Pulse Seismic Inc

Energy CA PSD

3.34CAD
0.19(6.03%)

Last update at 2025-07-03T16:30:00Z

Day Range

3.253.40
LowHigh

52 Week Range

1.923.15
LowHigh

Fundamentals

  • Previous Close 3.15
  • Market Cap150.35M
  • Volume53846
  • P/E Ratio10.57
  • Dividend Yield2.36%
  • EBITDA29.23M
  • Revenue TTM37.36M
  • Revenue Per Share TTM0.73
  • Gross Profit TTM 37.36M
  • Diluted EPS TTM0.28

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -8.13500M 30.18M -6.61500M -2.18500M -2.40800M
Minority interest - - - - -
Net income -7.90700M 21.51M -6.78600M -3.41100M -1.73000M
Selling general administrative 7.24M 6.52M 3.94M 6.20M 5.51M
Selling and marketing expenses - - - - -
Gross profit -0.50500M 38.53M -0.66600M 9.31M 2.78M
Reconciled depreciation 10.07M 10.62M 12.02M 14.85M 7.41M
Ebit -7.82200M 32.01M -4.74600M 3.21M -2.25300M
Ebitda 2.25M 42.36M 7.27M 18.06M 5.16M
Depreciation and amortization 10.07M 10.36M 12.02M 14.85M 7.41M
Non operating income net other - - - - -
Operating income -7.82200M 32.01M -4.74600M 3.21M -2.72600M
Other operating expenses 17.32M 17.14M 15.96M 21.05M 12.91M
Interest expense 0.02M 1.56M 1.85M 2.56M 0.15M
Tax provision -0.22800M 8.67M 0.17M 1.23M -0.67800M
Interest income 0.02M 1.71M 0.21M 2.45M 0.32M
Net interest income -0.09500M -1.82700M -1.98600M -2.45200M 0.32M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.22800M 8.67M 0.17M 1.23M -0.67800M
Total revenue 9.57M 49.15M 11.35M 24.16M 10.19M
Total operating expenses 7.24M 6.52M 3.94M 6.20M 5.51M
Cost of revenue 10.07M 10.62M 12.02M 14.85M 7.41M
Total other income expense net -0.31300M -1.82700M -1.86900M -5.39800M 0.32M
Discontinued operations - - - - -
Net income from continuing ops -7.90700M 21.51M -6.78600M -3.41100M -1.73000M
Net income applicable to common shares -7.90700M 21.51M -6.78600M -3.41100M -1.73000M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 21.52M 41.78M 35.22M 52.90M 56.74M
Intangible assets 9.44M 18.31M 27.41M 37.23M 46.89M
Earning assets - - - - -
Other current assets - 0.29M 0.43M 0.36M -
Total liab 3.22M 16.13M 1.73M 8.76M 31.48M
Total stockholder equity 18.30M 25.66M 33.50M 44.14M 25.27M
Deferred long term liab - - 0.04M - -
Other current liab - 10.95M 0.05M 2.53M 0.43M
Common stock - 72.96M 74.35M 74.57M 74.58M
Capital stock 70.48M 72.96M 74.35M 74.57M 74.58M
Retained earnings -54.31700M -50.73600M -43.81200M -33.13000M -51.81500M
Other liab - - 0.58M 0.83M 1.04M
Good will - - - - -
Other assets - 0.00000M 0.04M - 1.14M
Cash 8.72M 15.95M 5.82M -0.50000M -1.35800M
Cash and equivalents - - 5.82M - 0.00000M
Total current liabilities 2.26M 15.05M 1.15M 5.64M 2.17M
Current deferred revenue - 1.40M 0.05M 0.04M 0.15M
Net debt - -15.67900M -5.80100M 3.27M 30.43M
Short term debt - 0.07M 0.02M 0.48M 0.81M
Short long term debt - - - - -
Short long term debt total - 0.27M 0.02M 2.77M 29.07M
Other stockholder equity - 3.43M 2.96M 2.70M 2.50M
Property plant equipment - - 0.03M 0.28M 0.94M
Total current assets 11.48M 22.52M 7.74M 15.39M 7.78M
Long term investments - - - - -
Net tangible assets - - 6.09M 6.91M -21.62200M
Short term investments - - - - -
Net receivables 1.89M 6.28M 1.49M 15.03M 7.53M
Long term debt - - 0.00000M 2.27M 27.71M
Inventory - - - 0.50M -
Accounts payable 2.14M 2.64M 1.08M 2.59M 0.99M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00000M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 74.58M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.00000M 0.04M - 1.14M
Deferred long term asset charges - - - - -
Non current assets total 10.04M 19.26M 27.48M 37.51M 48.97M
Capital lease obligations 0.20M 0.27M 0.02M 0.50M 1.36M
Long term debt total - - 0.00000M 2.29M 28.26M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.01200M -0.35800M -0.39000M -61.46800M -0.08000M
Change to liabilities -1.51600M 1.49M -1.58800M 0.89M -1.40600M
Total cashflows from investing activities -0.01200M -0.35800M -0.39000M -61.46800M -0.08000M
Net borrowings -2.85400M -26.37400M -4.50000M 31.14M 31.14M
Total cash from financing activities -6.15800M -29.44100M -4.78000M 30.49M -1.07600M
Change to operating activities 0.00300M 1.49M 3.39M -4.06700M -0.18000M
Net income -7.90700M 21.51M -6.78600M -3.41100M -1.73000M
Change in cash 5.82M 5.82M -1.35600M -22.37500M -4.40600M
Begin period cash flow 0.00000M 0.00000M 1.36M 23.73M 27.42M
End period cash flow 5.82M 0.00000M 0.00000M 1.36M 23.02M
Total cash from operating activities 11.99M 29.80M 3.81M 8.61M -3.25000M
Issuance of capital stock - - - - -
Depreciation 10.07M 10.62M 12.02M 14.85M 7.41M
Other cashflows from investing activities - - - - -
Dividends paid 2.69M 2.82M 2.82M 2.82M 2.82M
Change to inventory - - - - -
Change to account receivables 13.94M -7.50300M -3.57200M -0.85300M 2.22M
Sale purchase of stock -0.30900M -0.01700M -0.10600M -0.26600M -0.67300M
Other cashflows from financing activities -0.31000M -0.22600M 17.70M 34.85M -0.40300M
Change to netincome -2.60500M 2.18M 0.35M 0.99M -9.56400M
Capital expenditures 0.01M 0.36M 0.39M 61.47M 0.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 12.43M -4.51800M -1.76600M -3.81900M 0.64M
Stock based compensation 0.57M 0.31M 0.26M 0.28M 0.34M
Other non cash items -2.94900M -6.79900M -0.08400M -0.52000M -9.22300M
Free cash flow 11.98M 29.44M 3.42M -52.86300M -3.33000M

Peer Comparison

Sector: Energy Industry: Oil & Gas Equipment & Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PSD
Pulse Seismic Inc
0.19 6.03% 3.34 10.57 54.95 4.02 7.32 3.65 4.59
TVK
Terravest Capital Inc
5.75 3.51% 169.67 43.52 25.45 3.65 8.77 4.74 21.59
CEU
CES Energy Solutions Corp
0.29 4.29% 7.05 8.49 7.95 0.61 1.77 0.80 5.31
EFX
Enerflex Ltd.
0.09 0.82% 11.01 12.93 12.38 0.57 0.89 0.68 3.71
PSI
Pason Systems Inc.
0.03 0.24% 12.65 13.53 12.03 2.27 1.90 2.12 5.86

Reports Covered

Stock Research & News

Profile

Pulse Seismic Inc. acquires, markets, and licenses two-dimensional (2D) and three-dimensional (3D) seismic data for the energy sector in Canada. The company also owns and manages a licensable seismic data library that consists of approximately 65,310 net square kilometers of 3D seismic; and 829,207 net kilometers of 2D seismic data. Its seismic data is used by oil and natural gas exploration and development companies. The company was formerly known as Pulse Data Inc. and changed its name to Pulse Seismic Inc. in May 2009. The company was incorporated in 1985 and is headquartered in Calgary, Canada.

Pulse Seismic Inc

421 7th Avenue SW, Calgary, AB, Canada, T2P 4K9

Key Executives

Name Title Year Born
Mr. Neal Coleman Pres, CEO & Director NA
Ms. Pamela D. Wicks VP of Fin. & CFO NA
Mr. Trevor Meier VP of Sales & Marketing NA
Mr. Wayne McKinnon Operations Mang. NA
Mr. James Ferguson Pres of Terrapoint Canada Inc NA
Pierre Maurais Controller NA
Catherine Samuel Corp. Sec. NA
Mr. Neal Coleman President, CEO & Non-Independent Director NA
Ms. Pamela D. Wicks CMA, CPA, ICD.D VP of Finance & CFO NA
Mr. Trevor Meier Vice President of Sales & Marketing NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.