RY 173.53 0.0461% SHOP 159.5 1.56% TD 76.22 0.8068% ENB 60.09 0.0333% BN 82.79 0.988% TRI 234.13 -0.1706% CNQ 43.47 0.6949% CP 105.63 0.4756% CNR 148.07 0.5637% BMO 139.11 -0.2152% BNS 77.03 -0.0649% CSU 4547.4502 0.8243% CM 92.53 0.2383% MFC 44.05 0.0454% ATD 80.59 0.1989% NGT 54.92 0.1459% TRP 66.54 0.2561% SU 50.61 0.4765% WCN 248.6 1.1885% L 191.07 -0.4325%

"Clip Money Inc."

Technology CA CLIP

0.29CAD
0.01(5.45%)

Last update at 2024-12-24T17:57:00Z

Day Range

0.270.32
LowHigh

52 Week Range

0.140.37
LowHigh

Fundamentals

  • Previous Close 0.28
  • Market Cap18.93M
  • Volume213500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.87818M
  • Revenue TTM1.19M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM -2.96023M
  • Diluted EPS TTM-0.12

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Income before tax -15.80472M -5.49195M -
Minority interest - - -
Net income -15.80472M -5.49195M -
Selling general administrative 9.91M 4.14M -
Selling and marketing expenses - - -
Gross profit -1.61642M -0.12643M -
Reconciled depreciation 2.11M 0.75M -
Ebit -10.37989M -4.64253M -0.93189M
Ebitda - - -
Depreciation and amortization - - -
Non operating income net other - - -
Operating income -13.64052M -4.98048M -
Other operating expenses - - -
Interest expense 1.12M 0.36M -
Tax provision - - -
Interest income 0.02M 0.00063M -
Net interest income -1.10309M -0.36259M -
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense - - -
Total revenue 0.04M 0.00242M -
Total operating expenses 13.68M 4.98M -
Cost of revenue 1.65M 0.13M -
Total other income expense net -1.06112M -0.14888M -
Discontinued operations - - -
Net income from continuing ops -15.80472M -5.49195M -
Net income applicable to common shares - -5.49195M -2.53849M
Preferred stock and other adjustments - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 13.86M 13.35M 0.07M -
Intangible assets 2.18M 2.88M - -
Earning assets - - - -
Other current assets - - 0.08M 2.55M
Total liab 13.01M 10.56M 0.03M -
Total stockholder equity 0.85M 2.79M 0.04M -
Deferred long term liab - - - -
Other current liab 0.61M - 0.16M 0.02M
Common stock - 22.50M 8.54M 7.97M
Capital stock 23.94M 22.50M 0.10M -
Retained earnings -28.34677M -24.65908M -8.85435M -3.36241M
Other liab - - - -
Good will - - - -
Other assets - - - -
Cash 6.15M 2.01M 0.07M -
Cash and equivalents - - - -
Total current liabilities 2.45M 3.59M 3.89M 0.28M
Current deferred revenue - - - -
Net debt 0.14M - - -
Short term debt - - - -
Short long term debt 0.00898M 0.05M - -
Short long term debt total - - - -
Other stockholder equity - - - -
Property plant equipment - - 5.96M 0.14M
Total current assets 6.36M 2.23M 1.52M 3.53M
Long term investments - - - -
Net tangible assets - - -1.84333M 3.23M
Short term investments - - - -
Net receivables 0.15M 0.00046M 0.00032M 0.23M
Long term debt 6.28M 0.06M - -
Inventory - - - -
Accounts payable 0.19M 1.10M 0.86M 0.21M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total 7.50M 11.12M 0.00000M -
Capital lease obligations 5.52M 8.33M - -
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Investments -2.18000M -1.42266M -
Change to liabilities 0.00000M 0.98M 0.19M
Total cashflows from investing activities -2.18000M -1.42476M -1.56647M
Net borrowings - 1.62M 0.13M
Total cash from financing activities 9.35M 1.96M 2.75M
Change to operating activities - -0.01283M 0.12M
Net income -15.80472M -5.49195M -2.53849M
Change in cash 0.79M -1.56326M 1.10M
Begin period cash flow 1.22M 3.16M -
End period cash flow 2.01M 1.22M 3.16M
Total cash from operating activities -6.42153M -2.09372M -0.08251M
Issuance of capital stock 7.74M 0.47M -
Depreciation 2.11M 0.47M 0.00874M
Other cashflows from investing activities - - -
Dividends paid - - -
Change to inventory - - -
Change to account receivables -0.00014M -0.00032M -0.00032M
Sale purchase of stock - - -
Other cashflows from financing activities 2.37M -0.13396M -0.00270M
Change to netincome 6.29M 1.68M 2.14M
Capital expenditures 0.91M 0.28M 0.03M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital 0.97M 0.97M -
Stock based compensation 1.68M 0.64M -
Other non cash items 3.49M 0.42M -
Free cash flow -8.60153M -4.03282M -

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CLIP
"Clip Money Inc."
0.01 5.45% 0.29 - - 15.92 8.88 19.51 -3.4852
TOI
Topicus.com Inc
-0.44 0.37% 118.15 79.51 46.51 8.10 24.40 5.55 19.73
CTRL
Edge Total Intelligence Inc.
- -% 0.70 - - 8.62 19.35 7.26 40.24
PLUR
Plurilock Security Inc
0.04 8.33% 0.46 - - 0.44 770.22 0.45 -2.5288
NBVA
Nubeva Technologies Ltd
- -% 0.20 - - 16.68 3.42 8.33 449.97

Reports Covered

Stock Research & News

Profile

Clip Money Inc., a financial technology company, provides deposit network services to businesses and financial institutions in North America. The company offers Clip Drop Platform, an end-to-end system that includes user registration, location services, compliance and know your business (KYB), bar code and RFID tracking of deposit bags, and secure processing of deposits through ACH payment processing. Its platform also enhances the transaction experience while accelerating business cash flows, improving management transparency, and reducing shrinkage. In addition, the company offers cash pickup service, businesses can deposit their cash through its ClipDrop Boxes located in retailers and shopping mall centers. Clip Money Inc. is based in Toronto, Canada.

"Clip Money Inc."

Bay Adelaide Centre ? West Tower, Toronto, ON, Canada, M5H 2S7

Key Executives

Name Title Year Born
Mr. Joseph Arrage Co-Founder, Chairman & CEO NA
Mr. Daren Trousdell Co-Founder & Director 1979
Mr. Andrew Tussing Chief Financial Officer NA
Mr. Brian Joseph Bailey Chief Operating Officer 1972
Mr. Roger Dalal Chief Technology Officer NA
Mr. Joseph Abou-Arrage Co-Founder,CEO & Director 1978
Mr. Brian Joseph Bailey President 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.