Nubeva Technologies Ltd

Technology CA NBVA

0.15CAD
0.00(0%)

Last update at 2026-06-22T13:30:00Z

Day Range

0.150.15

LowHigh

52 Week Range

0.070.36

LowHigh

Fundamentals

Previous Close 0.15
Market Cap9.47M
Volume0
P/E Ratio-
Dividend Yield-%
EBITDA-0.83621M
Revenue TTM0.46M
Revenue Per Share TTM0.007
Gross Profit TTM 0.46M
Diluted EPS TTM-0.01

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-04-30	2024-04-30	2023-04-30	2022-04-30	2021-04-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-04-30	2024-04-30	2023-04-30	2022-04-30	2021-04-30
Income before tax	-0.64591M	0.15M	-1.60730M	-3.26633M	-0.76200M
Minority interest	-	-	-	-	-
Net income	-0.64164M	-0.00136M	-1.60730M	-3.26633M	-0.76200M
Selling general administrative	0.89M	1.77M	2.76M	2.35M	2.09M
Selling and marketing expenses	-	-	-	-	-
Gross profit	-	-	-	-	-
Reconciled depreciation	0.00314M	0.00185M	0.00156M	0.00092M	-
Ebit	-	-	-1.95789M	-3.33507M	-1.28735M
Ebitda	-	-	-1.59953M	-3.25368M	-0.73804M
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-0.72263M	-1.00279M	-1.66255M	-3.24172M	-0.80109M
Other operating expenses	-	-	-	-	-
Interest expense	0.04M	0.03M	0.00621M	0.01M	0.02M
Tax provision	-0.00427M	0.15M	-	-	-
Interest income	0.15M	0.18M	0.08M	0.00192M	0.00286M
Net interest income	0.11M	0.15M	0.07M	-0.00980M	-0.02111M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-	-
Total revenue	0.53M	1.79M	2.07M	0.24M	1.96M
Total operating expenses	1.25M	2.79M	3.73M	3.48M	2.77M
Cost of revenue	-	-	-	-	-
Total other income expense net	-0.03247M	1.01M	-0.01680M	-0.01480M	0.06M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-0.64164M	-0.00136M	-1.60730M	-3.26633M	-0.76200M
Net income applicable to common shares	-	-	-1.60730M	-3.26633M	-0.76200M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-04-30	2024-04-30	2023-04-30	2022-04-30	2021-04-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-04-30	2024-04-30	2023-04-30	2022-04-30	2021-04-30
Total assets	3.64M	4.45M	4.07M	4.40M	2.99M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	-	-	-	-
Total liab	0.40M	0.63M	0.41M	0.27M	0.45M
Total stockholder equity	3.24M	3.82M	3.65M	4.13M	2.54M
Deferred long term liab	-	-	-	-	-
Other current liab	-	-	0.16M	0.06M	0.04M
Common stock	-	-	19.05M	19.05M	14.94M
Capital stock	19.31M	19.29M	19.05M	19.05M	14.94M
Retained earnings	-18.22933M	-17.78504M	-18.41917M	-16.87929M	-13.61297M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	-	-	-	-
Cash	3.09M	3.64M	3.62M	3.99M	2.28M
Cash and equivalents	-	-	-	-	-
Total current liabilities	0.39M	0.60M	0.39M	0.25M	0.42M
Current deferred revenue	-	-	-	-	-
Net debt	-	-	-	-	-
Short term debt	-	-	-	-	-
Short long term debt	0.00251M	0.00621M	0.00251M	0.00103M	0.18M
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	-	3.02M	1.96M	1.22M
Property plant equipment	-	-	0.00641M	0.00371M	-
Total current assets	3.63M	4.44M	4.06M	4.40M	2.99M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	3.65M	4.13M	2.54M
Short term investments	-	-	-	-	0.00000M
Net receivables	0.04M	0.20M	0.34M	0.37M	0.58M
Long term debt	0.01M	0.03M	0.03M	0.02M	0.03M
Inventory	-	-	-	-	-
Accounts payable	0.03M	0.06M	0.12M	0.08M	0.08M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	0.00926M	0.00597M	0.00641M	0.00371M	0.00000M
Capital lease obligations	-	-	-	-	-
Long term debt total	-	-	-	-	-

Breakdown	2025-04-30	2024-04-30	2023-04-30	2022-04-30	2021-04-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-04-30	2024-04-30	2023-04-30	2022-04-30	2021-04-30
Investments	-0.00649M	-0.00259M	-0.00426M	-0.00462M	-
Change to liabilities	-	-	0.02M	-0.00976M	-0.36677M
Total cashflows from investing activities	-	-	-0.00426M	-0.00462M	-0.00462M
Net borrowings	-0.02471M	-0.00997M	-0.00104M	-0.11627M	0.28M
Total cash from financing activities	-0.01233M	0.10M	-0.00104M	4.27M	1.93M
Change to operating activities	-	-	0.02M	0.08M	-0.03397M
Net income	-0.64164M	-0.00136M	-1.60730M	-3.26633M	-0.76200M
Change in cash	-0.55029M	0.02M	-0.36908M	1.71M	0.41M
Begin period cash flow	3.64M	3.62M	3.99M	2.28M	1.87M
End period cash flow	3.09M	3.64M	3.62M	3.99M	2.28M
Total cash from operating activities	-0.53057M	-0.06124M	-0.34576M	-2.56436M	-1.56782M
Issuance of capital stock	-	-	0.00000M	2.80M	1.59M
Depreciation	0.00314M	0.00185M	0.00156M	0.00092M	0.00092M
Other cashflows from investing activities	-	-	-	-	-
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	0.12M	-0.13596M	0.06M	0.18M	-0.29061M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	-	-	-0.00659M	0.03M
Change to netincome	-	-	1.15M	0.45M	-0.11446M
Capital expenditures	0.00649M	0.00259M	0.00426M	0.00462M	0.00462M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	0.06M	-0.28687M	0.11M	0.26M	-0.69135M
Stock based compensation	0.04M	0.20M	1.13M	0.50M	0.33M
Other non cash items	0.00331M	0.02M	0.00621M	-0.07431M	-0.44170M
Free cash flow	-0.53707M	-0.06383M	-0.35003M	-2.56898M	-1.56782M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
NBVA Nubeva Technologies Ltd	- -%	0.15	-	-	20.66	2.45	9.07	57.48
TOI Topicus.com Inc	0.57 0.60%	95.19	125.21	23.26	5.38	11.21	3.72	16.93
QNC Quantum eMotion Corp.	-0.4 7.98%	4.61	-	-	74160.87	20.34	73576.12	-2.9302
CTRL Edge Total Intelligence Inc.	- -%	0.53	-	-	18.41	28.69	14.37	29.18
CYBE CyberCatch Holdings Inc.	0.01 0.89%	1.13	-	-	120.50	2.11	118.36	-0.2254

Reports Covered

View All

Profile

Nubeva Technologies Ltd. engages in the development and licensing of software-based decryption solutions, including Ransomware Reversal for businesses, governments, and other organizations. It engages in the provision of cloud-based security software and services, as well as professional services and TLS (SSL) network decryption solutions. The company was founded in 2016 and is based in Vancouver, Canada.

Nubeva Technologies Ltd

750 West Pender Street, Vancouver, BC, Canada, V6C 2T7

844 538 4638
https://www.nubeva.com

Key Executives

Name	Title	Year Born
Mr. Randy Chou	Co-Founder, CEO, Pres & Director	1972
Mr. Greig Bannister	Co-Founder, CTO & Director	1975
Ms. Sheri Lynn Rempel	CFO & Corp. Sec.	NA
Mr. Steven Perkins	Chief Marketing Officer & Head of Product	NA
Mr. Randy Chou	Co-Founder, CEO, President & Director	1972
Ms. Sheri Lynn Rempel	CFO & Corporate Secretary	NA
Ms. Sheri Lynn Rempel Wennberg	CFO & Corporate Secretary	1967

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.