0
Signin
countryflagCA

888-969-2592

RY 139.14 0.5492% TD 75.13 0.4412% SHOP 105.68 3.7502% CNR 172.48 2.0773% ENB 50.14 0.8245% CP 111.43 2.145% BMO 127.18 1.9152% TRI 228.41 1.3714% CNQ 103.87 1.7336% BN 59.7 2.3838% ATD 75.25 0.3467% CSU 3750.01 3.0786% BNS 64.82 1.0759% CM 66.11 0.9159% SU 53.13 1.6648% TRP 51.39 -0.0972% NGT 56.61 1.7434% WCN 227.64 1.3355% MFC 33.42 1.7042% BCE 45.86 -0.2176%

Pulse Seismic Inc

Energy CA PSD

2.28CAD
0.13(6.05%)

Last update at 2024-05-06T20:00:00Z

Day Range

2.152.28
LowHigh

52 Week Range

1.362.07
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -8.13500M 30.18M -6.61500M -2.18500M -2.40800M
Minority interest - - - - -
Net income -7.90700M 21.51M -6.78600M -3.41100M -1.73000M
Selling general administrative 7.24M 6.52M 3.94M 6.20M 5.51M
Selling and marketing expenses - - - - -
Gross profit -0.50500M 38.53M -0.66600M 9.31M 2.78M
Reconciled depreciation 10.07M 10.62M 12.02M 14.85M 7.41M
Ebit -7.82200M 32.01M -4.74600M 3.21M -2.25300M
Ebitda 2.25M 42.36M 7.27M 18.06M 5.16M
Depreciation and amortization 10.07M 10.36M 12.02M 14.85M 7.41M
Non operating income net other - - - - -
Operating income -7.82200M 32.01M -4.74600M 3.21M -2.72600M
Other operating expenses 17.32M 17.14M 15.96M 21.05M 12.91M
Interest expense 0.02M 1.56M 1.85M 2.56M 0.15M
Tax provision -0.22800M 8.67M 0.17M 1.23M -0.67800M
Interest income 0.02M 1.71M 0.21M 2.45M 0.32M
Net interest income -0.09500M -1.82700M -1.98600M -2.45200M 0.32M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.22800M 8.67M 0.17M 1.23M -0.67800M
Total revenue 9.57M 49.15M 11.35M 24.16M 10.19M
Total operating expenses 7.24M 6.52M 3.94M 6.20M 5.51M
Cost of revenue 10.07M 10.62M 12.02M 14.85M 7.41M
Total other income expense net -0.31300M -1.82700M -1.86900M -5.39800M 0.32M
Discontinued operations - - - - -
Net income from continuing ops -7.90700M 21.51M -6.78600M -3.41100M -1.73000M
Net income applicable to common shares -7.90700M 21.51M -6.78600M -3.41100M -1.73000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 35.22M 52.90M 56.74M 69.81M 38.85M
Intangible assets 27.41M 37.23M 46.89M 57.85M 11.02M
Earning assets - - - - -
Other current assets 0.43M 0.36M - - 0.28M
Total liab 1.73M 8.76M 31.48M 37.83M 3.61M
Total stockholder equity 33.50M 44.14M 25.27M 31.97M 35.24M
Deferred long term liab 0.04M - - - 0.07M
Other current liab 0.05M 2.53M 0.43M 1.59M 0.87M
Common stock 74.35M 74.57M 74.58M 74.58M 74.58M
Capital stock 74.35M 74.57M 74.58M 74.58M 74.58M
Retained earnings -43.81200M -33.13000M -51.81500M -45.02900M -41.72800M
Other liab 0.58M 0.83M 1.04M 1.23M 1.77M
Good will - - - - -
Other assets 0.04M - 1.14M 4.32M 0.07M
Cash 5.82M -0.50000M -1.35800M 1.36M 23.02M
Cash and equivalents 5.82M - 0.00000M 1.36M 23.02M
Total current liabilities 1.15M 5.64M 2.17M 5.35M 1.84M
Current deferred revenue 0.05M 0.04M 0.15M 1.90M 0.87M
Net debt -5.80100M 3.27M 30.43M 32.22M -23.01600M
Short term debt 0.02M 0.48M 0.81M 2.31M 0.00000M
Short long term debt - - - 1.50M -
Short long term debt total 0.02M 2.77M 29.07M 33.57M -
Other stockholder equity 2.96M 2.70M 2.50M 2.42M 2.38M
Property plant equipment 0.03M 0.28M 0.94M 1.60M 0.10M
Total current assets 7.74M 15.39M 7.78M 5.95M 27.65M
Long term investments - - - - -
Net tangible assets 6.09M 6.91M -21.62200M -25.88000M 24.21M
Short term investments - - - - -
Net receivables 1.49M 15.03M 7.53M 4.24M 4.35M
Long term debt 0.00000M 2.27M 27.71M 30.01M 0.00000M
Inventory - 0.50M - - -
Accounts payable 1.08M 2.59M 0.99M 1.14M 0.98M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -0.48000M -
Additional paid in capital - - - - -
Common stock total equity - - 74.58M 74.58M 74.58M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.04M - 1.14M 4.41M 0.07M
Deferred long term asset charges - - - - -
Non current assets total 27.48M 37.51M 48.97M 63.86M 11.20M
Capital lease obligations 0.02M 0.50M 1.36M 2.06M -
Long term debt total 0.00000M 2.29M 28.26M 31.26M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.01200M -0.35800M -0.39000M -61.46800M -0.08000M
Change to liabilities -1.51600M 1.49M -1.58800M 0.89M -1.40600M
Total cashflows from investing activities -0.01200M -0.35800M -0.39000M -61.46800M -0.08000M
Net borrowings -2.85400M -26.37400M -4.50000M 31.14M 31.14M
Total cash from financing activities -6.15800M -29.44100M -4.78000M 30.49M -1.07600M
Change to operating activities 0.00300M 1.49M 3.39M -4.06700M -0.18000M
Net income -7.90700M 21.51M -6.78600M -3.41100M -1.73000M
Change in cash 5.82M 5.82M -1.35600M -22.37500M -4.40600M
Begin period cash flow 0.00000M 0.00000M 1.36M 23.73M 27.42M
End period cash flow 5.82M 0.00000M 0.00000M 1.36M 23.02M
Total cash from operating activities 11.99M 29.80M 3.81M 8.61M -3.25000M
Issuance of capital stock - - - - -
Depreciation 10.07M 10.62M 12.02M 14.85M 7.41M
Other cashflows from investing activities - - - - -
Dividends paid 2.69M 2.82M 2.82M 2.82M 2.82M
Change to inventory - - - - -
Change to account receivables 13.94M -7.50300M -3.57200M -0.85300M 2.22M
Sale purchase of stock -0.30900M -0.01700M -0.10600M -0.26600M -0.67300M
Other cashflows from financing activities -0.31000M -0.22600M 17.70M 34.85M -0.40300M
Change to netincome -2.60500M 2.18M 0.35M 0.99M -9.56400M
Capital expenditures 0.01M 0.36M 0.39M 61.47M 0.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 12.43M -4.51800M -1.76600M -3.81900M 0.64M
Stock based compensation 0.57M 0.31M 0.26M 0.28M 0.34M
Other non cash items -2.94900M -6.79900M -0.08400M -0.52000M -9.22300M
Free cash flow 11.98M 29.44M 3.42M -52.86300M -3.33000M

Fundamentals

  • Previous Close 2.15
  • Market Cap99.48M
  • Volume100044
  • P/E Ratio21.00
  • Dividend Yield2.91%
  • EBITDA17.35M
  • Revenue TTM24.70M
  • Revenue Per Share TTM0.46
  • Gross Profit TTM 9.57M
  • Diluted EPS TTM0.09

Peer Comparison

Sector: Energy Industry: Oil & Gas Equipment & Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PSD
Pulse Seismic Inc		 0.13 6.05% 2.28 21.00 54.95 4.03 3.52 3.64 5.12
PSI
Pason Systems Inc.		 -0.27 1.71% 15.51 9.45 11.38 3.13 2.80 2.68 5.90
MATR
Shawcor Ltd.		 0.03 0.18% 16.63 - - - -
CEU
CES Energy Solutions Corp		 0.09 1.59% 5.74 6.71 6.32 0.41 1.38 0.61 4.74
TCW
Trican Well Service Ltd.		 0.01 0.24% 4.19 8.04 7.27 0.93 1.74 0.90 3.56

Reports Covered

Stock Research & News

View All

Profile

Pulse Seismic Inc. acquires, markets, and licenses two-dimensional (2D) and three-dimensional (3D) seismic data for the energy sector in Western Canada. The company's seismic data is used by oil and natural gas exploration and development companies. It owns and manages licensable seismic data library that consists of approximately 65,310 net square kilometers of 3D seismic; and 8,29,207 linear kilometers of 2D seismic data. The company was formerly known as Pulse Data Inc. and changed its name to Pulse Seismic Inc. in May 2009. Pulse Seismic Inc. was incorporated in 1985 and is headquartered in Calgary, Canada.

Pulse Seismic Inc

421-7th Avenue SW, Calgary, AB, Canada, T2P 4K9

Key Executives

Name Title Year Born
Mr. Neal Coleman Pres, CEO & Director NA
Ms. Pamela D. Wicks VP of Fin. & CFO NA
Mr. Trevor Meier VP of Sales & Marketing NA
Mr. Wayne McKinnon Operations Mang. NA
Mr. James Ferguson Pres of Terrapoint Canada Inc NA
Pierre Maurais Controller NA
Catherine Samuel Corp. Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).