
Change to operating activities | -107.93800M | -38.89900M | -25.88300M | 5.63M | -39.55200M |
Net income | -311.89300M | 102.82M | 113.28M | 74.63M | 101.35M |
Change in cash | -70.95500M | 61.20M | 3.54M | 24.71M | -130.84700M |
Begin period cash flow | 162.03M | 100.83M | 97.28M | 72.58M | 203.43M |
End period cash flow | 91.08M | 162.03M | 100.83M | 97.28M | 72.58M |
Total cash from operating activities | 49.32M | 304.79M | 321.45M | 270.18M | 299.69M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 233.94M | 200.85M | 196.27M | 176.80M | 126.07M |
Other cashflows from investing activities | -21.28100M | 20.82M | -8.21400M | -8.21400M | -8.21400M |
Dividends paid | 99.08M | 89.05M | 78.93M | 71.82M | 65.12M |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | - | - | - |
Sale purchase of stock | -66.37700M | -7.50800M | 1.01M | -35.32500M | -179.52600M |
Other cashflows from financing activities | 456.10M | 513.30M | 216.01M | 171.62M | 373.13M |
Change to netincome | 239.47M | 41.83M | 40.50M | 16.57M | 151.37M |
Capital expenditures | 355.73M | 600.69M | 432.54M | 270.75M | 179.87M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -104.93100M | -22.22200M | -28.18000M | 16.30M | 12.58M |
Stock based compensation | 19.39M | 21.96M | 17.30M | 17.93M | 18.37M |
Other non cash items | 199.89M | -45.50800M | -23.81100M | -27.84300M | 1.57M |
Free cash flow | 49.32M | 304.79M | -111.09100M | -0.56500M | 299.69M |
Sector: Consumer Defensive Industry: Packaged Foods
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
MFI Maple Leaf Foods Inc. |
0.005 0.02% | 29.61 | 37.46 | 16.45 | 0.71 | 2.24 | 1.05 | 9.68 |
SAP Saputo Inc |
0.42 1.51% | 28.29 | - | 14.90 | 0.58 | 1.60 | 0.76 | 19.84 |
PBH Premium Brands Holdings Corporation |
0.57 0.68% | 84.27 | 30.58 | 16.00 | 0.54 | 2.07 | 1.02 | 12.48 |
JWEL Jamieson Wellness Inc |
0.04 0.11% | 35.16 | 29.43 | 18.76 | 1.99 | 3.05 | 2.30 | 15.03 |
HLF High Liner Foods Incorporated |
-0.16 0.87% | 18.31 | 6.93 | 8.22 | 0.56 | 0.94 | 0.67 | 5.62 |
Maple Leaf Foods Inc., together with its subsidiaries, produces food products in Canada, the United States, Japan, China, and internationally. The company produces various food products, including prepared meats, ready-to-cook and ready-to-serve meals, snack kits, fresh pork and poultry, and plant protein products; and Italian meat and charcuterie, plant-based food, Halal food, deli meat, bologna lunch meat, ham, chicken, roast beef, salami, bacon, luncheon meat, canned meat, and meat-lover pastry selection products. It also engages in meat processing activities. The company offers its products under the Maple Leaf, Maple Leaf Prime, Maple Leaf Natural Selections, Schneiders, Mina, Greenfield Natural Meat Co., Lightlife, Field Roast, Fantino & Mondello, Grab'N Snack, Lightlife, Lunch Mate, Think FOODSERVICE, Big Stick!, Cappola Foods, Deli Express, Holiday, Hygrade, Larsen, Main Street Deli, Mitchell's, Olympic, Parma, Shopsy's, Sunrise, Swift, Mère Michel, and Sila brands. Maple Leaf Foods Inc. was founded in 1836 and is headquartered in Mississauga, Canada.
6985 Financial Dr., Mississauga, ON, Canada, L5N 0A1
Name | Title | Year Born |
---|---|---|
Mr. Michael H. McCain B.B.A., O.C. | Pres, CEO & Exec. Chairman | 1959 |
Mr. Curtis Eugene Frank | Pres & COO | NA |
Mr. Geert Verellen | Chief Financial Officer | NA |
Dr. Randall D. Huffman | Chief Food Safety & Sustainability Officer | NA |
Mr. Andreas Liris | Chief Information Officer | NA |
Mr. Michael Ross Rawle | VP of Treasury & Investor Relations | NA |
Ms. Suzanne G. Hathaway | Sr. VP, Gen. Counsel & Corp. Sec. | NA |
Mr. Casey Richards | Sr. Vice-Pres of Marketing & Innovation | NA |
Mr. Stephane Dubreuil | Sr. VP of Strategy & Corp. Devel. | NA |
Mr. Ian Vincent Henry | Sr. VP of People | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.