Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesOveractive Media Corp

Overactive Media Corp

Communication Services Entertainment
PortfolioPortfolio WatchlistWatchlist
Company price
0.05 CAD 0.01 ( 11.11%)
Last update at 2026-11-04T14:30:00Z
VOLUME
5000
Market Cap
24.71M

Momentum Score

…

OverActive Media Corp. operates as an esports and entertainment company in Canada, the United States, and Europe. It operates in two segments, Team Operations and Business Operations. The company owns and operates integrated portfolio of esports teams, as well as audience engagement. It also operates teams and complementary business units across media, content, and live events. OverActive Media Corp. is headquartered in Toronto, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.05
Low
0.05
High
52 Week Price Range
0.18
Low
0.43
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Overactive Media Corp is a Canada-listed company that owns esports teams, creates digital content and stages live events for competitive gaming audiences. Long-term growth could be supported by rising esports viewership, expanded media-rights and sponsorships, and monetization of venues and branded content; investors may view it as a way to access the esports market.

Primary risks are persistent unprofitability and capital needs, reliance on sponsorship/media-rights and game-publisher relationships, strong competition and exposure to live-event disruptions.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.04
Dividend Yield
-
Revenue TTM
31.06M
Revenue Per Share
0.16
Gross Profit TTM
-4.84M
Debt / Equity
-
ROE
-22.91%
Net Debt
-
ROCE
-14.76%
Diluted EPS TTM
-0.10

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -0.84M -13.04M -43.92M -20.61M 3.06M
Net income -0.63M -12.52M -36.92M -19.40M -6.26M
Selling general administrative 20.72M 16.03M 22.96M 26.71M 20.73M
Gross profit 16.81M 10.38M - - -
Reconciled depreciation 3.31M 2.20M 2.32M 1.97M 1.62M
Ebit - - -50.43M -14.49M -10.81M
Ebitda - - -2.14M -13.54M 17.61M
Operating income -8.97M -8.81M -50.21M -14.49M -15.54M
Interest expense 1.69M 5.05M 5.25M 5.10M 7.94M
Tax provision -0.21M -0.52M -7.00M -1.21M 9.32M
Interest income 0.25M 0.21M 0.12M - -
Net interest income -1.44M -4.84M -5.13M -5.10M -7.94M
Income tax expense - - -7.00M -1.21M 9.32M
Total revenue 27.01M 15.70M 14.16M 14.20M 8.38M
Total operating expenses 35.98M 24.52M 64.38M 28.68M 23.91M
Cost of revenue 10.20M 5.32M - - -
Total other income expense net 9.57M 0.61M 11.42M -1.02M 26.54M
Net income from continuing ops -0.63M -12.52M -36.92M -19.40M -6.26M
Net income applicable to common shares - - -36.92M -19.40M -6.26M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 72.87M 69.48M 87.64M 135.46M 115.29M
Intangible assets 34.07M 41.12M 55.62M 89.65M 92.09M
Other current assets 1.90M 1.77M 2.09M 1.21M 1.10M
Total liab 21.27M 34.10M 40.18M 53.54M 54.01M
Total stockholder equity 51.60M 35.37M 47.46M 81.92M 61.28M
Other current liab - - 1.54M 3.64M 3.59M
Common stock - - 133.64M 133.64M 93.48M
Capital stock 148.88M 133.64M 133.64M 133.64M 93.48M
Retained earnings -104.61M -103.99M -91.47M -54.54M -34.99M
Other liab - - 8.29M 14.93M 17.32M
Good will 14.13M 5.85M 5.96M 5.60M 5.71M
Cash 6.85M 13.93M 13.56M 29.58M 5.58M
Total current liabilities 12.11M 11.10M 8.68M 15.90M 11.89M
Short long term debt 0.60M 0.18M 0.23M 0.25M 0.73M
Other stockholder equity - - -3.63M -4.03M 0.11M
Property plant equipment - - 3.83M 4.53M 4.50M
Total current assets 18.68M 19.70M 22.23M 35.69M 10.20M
Long term investments - - - 0.00M 2.78M
Net tangible assets - - -14.12M -13.32M -36.52M
Net receivables 9.93M 4.00M 6.59M 4.91M 1.92M
Long term debt 0.31M 0.05M 0.23M 0.35M 0.48M
Accounts payable 8.55M 2.83M 4.26M 3.65M 2.62M
Non currrent assets other 0.16M 0.00M - - -0.00M
Non current assets total 54.20M 49.77M 65.41M 99.77M 105.09M
Capital lease obligations 3.15M 0.68M 1.42M 1.96M 2.80M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 3.34M 6.89M -1.69M -1.11M -2.63M
Change to liabilities - - 0.32M -0.51M 0.75M
Total cashflows from investing activities - - -1.69M -1.11M -4.31M
Net borrowings -2.11M -1.54M -1.15M -1.45M -0.25M
Total cash from financing activities -2.27M -1.66M -3.11M 35.69M 4.22M
Change to operating activities - - -2.55M -0.25M 1.76M
Net income -0.63M -12.52M -36.92M -19.40M -6.26M
Change in cash -6.59M -0.15M -16.02M 23.99M -4.62M
Begin period cash flow 13.93M 13.56M 29.58M 5.58M 10.21M
End period cash flow 6.85M 13.93M 13.56M 29.58M 5.58M
Total cash from operating activities -7.66M -5.38M -11.51M -10.77M -4.46M
Issuance of capital stock - - 0.00M 38.73M 4.59M
Depreciation 3.31M 2.20M 2.32M 1.97M 1.62M
Other cashflows from investing activities - - -0.51M 0.51M 0.69M
Dividends paid 0.00M 0.00M 0.00M 0.00M 0.00M
Change to account receivables - - -1.68M -2.92M 0.66M
Other cashflows from financing activities - - -1.96M -1.65M -0.12M
Change to netincome - - 27.02M 10.34M -2.99M
Capital expenditures 1.10M 0.18M 0.86M 2.01M 1.61M
Change in working capital -1.86M 1.32M -3.92M -3.68M 3.17M
Stock based compensation 0.71M 0.15M 2.43M 4.51M 1.27M
Other non cash items -9.88M 3.96M -4.23M 7.78M 7.92M
Free cash flow -8.76M -5.56M -12.88M -12.84M -6.19M

Peer Comparison*

Sector: Communication Services Industry: Entertainment

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
OAM
Overactive Media Corp		 0.01
11.11%		 0.05 - - 0.80 0.54 0.82 10.84
QYOU
Qyou Media Inc		 -0.02
5.26%		 0.36 - 3.00 0.56 24.81 0.47 -4.94
ESE
ESE Entertainment Inc		 -
-%		 0.06 - - 1.18 2.75 1.33 -2.08
NTE
Network Media Group Inc		 -
-%		 0.03 - - 0.17 0.14 0.04 0.15
ICRS
Icarus Capital Corp.		 -
-%		 0.02 - - 0.24 1.71 0.63 -38.17

Profile*

Overactive Media Corp

OverActive Media Corp. operates as an esports and entertainment company in Canada, the United States, and Europe. It operates in two segments, Team Operations and Business Operations. The company owns and operates integrated portfolio of esports teams, as well as audience engagement. It also operates teams and complementary business units across media, content, and live events. OverActive Media Corp. is headquartered in Toronto, Canada.

41 Fraser Avenue, Toronto, ON, Canada, M6K 1Y7

https://overactivemedia.com

Name Title Year Born
Mr. Chris Overholt CEO & Pres NA
Mr. Rikesh Shah Chief Financial Officer NA
Mr. Adam E. Adamou CFA, B. Comm. Chief Strategy Officer 1967
Mr. Jamie Firsten Director & Corp. Sec. NA
Mr. Matt McGlynn VP of Marketing & Brand NA
Ms. Alyson Walker Chief Commercial Officer NA
Mr. Tyler Keenan Sr. VP of Partnerships & Revenue NA
Mr. Adam E. Adamou CFA, B. Comm. Co-Founder, Chief Strategy Officer & CEO 1967
Mr. Jamie Firsten Director & Corporate Secretary NA
Hanna Hermanenko Manager of Accounting NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

PRL
CAD 30.34
+14.45%
OMG
CAD 1.70
+13.76%
ARTG
CAD 39.54
+12.59%
DSV
CAD 10.83
+12.58%
TLRY
CAD 4.17
+12.10%
DRUG
CAD 25.95
-30.02%
HUT
CAD 69.16
-22.20%
UCU
CAD 2.04
-16.39%
PHX
CAD 10.70
-15.62%
VET
CAD 15.04
-13.31%

Equity Sectors*

  • Basic Materials

    +4.80%

  • Communication Services

    +2.78%

  • Consumer Cyclical

    +2.82%

  • Consumer Defensive

    +0.74%

  • Energy

    -4.92%

  • Financial Services

    +2.47%

  • Healthcare

    -0.30%

  • Industrials

    -0.38%

  • Real Estate

    +1.75%

  • Technology

    +0.82%

  • Utilities

    +1.29%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…