RY 134.95 -0.5234% TD 78.09 -0.2555% SHOP 94.89 -1.597% CNR 177.13 0.1017% ENB 46.485 -1.2428% CP 117.32 -1.0375% BMO 127.71 -0.3433% TRI 210.4 0.243% CNQ 106.69 -2.1552% BN 53.53 -1.1084% ATD 76.02 0.7822% CSU 3608.0 0.7343% BNS 65.45 -1.4456% CM 65.68 -0.7105% SU 51.21 -1.3675% TRP 49.44 -0.5831% NGT 53.21 -0.1689% WCN 227.74 -1.1073% MFC 31.625 -1.0172% BCE 44.48 0.5652%

ESE Entertainment Inc

Communication Services CA ESE

0.14CAD
0.01(7.69%)

Last update at 2024-04-15T19:47:00Z

Day Range

0.120.14
LowHigh

52 Week Range

0.060.48
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Income before tax -29.39335M -18.66330M -3.80233M -
Minority interest 0.44M 1.45M - -
Net income -29.39621M -17.21623M -3.80233M -
Selling general administrative 22.84M 14.34M 2.60M -
Selling and marketing expenses - - - -
Gross profit 7.70M 1.15M - -
Reconciled depreciation 0.83M 0.04M - -
Ebit -13.92478M -13.00483M -2.16390M -0.43096M
Ebitda -28.19834M -18.61286M -2.20654M -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income -15.97274M -13.22720M -2.20654M -
Other operating expenses - - - -
Interest expense 0.37M 0.01M 0.00000M 0.00000M
Tax provision 0.44M 0.00061M - -
Interest income - - - -
Net interest income -0.54504M -0.03779M - -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 0.44M 0.00061M - -
Total revenue 58.82M 11.38M 0.39M -
Total operating expenses 74.79M 24.61M 2.60M -
Cost of revenue 51.12M 10.23M - -
Total other income expense net -12.87557M -5.39832M -1.59579M -
Discontinued operations - - - -
Net income from continuing ops -29.83783M -18.66391M -3.80233M -
Net income applicable to common shares -29.39621M -17.21623M -3.80233M -0.55110M
Preferred stock and other adjustments - - - -
Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Total assets 21.45M 15.94M 0.84M 0.17M
Intangible assets 3.76M - - -
Earning assets - - - -
Other current assets - 0.01000M -0.00300M -
Total liab 19.22M 1.43M 0.73M 0.09M
Total stockholder equity 2.71M 14.54M 0.11M 0.09M
Deferred long term liab - - - -
Other current liab 5.02M 0.23M 0.12M -
Common stock 44.31M 28.57M 4.09M 0.27M
Capital stock 44.31M 28.71M 4.09M 0.27M
Retained earnings -50.59848M -21.20227M -3.98603M -0.18370M
Other liab 1.17M 0.08M - -
Good will 3.16M - - -
Other assets 0.29M 0.31M - -
Cash 0.81M 4.83M 0.55M 0.15M
Cash and equivalents - - - -
Total current liabilities 13.94M 1.31M 0.38M 0.09M
Current deferred revenue - - - -
Net debt 4.39M - - -
Short term debt - - - -
Short long term debt 2.03M - - -
Short long term debt total - - - -
Other stockholder equity 3.81M 4.27M 0.06M -0.00325M
Property plant equipment 2.45M 0.35M - -
Total current assets 11.79M 6.52M 0.84M 0.17M
Long term investments - - - -
Net tangible assets -4.21767M 5.71M 0.46M 0.09M
Short term investments 0.30M - - -
Net receivables 9.57M 0.84M 0.26M 0.02M
Long term debt 3.17M - - -
Inventory 0.80M 0.41M - -
Accounts payable 5.18M 0.88M 0.18M 0.07M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - 8.76M - -
Deferred long term asset charges - - - -
Non current assets total 9.66M 9.42M 0.00000M 0.00000M
Capital lease obligations 1.24M 0.20M - -
Long term debt total - - - -
Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Investments -7.21619M -0.31122M -0.31122M -0.31122M
Change to liabilities 4.10M -0.48309M 0.31M 0.25M
Total cashflows from investing activities -7.21619M -2.33963M 0.10M 0.03M
Net borrowings 4.59M -0.53304M -0.53304M -0.20710M
Total cash from financing activities 5.00M 11.20M 2.25M 0.60M
Change to operating activities 0.22M -0.05922M -0.02925M 0.05M
Net income -29.39621M -17.21623M -3.80233M -0.55110M
Change in cash -4.01285M 4.28M 0.40M 0.46M
Begin period cash flow 4.83M 0.55M 0.15M -
End period cash flow 0.81M 4.83M 0.55M 0.15M
Total cash from operating activities -1.74861M -4.49023M -1.96741M -0.16598M
Issuance of capital stock 0.50M 12.70M 2.29M -
Depreciation 0.83M 0.04M 0.04M 0.04M
Other cashflows from investing activities -3.32032M -0.29000M -0.29000M -0.29000M
Dividends paid 0.00000M - - -
Change to inventory -0.39047M -0.18766M -0.18766M -0.18766M
Change to account receivables -4.31415M -0.00150M -0.24294M -0.03549M
Sale purchase of stock - - - -
Other cashflows from financing activities -0.09464M -0.96363M -0.04158M -0.04158M
Change to netincome 27.19M 13.42M 1.80M 0.12M
Capital expenditures 0.57M 0.14M 0.14M 0.14M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -0.43189M -0.73147M 0.03M -
Stock based compensation 13.24M 9.63M 0.15M -
Other non cash items 0.97M 1.48M 1.65M -
Free cash flow -2.31763M -4.50796M -1.96741M -

Fundamentals

  • Previous Close 0.13
  • Market Cap10.13M
  • Volume315188
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.93034M
  • Revenue TTM51.05M
  • Revenue Per Share TTM0.70
  • Gross Profit TTM 7.70M
  • Diluted EPS TTM-0.33

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ESE
ESE Entertainment Inc
0.01 7.69% 0.14 - - 0.20 3.94 0.30 -0.7593
TBRD
Thunderbird Entertainment Group Inc
-0.05 2.22% 2.20 - 53.19 0.64 1.51 0.95 19.87
QYOU
Qyou Media Inc
0.005 9.09% 0.06 - - 1.07 6.21 1.05 -4.1606
ZUM
ZoomerMedia Limited
- -% 0.03 - - 0.38 0.44 0.78 3.86
OAM
Overactive Media Corp
-0.01 2.78% 0.35 - - 1.43 0.61 0.88 -1.8558

Reports Covered

Stock Research & News

Profile

ESE Entertainment Inc., an entertainment and technology company, focuses on gaming and esports in Europe and internationally. It operates through three segments: Digital Media and Entertainment; Telecommunications and Call Center Services; and Advanced Simulation Racing Infrastructure, Technology, and Support. The company operates its own ecommerce channels, esports teams, and gaming leagues. It also develops technology and data; builds bespoke simulators; and offers turnkey simulator packages. In addition, the company engages in the media and product infrastructure company that focuses on the video game industry, which creates and executes esports and gaming events, broadcasts, and media content. Further, it is involved in the infrastructure business for management of fan engagement for OTT and esports; and telecom and simulation racing infrastructure, and support activities. It serves video game developers, publishers, and brands. The company is headquartered in Vancouver, Canada.

ESE Entertainment Inc

409 Granville Street, Vancouver, BC, Canada, V6C 1T2

Key Executives

Name Title Year Born
Mr. Konrad Marian Wasiela Founder, CEO & Director NA
Mr. Ravinder Singh Kang C.A., CPA, CA, CPA Corp. Sec. & Director 1966
Ms. Andrea Lieuwen CPA, CGA, M.B.A. Chief Financial Officer NA
Mr. Eric Jodoin Chief Operating Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).