RY 172.3 -0.0754% SHOP 155.19 -3.7283% TD 79.63 1.362% ENB 60.665 1.9066% BN 81.79 1.3632% TRI 232.84 -1.2595% CNQ 47.65 2.0343% CP 106.72 0.2254% CNR 155.1 -0.5897% BMO 131.81 0.7106% BNS 75.525 0.6463% CSU 4522.7002 -1.0995% CM 89.8 0.1226% MFC 46.12 1.5412% ATD 82.47 4.7504% NGT 57.1 -1.1255% TRP 68.915 1.5996% SU 56.96 2.8159% WCN 258.53 -1.5686% L 180.85 -1.11%
Last update at 2024-11-14T18:22:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|
Type | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Income before tax | -15.80472M | -5.49195M | - |
Minority interest | - | - | - |
Net income | -15.80472M | -5.49195M | - |
Selling general administrative | 9.91M | 4.14M | - |
Selling and marketing expenses | - | - | - |
Gross profit | -1.61642M | -0.12643M | - |
Reconciled depreciation | 2.11M | 0.75M | - |
Ebit | -10.37989M | -4.64253M | -0.93189M |
Ebitda | - | - | - |
Depreciation and amortization | - | - | - |
Non operating income net other | - | - | - |
Operating income | -13.64052M | -4.98048M | - |
Other operating expenses | - | - | - |
Interest expense | 1.12M | 0.36M | - |
Tax provision | - | - | - |
Interest income | 0.02M | 0.00063M | - |
Net interest income | -1.10309M | -0.36259M | - |
Extraordinary items | - | - | - |
Non recurring | - | - | - |
Other items | - | - | - |
Income tax expense | - | - | - |
Total revenue | 0.04M | 0.00242M | - |
Total operating expenses | 13.68M | 4.98M | - |
Cost of revenue | 1.65M | 0.13M | - |
Total other income expense net | -1.06112M | -0.14888M | - |
Discontinued operations | - | - | - |
Net income from continuing ops | -15.80472M | -5.49195M | - |
Net income applicable to common shares | - | -5.49195M | -2.53849M |
Preferred stock and other adjustments | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 13.86M | 13.35M | 0.07M | - |
Intangible assets | 2.18M | 2.88M | - | - |
Earning assets | - | - | - | - |
Other current assets | - | - | 0.08M | 2.55M |
Total liab | 13.01M | 10.56M | 0.03M | - |
Total stockholder equity | 0.85M | 2.79M | 0.04M | - |
Deferred long term liab | - | - | - | - |
Other current liab | 0.61M | - | 0.16M | 0.02M |
Common stock | - | 22.50M | 8.54M | 7.97M |
Capital stock | 23.94M | 22.50M | 0.10M | - |
Retained earnings | -28.34677M | -24.65908M | -8.85435M | -3.36241M |
Other liab | - | - | - | - |
Good will | - | - | - | - |
Other assets | - | - | - | - |
Cash | 6.15M | 2.01M | 0.07M | - |
Cash and equivalents | - | - | - | - |
Total current liabilities | 2.45M | 3.59M | 3.89M | 0.28M |
Current deferred revenue | - | - | - | - |
Net debt |